DCF Value

The DCF Value for Fideicomiso Irrevocable F/3277 (EDUCA18) under the Base Case is 36.67 MXN. Compared with the current market price of 51.5 MXN, the stock appears Overvalued by 29% .

Key assumptions
EDUCA18 DCF Value
Base Case
Mex$36.67
Overvaluation 29%
DCF Value
Price Mex$51.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time