Relative Value

The Relative Value of one EBAY stock under the Base Case scenario is hidden MXN. Compared to the current market price of 1 573 MXN, eBay Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
10
Median 3Y
2.7
Median 5Y
2.9
Industry
0.6
Forward
3.7
vs History
17
vs Industry
33
Median 3Y
15.4
Median 5Y
12.2
Industry
17.1
Forward
16.6
vs History
3
vs Industry
21
Median 3Y
12.1
Median 5Y
13.1
Industry
8.5
vs History
9
vs Industry
19
Median 3Y
21.5
Median 5Y
18.6
Industry
17.6
vs History
12
vs Industry
9
Median 3Y
5
Median 5Y
4.5
Industry
1.7
vs History
12
vs Industry
10
Median 3Y
2.7
Median 5Y
3
Industry
0.7
Forward
3.8
vs History
6
vs Industry
23
Median 3Y
3.7
Median 5Y
4.1
Industry
2.3
vs History
3
vs Industry
23
Median 3Y
10
Median 5Y
9
Industry
8.5
Forward
12.3
vs History
3
vs Industry
30
Median 3Y
11.5
Median 5Y
10.5
Industry
13.1
Forward
13.8
vs History
3
vs Industry
24
Median 3Y
12.5
Median 5Y
12.9
Industry
10
vs History
6
vs Industry
26
Median 3Y
15.2
Median 5Y
15.8
Industry
14.2
vs History
3
vs Industry
14
Median 3Y
2.1
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

EBAY Competitors Multiples
eBay Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
eBay Inc
BMV:EBAY
41.8B MXN 3.9 19 15.1 17.3
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34.1 18.5 33.6
ZA
Naspers Ltd
JSE:NPN
874.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
359.1B USD 2.5 19.8 20.6 20.6
CN
PDD Holdings Inc
NASDAQ:PDD
172.2B USD 2.8 11.6 8.4 8.4
NL
Prosus NV
AEX:PRX
127B EUR 21.7 11 610.3 610.3
AR
Mercadolibre Inc
NASDAQ:MELI
109.7B USD 4.2 52.8 27.7 34.1
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.2 52.7 27.6 34.1
US
DoorDash Inc
NASDAQ:DASH
92.6B USD 7.3 106.5 69.2 131
CN
Meituan
HKEX:3690
602B HKD 1.5 -271.3 -167 -167
CN
JD.Com Inc
HKEX:9618
364.4B HKD 0.3 10.1 10.7 10.7
P/S Multiple
Revenue Growth P/S to Growth
US
eBay Inc
BMV:EBAY
Average P/S: 5.2
3.9
6%
0.6
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
21.7
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.2
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.2
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
US
eBay Inc
BMV:EBAY
Average P/E: 35.3
19
14%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
34.1
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.8
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.6
10%
1.2
NL
Prosus NV
AEX:PRX
11
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
52.8
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
52.7
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
106.5
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -271.3
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
eBay Inc
BMV:EBAY
Average EV/EBITDA: 89.8
15.1
14%
1.1
US
Amazon.com Inc
NASDAQ:AMZN
18.5
28%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.6
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.4
13%
0.6
NL
Prosus NV
AEX:PRX
610.3
75%
8.1
AR
Mercadolibre Inc
NASDAQ:MELI
27.7
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
27.6
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
69.2
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -167
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
eBay Inc
BMV:EBAY
Average EV/EBIT: 100
17.3
15%
1.2
US
Amazon.com Inc
NASDAQ:AMZN
33.6
23%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8.4
13%
0.6
NL
Prosus NV
AEX:PRX
610.3
97%
6.3
AR
Mercadolibre Inc
NASDAQ:MELI
34.1
31%
1.1
UY
MercadoLibre Inc
BMV:MELIN
34.1
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
131
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -167
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.7
4%
2.7