Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO

Watchlist Manager
Casa de Bolsa Finamex SAB de CV Logo
Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO
Watchlist
Price: 39 MXN 2.63% Market Closed
Market Cap: Mex$2.5B

Income Statement

Earnings Waterfall
Casa de Bolsa Finamex SAB de CV

Income Statement
Casa de Bolsa Finamex SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Revenue
292
N/A
284
-3%
330
+16%
273
-17%
250
-8%
261
+4%
216
-17%
261
+21%
299
+14%
257
-14%
268
+4%
681
+154%
278
-59%
364
+31%
2 226
+511%
2 398
+8%
2 184
-9%
1 621
-26%
1 855
+14%
1 624
-12%
2 631
+62%
2 040
-22%
2 473
+21%
2 562
+4%
2 472
-4%
2 003
-19%
1 677
-16%
1 513
-10%
1 528
+1%
1 462
-4%
1 517
+4%
1 816
+20%
1 780
-2%
2 021
+14%
1 971
-2%
1 822
-8%
2 016
+11%
1 931
-4%
1 895
-2%
2 079
+10%
2 131
+3%
2 109
-1%
2 011
-5%
1 946
-3%
1 556
-20%
1 508
-3%
1 561
+4%
1 311
-16%
1 393
+6%
1 368
-2%
1 281
-6%
1 360
+6%
1 356
0%
1 365
+1%
1 347
-1%
2 566
+90%
2 748
+7%
3 061
+11%
3 397
+11%
2 194
-35%
2 747
+25%
3 576
+30%
3 899
+9%
5 079
+30%
6 778
+33%
5 140
-24%
6 251
+22%
8 345
+34%
6 503
-22%
5 270
-19%
4 125
-22%
532
-87%
747
+40%
3 466
+364%
3 395
-2%
3 707
+9%
3 424
-8%
4 208
+23%
5 081
+21%
6 264
+23%
8 038
+28%
8 946
+11%
9 541
+7%
10 374
+9%
12 119
+17%
10 293
-15%
12 545
+22%
12 772
+2%
10 731
-16%
9 250
-14%
Gross Profit
Cost of Revenue
1
(2)
(2)
(4)
(8)
(11)
(15)
(10)
(7)
(4)
(2)
(645)
14
(1)
(1 653)
(1 772)
(1 655)
(1 438)
(1 672)
(1 168)
(2 372)
(1 508)
(1 631)
(1 765)
(1 673)
(1 506)
(1 301)
(1 168)
(1 078)
(1 049)
(977)
(1 077)
(1 133)
(1 327)
(1 243)
(1 175)
(1 149)
(1 352)
(1 201)
(1 122)
(1 101)
(995)
(996)
(1 000)
(907)
(874)
(811)
(807)
(889)
(870)
(1 026)
(1 144)
(1 122)
(1 128)
(1 072)
(1 187)
(1 630)
(2 046)
(2 088)
(2 268)
(2 130)
(2 613)
(3 059)
(3 521)
(4 252)
(4 619)
(4 912)
(5 080)
(4 793)
(4 375)
(3 687)
(3 236)
(3 134)
(3 130)
(2 856)
(2 573)
(2 672)
(3 472)
(4 732)
(6 136)
(7 177)
(7 883)
(8 372)
(8 974)
(9 599)
(9 889)
(10 057)
(9 666)
(8 771)
(7 872)
Gross Profit
293
N/A
283
-4%
328
+16%
269
-18%
241
-10%
250
+3%
201
-19%
251
+25%
292
+16%
253
-13%
266
+5%
35
-87%
292
+723%
363
+24%
573
+58%
626
+9%
529
-15%
183
-65%
184
+0%
456
+148%
259
-43%
533
+105%
842
+58%
797
-5%
798
+0%
497
-38%
376
-24%
345
-8%
450
+30%
412
-8%
541
+31%
738
+37%
647
-12%
694
+7%
728
+5%
647
-11%
867
+34%
579
-33%
693
+20%
957
+38%
1 031
+8%
1 114
+8%
1 015
-9%
945
-7%
650
-31%
634
-2%
750
+18%
504
-33%
504
+0%
498
-1%
255
-49%
216
-15%
234
+8%
237
+1%
275
+16%
1 379
+401%
1 118
-19%
1 015
-9%
1 309
+29%
(73)
N/A
617
N/A
963
+56%
840
-13%
1 558
+86%
2 526
+62%
521
-79%
1 338
+157%
3 265
+144%
1 709
-48%
895
-48%
439
-51%
(2 704)
N/A
(2 387)
+12%
336
N/A
539
+60%
1 134
+110%
752
-34%
736
-2%
350
-52%
128
-63%
861
+574%
1 063
+23%
1 169
+10%
1 399
+20%
2 520
+80%
404
-84%
2 487
+516%
3 106
+25%
1 960
-37%
1 378
-30%
Operating Income
Operating Expenses
(184)
(160)
(145)
(129)
(120)
(121)
(120)
(123)
(124)
(129)
(131)
(136)
(155)
(151)
(206)
(207)
(195)
(162)
(208)
(229)
(229)
(171)
(252)
(261)
(304)
(281)
(350)
(381)
(400)
(334)
(388)
(383)
(388)
(339)
(422)
(428)
(437)
(355)
(387)
(398)
(420)
(450)
(468)
(503)
(498)
(504)
(504)
(501)
(480)
(501)
(522)
(509)
(565)
(580)
(588)
(578)
(526)
(516)
(538)
(539)
(610)
(624)
(633)
(626)
(625)
(647)
(647)
(717)
(731)
(700)
(648)
(621)
(578)
(617)
(671)
(658)
(659)
(601)
(595)
(611)
(651)
(752)
(766)
(783)
(799)
(780)
(854)
(894)
(984)
(1 157)
Selling, General & Administrative
(184)
(160)
(145)
(129)
(120)
(121)
(120)
(123)
(124)
(129)
(131)
(136)
(153)
(151)
(164)
(163)
(153)
(162)
(167)
(179)
(169)
(171)
(205)
(212)
(254)
(281)
(294)
(320)
(343)
(334)
(336)
(332)
(325)
(345)
(368)
(369)
(375)
(357)
(344)
(377)
(420)
(467)
(485)
(521)
(516)
(529)
(529)
(525)
(506)
(511)
(554)
(540)
(594)
(605)
(594)
(587)
(543)
(539)
(561)
(554)
(617)
(619)
(627)
(624)
(625)
(649)
(650)
(721)
(734)
(708)
(654)
(629)
(586)
(616)
(670)
(656)
(656)
(604)
(603)
(617)
(656)
(751)
(758)
(775)
(793)
(775)
(847)
(889)
(977)
(1 151)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(43)
(42)
0
(41)
(52)
(60)
0
(47)
(49)
(50)
0
(56)
(61)
(57)
0
(52)
(50)
(62)
6
(54)
(59)
(61)
2
(42)
(21)
(0)
17
17
17
18
25
24
24
26
10
32
31
29
25
6
10
17
23
22
15
6
(5)
(6)
(1)
(0)
2
3
4
3
8
6
8
8
(1)
(1)
(3)
(4)
3
8
7
5
(1)
(8)
(8)
(5)
(5)
(8)
(6)
(7)
(6)
Operating Income
110
N/A
123
+12%
184
+49%
140
-24%
121
-13%
128
+6%
81
-37%
128
+58%
168
+31%
124
-26%
135
+9%
(101)
N/A
137
N/A
212
+55%
367
+73%
419
+14%
334
-20%
21
-94%
(25)
N/A
227
N/A
30
-87%
362
+1 090%
590
+63%
536
-9%
494
-8%
215
-56%
26
-88%
(36)
N/A
50
N/A
78
+57%
153
+95%
356
+133%
259
-27%
355
+37%
306
-14%
219
-28%
431
+97%
224
-48%
307
+37%
559
+82%
611
+9%
664
+9%
548
-18%
442
-19%
151
-66%
130
-14%
246
+89%
3
-99%
24
+729%
(3)
N/A
(267)
-8 814%
(293)
-10%
(331)
-13%
(343)
-4%
(313)
+9%
802
N/A
591
-26%
499
-16%
771
+54%
(612)
N/A
7
N/A
339
+5 032%
207
-39%
932
+351%
1 901
+104%
(126)
N/A
692
N/A
2 548
+268%
978
-62%
195
-80%
(209)
N/A
(3 325)
-1 490%
(2 966)
+11%
(281)
+91%
(133)
+53%
475
N/A
93
-81%
135
+46%
(245)
N/A
(483)
-97%
210
N/A
311
+48%
404
+30%
616
+53%
1 722
+179%
(376)
N/A
1 633
N/A
2 212
+35%
976
-56%
221
-77%
Pre-Tax Income
Interest Income Expense
(10)
(9)
(11)
(11)
(13)
(15)
(12)
(13)
(11)
31
28
29
25
(31)
(150)
(148)
(150)
107
97
192
71
(157)
(269)
(330)
(101)
67
230
231
173
150
44
(157)
(116)
(99)
45
108
(45)
(41)
(89)
(315)
(332)
(306)
(203)
2
238
259
103
264
149
124
422
420
592
706
543
(590)
(496)
(504)
(678)
691
110
(266)
(275)
(1 025)
(2 153)
(94)
(974)
(2 544)
(519)
190
726
3 550
2 915
251
187
(367)
(39)
21
376
595
(22)
(60)
(152)
(362)
(1 574)
576
(1 268)
(1 819)
(325)
354
Non-Reccuring Items
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
9
9
8
7
(0)
0
1
1
1
0
203
(1)
(0)
2
(14)
4
11
12
(173)
13
4
4
6
12
49
51
68
61
57
43
37
52
62
46
33
18
95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
108
N/A
123
+14%
181
+47%
136
-25%
115
-15%
113
-2%
70
-39%
116
+67%
158
+35%
156
-1%
163
+5%
131
-19%
161
+23%
180
+12%
219
+22%
257
+17%
188
-27%
139
-26%
85
-39%
246
+190%
114
-54%
210
+83%
326
+55%
212
-35%
406
+92%
331
-19%
306
-7%
263
-14%
284
+8%
285
+0%
240
-16%
235
-2%
195
-17%
318
+63%
398
+25%
360
-10%
404
+12%
278
-31%
218
-22%
244
+12%
279
+14%
358
+28%
344
-4%
444
+29%
390
-12%
389
0%
349
-10%
266
-24%
173
-35%
121
-30%
155
+28%
127
-18%
261
+106%
363
+39%
231
-36%
212
-8%
95
-55%
(5)
N/A
93
N/A
79
-15%
116
+48%
73
-37%
(68)
N/A
(92)
-36%
(252)
-172%
(220)
+13%
(282)
-28%
4
N/A
460
+11 347%
385
-16%
517
+34%
225
-56%
(50)
N/A
(30)
+40%
54
N/A
108
+99%
54
-50%
156
+191%
131
-16%
112
-14%
188
+68%
251
+33%
252
+0%
255
+1%
148
-42%
200
+35%
365
+83%
393
+8%
651
+65%
575
-12%
Net Income
Tax Provision
(21)
(25)
(47)
(42)
(35)
(48)
(33)
(50)
(62)
(49)
(52)
(39)
(49)
(39)
(46)
(47)
(15)
(17)
5
16
26
(17)
(60)
(96)
(123)
(78)
(63)
(51)
(69)
(82)
(62)
(60)
(43)
(74)
(101)
(89)
(100)
(69)
(49)
(58)
(73)
(93)
(92)
(120)
(104)
(104)
(80)
(58)
(30)
(16)
(44)
(33)
(72)
(95)
(59)
(52)
(20)
10
5
7
0
(4)
23
31
76
86
95
13
(125)
(88)
(106)
(17)
66
41
21
18
30
(7)
(12)
(22)
(39)
(49)
(54)
(55)
(24)
(49)
(78)
(86)
(155)
(117)
Income from Continuing Operations
87
98
134
95
81
66
36
67
95
107
111
92
112
141
173
209
173
122
89
262
141
192
266
116
283
253
243
212
216
204
179
176
152
244
297
271
304
209
168
186
205
265
252
323
286
285
268
208
143
105
111
93
189
268
172
160
76
5
98
85
117
69
(45)
(61)
(176)
(134)
(187)
17
335
297
412
208
16
11
76
126
83
149
119
90
149
202
198
200
124
151
287
308
496
458
Income to Minority Interest
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
2
1
(1)
(2)
(2)
(2)
(3)
(4)
(3)
(3)
(3)
(0)
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
6
7
8
8
8
9
8
9
12
12
12
12
10
10
10
11
10
9
10
9
6
4
(0)
(1)
2
2
4
2
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
92
N/A
104
+13%
141
+35%
102
-28%
88
-13%
75
-16%
45
-40%
75
+68%
107
+43%
119
+10%
123
+4%
105
-15%
122
+16%
151
+24%
183
+21%
220
+20%
183
-17%
131
-28%
99
-24%
271
+173%
146
-46%
196
+34%
266
+35%
115
-57%
285
+147%
255
-10%
247
-3%
216
-13%
219
+1%
207
-6%
179
-13%
175
-2%
150
-14%
242
+61%
294
+22%
268
-9%
300
+12%
206
-31%
166
-20%
183
+10%
205
+12%
265
+29%
252
-5%
325
+29%
286
-12%
285
0%
268
-6%
208
-22%
143
-31%
105
-27%
111
+5%
93
-16%
189
+102%
268
+42%
172
-36%
160
-7%
76
-53%
5
-93%
98
+1 859%
85
-13%
117
+37%
69
-41%
(45)
N/A
(61)
-36%
(176)
-187%
(134)
+24%
(187)
-40%
17
N/A
335
+1 919%
297
-11%
412
+39%
208
-50%
16
-92%
11
-31%
76
+588%
126
+67%
83
-34%
149
+79%
119
-20%
90
-24%
149
+65%
202
+35%
198
-2%
200
+1%
124
-38%
151
+21%
287
+90%
308
+7%
496
+61%
458
-8%
EPS (Diluted)
1.29
N/A
1.4
+9%
2.03
+45%
1.45
-29%
1.29
-11%
1.08
-16%
0.66
-39%
1.08
+64%
1.58
+46%
1.73
+9%
1.8
+4%
1.53
-15%
1.78
+16%
2.22
+25%
2.69
+21%
3.42
+27%
2.77
-19%
2.85
+3%
2.16
-24%
5.9
+173%
3.18
-46%
3.11
-2%
4.03
+30%
1.77
-56%
4.37
+147%
3.91
-11%
3.79
-3%
3.32
-12%
3.33
+0%
1.31
-61%
1.13
-14%
1.11
-2%
0.96
-14%
1.54
+60%
1.88
+22%
1.71
-9%
1.91
+12%
1.31
-31%
1.04
-21%
1.15
+11%
3.15
+174%
4.08
+30%
3.88
-5%
5.01
+29%
4.41
-12%
4.38
-1%
4.14
-5%
3.21
-22%
2.2
-31%
1.62
-26%
1.74
+7%
1.47
-16%
2.98
+103%
4.22
+42%
2.69
-36%
2.51
-7%
1.18
-53%
0.08
-93%
1.55
+1 838%
1.35
-13%
1.85
+37%
1.09
-41%
-0.7
N/A
-0.96
-37%
-2.77
-189%
-2.11
+24%
-2.95
-40%
0.26
N/A
5.28
+1 931%
4.69
-11%
6.49
+38%
3.28
-49%
0.26
-92%
0.17
-35%
1.2
+606%
1.99
+66%
1.31
-34%
2.35
+79%
1.87
-20%
1.43
-24%
2.35
+64%
3.19
+36%
3.11
-3%
3.15
+1%
1.96
-38%
2.38
+21%
4.52
+90%
4.86
+8%
7.82
+61%
7.23
-8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett