Credito Real SAB de CV SOFOM ENR
BMV:CREAL
Credito Real SAB de CV SOFOM ENR
BMV:CREAL
Price:
0.354
MXN
Market Closed
Market Cap:
Mex$130.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Credito Real SAB de CV SOFOM ENR
BMV:CREAL
|
MX |
|
Omnicom Group Inc
NYSE:OMC
|
US |
|
Daktronics Inc
NASDAQ:DAKT
|
US |
|
NAHL Group PLC
LSE:NAH
|
UK |
|
Guangzhou Hi Target Navigation Tech Co Ltd
SZSE:300177
|
CN |
|
S
|
Satra Properties (India) Ltd
BSE:508996
|
IN |
|
Oriental Carbon & Chemicals Ltd
NSE:OCCL
|
IN |
|
L'Occitane International SA
HKEX:973
|
LU |
|
SAIC Motor Corp Ltd
SSE:600104
|
CN |
|
Jiangsu Expressway Co Ltd
SSE:600377
|
CN |
Income Statement
Earnings Waterfall
Credito Real SAB de CV SOFOM ENR
Credito Real SAB de CV SOFOM ENR
Income Statement
Credito Real SAB de CV SOFOM ENR
Credito Real SAB de CV SOFOM ENR
Currency: MXN
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 912
N/A
|
1 956
+2%
|
2 010
+3%
|
2 029
+1%
|
2 090
+3%
|
2 195
+5%
|
2 333
+6%
|
2 501
+7%
|
2 724
+9%
|
2 911
+7%
|
3 054
+5%
|
3 115
+2%
|
3 327
+7%
|
3 471
+4%
|
3 674
+6%
|
4 014
+9%
|
4 264
+6%
|
4 669
+9%
|
5 416
+16%
|
6 667
+23%
|
7 334
+10%
|
8 149
+11%
|
8 431
+3%
|
8 225
-2%
|
8 710
+6%
|
9 046
+4%
|
9 464
+5%
|
9 974
+5%
|
10 267
+3%
|
10 751
+5%
|
11 268
+5%
|
11 529
+2%
|
12 089
+5%
|
11 837
-2%
|
11 322
-4%
|
10 898
-4%
|
10 375
-5%
|
10 423
+0%
|
10 714
+3%
|
11 454
+7%
|
11 820
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(674)
|
(698)
|
(729)
|
(711)
|
(724)
|
(733)
|
(752)
|
(770)
|
(793)
|
(829)
|
(903)
|
(948)
|
(981)
|
(1 007)
|
(1 032)
|
(1 063)
|
(1 094)
|
(1 080)
|
(1 182)
|
(1 501)
|
(1 660)
|
(701)
|
(828)
|
(723)
|
(2 134)
|
(2 286)
|
(2 346)
|
(2 618)
|
(2 899)
|
(3 082)
|
(3 642)
|
(4 038)
|
(4 529)
|
(4 736)
|
(4 778)
|
(4 753)
|
(5 025)
|
(5 483)
|
(5 804)
|
(6 309)
|
(6 396)
|
|
| Gross Profit |
1 238
N/A
|
1 259
+2%
|
1 281
+2%
|
1 318
+3%
|
1 366
+4%
|
1 462
+7%
|
1 581
+8%
|
1 731
+9%
|
1 932
+12%
|
2 082
+8%
|
2 151
+3%
|
2 167
+1%
|
2 346
+8%
|
2 463
+5%
|
2 642
+7%
|
2 951
+12%
|
3 170
+7%
|
3 588
+13%
|
4 235
+18%
|
5 166
+22%
|
5 674
+10%
|
7 449
+31%
|
7 602
+2%
|
7 502
-1%
|
6 576
-12%
|
6 760
+3%
|
7 118
+5%
|
7 356
+3%
|
7 368
+0%
|
7 669
+4%
|
7 626
-1%
|
7 490
-2%
|
7 560
+1%
|
7 100
-6%
|
6 544
-8%
|
6 146
-6%
|
5 349
-13%
|
4 940
-8%
|
4 910
-1%
|
5 145
+5%
|
5 424
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(757)
|
(622)
|
(707)
|
(714)
|
(733)
|
(747)
|
(775)
|
(866)
|
(880)
|
(874)
|
(820)
|
(765)
|
(871)
|
(983)
|
(1 087)
|
(1 287)
|
(1 447)
|
(1 703)
|
(2 220)
|
(2 831)
|
(3 486)
|
(5 283)
|
(5 466)
|
(5 559)
|
(4 410)
|
(4 576)
|
(4 850)
|
(5 026)
|
(4 859)
|
(4 802)
|
(4 649)
|
(4 638)
|
(4 787)
|
(4 772)
|
(4 714)
|
(4 639)
|
(4 555)
|
(4 544)
|
(4 483)
|
(4 558)
|
(5 390)
|
|
| Selling, General & Administrative |
(466)
|
(488)
|
(456)
|
(471)
|
(480)
|
(491)
|
(485)
|
(492)
|
(484)
|
(490)
|
(501)
|
(509)
|
(630)
|
(741)
|
(831)
|
(984)
|
(1 138)
|
(1 465)
|
(1 990)
|
(2 511)
|
(2 922)
|
(3 191)
|
(3 225)
|
(3 226)
|
(3 417)
|
(3 441)
|
(3 567)
|
(3 702)
|
(3 483)
|
(3 481)
|
(3 426)
|
(3 414)
|
(3 607)
|
(3 525)
|
(3 613)
|
(3 658)
|
(3 539)
|
(3 777)
|
(3 885)
|
(3 960)
|
(4 178)
|
|
| Other Operating Expenses |
(291)
|
(135)
|
(250)
|
(244)
|
(252)
|
(256)
|
(290)
|
(374)
|
(396)
|
(383)
|
(319)
|
(256)
|
(241)
|
(242)
|
(257)
|
(303)
|
(309)
|
(238)
|
(231)
|
(319)
|
(564)
|
(2 092)
|
(2 241)
|
(2 332)
|
(993)
|
(1 135)
|
(1 283)
|
(1 324)
|
(1 376)
|
(1 322)
|
(1 223)
|
(1 224)
|
(1 180)
|
(1 247)
|
(1 100)
|
(981)
|
(1 015)
|
(766)
|
(598)
|
(598)
|
(1 212)
|
|
| Operating Income |
482
N/A
|
636
+32%
|
575
-10%
|
603
+5%
|
633
+5%
|
714
+13%
|
806
+13%
|
864
+7%
|
1 051
+22%
|
1 209
+15%
|
1 330
+10%
|
1 402
+5%
|
1 475
+5%
|
1 480
+0%
|
1 555
+5%
|
1 665
+7%
|
1 722
+3%
|
1 885
+9%
|
2 015
+7%
|
2 335
+16%
|
2 187
-6%
|
2 166
-1%
|
2 136
-1%
|
1 944
-9%
|
2 166
+11%
|
2 185
+1%
|
2 268
+4%
|
2 330
+3%
|
2 509
+8%
|
2 866
+14%
|
2 977
+4%
|
2 852
-4%
|
2 773
-3%
|
2 328
-16%
|
1 830
-21%
|
1 506
-18%
|
795
-47%
|
396
-50%
|
427
+8%
|
587
+37%
|
34
-94%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
30
|
52
|
60
|
0
|
85
|
124
|
154
|
192
|
170
|
137
|
110
|
99
|
94
|
83
|
76
|
69
|
71
|
85
|
111
|
136
|
150
|
178
|
153
|
178
|
173
|
151
|
176
|
155
|
130
|
84
|
107
|
63
|
43
|
54
|
9
|
98
|
103
|
114
|
59
|
(26)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
493
N/A
|
666
+35%
|
626
-6%
|
663
+6%
|
633
-5%
|
799
+26%
|
929
+16%
|
1 019
+10%
|
1 245
+22%
|
1 378
+11%
|
1 467
+6%
|
1 513
+3%
|
1 574
+4%
|
1 574
+0%
|
1 638
+4%
|
1 741
+6%
|
1 791
+3%
|
1 957
+9%
|
2 100
+7%
|
2 447
+17%
|
2 324
-5%
|
2 316
0%
|
2 315
0%
|
2 097
-9%
|
2 343
+12%
|
2 357
+1%
|
2 419
+3%
|
2 506
+4%
|
2 664
+6%
|
2 997
+13%
|
3 061
+2%
|
2 959
-3%
|
2 837
-4%
|
2 372
-16%
|
1 885
-21%
|
1 515
-20%
|
893
-41%
|
499
-44%
|
541
+8%
|
646
+19%
|
8
-99%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(103)
|
(152)
|
(116)
|
(121)
|
(144)
|
(166)
|
(187)
|
(197)
|
(242)
|
(280)
|
(316)
|
(331)
|
(335)
|
(325)
|
(342)
|
(390)
|
(422)
|
(469)
|
(526)
|
(615)
|
(504)
|
(521)
|
(462)
|
(410)
|
(528)
|
(508)
|
(571)
|
(568)
|
(651)
|
(786)
|
(802)
|
(763)
|
(736)
|
(598)
|
(457)
|
(361)
|
(88)
|
27
|
(8)
|
(94)
|
34
|
|
| Income from Continuing Operations |
391
|
514
|
510
|
542
|
489
|
634
|
742
|
822
|
1 004
|
1 098
|
1 151
|
1 182
|
1 239
|
1 249
|
1 296
|
1 351
|
1 370
|
1 487
|
1 573
|
1 832
|
1 819
|
1 795
|
1 853
|
1 686
|
1 815
|
1 849
|
1 848
|
1 938
|
2 013
|
2 210
|
2 260
|
2 196
|
2 101
|
1 773
|
1 428
|
1 154
|
805
|
526
|
533
|
552
|
41
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(9)
|
(14)
|
(11)
|
(9)
|
(6)
|
1
|
(36)
|
(81)
|
(91)
|
(105)
|
(90)
|
(101)
|
(119)
|
(154)
|
(162)
|
(125)
|
(112)
|
(58)
|
(53)
|
(69)
|
(75)
|
(120)
|
(113)
|
(128)
|
(91)
|
(48)
|
14
|
70
|
55
|
86
|
|
| Equity Earnings Affiliates |
25
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
416
N/A
|
539
+30%
|
535
-1%
|
567
+6%
|
614
+8%
|
699
+14%
|
807
+16%
|
887
+10%
|
1 004
+13%
|
1 098
+9%
|
1 148
+5%
|
1 173
+2%
|
1 225
+4%
|
1 237
+1%
|
1 287
+4%
|
1 345
+4%
|
1 371
+2%
|
1 451
+6%
|
1 493
+3%
|
1 741
+17%
|
1 714
-2%
|
1 704
-1%
|
1 752
+3%
|
1 567
-11%
|
1 661
+6%
|
1 687
+2%
|
1 724
+2%
|
1 826
+6%
|
1 955
+7%
|
2 157
+10%
|
2 190
+2%
|
2 121
-3%
|
1 980
-7%
|
1 661
-16%
|
1 300
-22%
|
1 063
-18%
|
756
-29%
|
540
-29%
|
602
+11%
|
607
+1%
|
127
-79%
|
|
| EPS (Diluted) |
1.96
N/A
|
1.78
-9%
|
1.77
-1%
|
1.87
+6%
|
1.92
+3%
|
1.85
-4%
|
2.14
+16%
|
2.36
+10%
|
2.67
+13%
|
2.92
+9%
|
3.05
+4%
|
3.12
+2%
|
3.12
N/A
|
3.15
+1%
|
3.28
+4%
|
3.42
+4%
|
3.5
+2%
|
3.71
+6%
|
3.82
+3%
|
4.45
+16%
|
4.37
-2%
|
4.35
0%
|
4.47
+3%
|
4
-11%
|
4.24
+6%
|
4.31
+2%
|
4.4
+2%
|
4.66
+6%
|
4.99
+7%
|
5.5
+10%
|
5.58
+1%
|
5.4
-3%
|
5.05
-6%
|
4.23
-16%
|
3.32
-22%
|
2.71
-18%
|
2.05
-24%
|
1.46
-29%
|
1.63
+12%
|
1.64
+1%
|
0.34
-79%
|
|
Switch to:
Switch to:
See Also
Discover More
