Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO
|
MX |
|
Z
|
ZAZZ Energy of Sweden AB (publ)
STO:ZAZZ B
|
SE |
|
Bark Inc
NYSE:BARK
|
US |
Income Statement
Earnings Waterfall
Casa de Bolsa Finamex SAB de CV
Income Statement
Casa de Bolsa Finamex SAB de CV
| Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
292
N/A
|
284
-3%
|
330
+16%
|
273
-17%
|
250
-8%
|
261
+4%
|
216
-17%
|
261
+21%
|
299
+14%
|
257
-14%
|
268
+4%
|
681
+154%
|
278
-59%
|
364
+31%
|
2 226
+511%
|
2 398
+8%
|
2 184
-9%
|
1 621
-26%
|
1 855
+14%
|
1 624
-12%
|
2 631
+62%
|
2 040
-22%
|
2 473
+21%
|
2 562
+4%
|
2 472
-4%
|
2 003
-19%
|
1 677
-16%
|
1 513
-10%
|
1 528
+1%
|
1 462
-4%
|
1 517
+4%
|
1 816
+20%
|
1 780
-2%
|
2 021
+14%
|
1 971
-2%
|
1 822
-8%
|
2 016
+11%
|
1 931
-4%
|
1 895
-2%
|
2 079
+10%
|
2 131
+3%
|
2 109
-1%
|
2 011
-5%
|
1 946
-3%
|
1 556
-20%
|
1 508
-3%
|
1 561
+4%
|
1 311
-16%
|
1 393
+6%
|
1 368
-2%
|
1 281
-6%
|
1 360
+6%
|
1 356
0%
|
1 365
+1%
|
1 347
-1%
|
2 566
+90%
|
2 748
+7%
|
3 061
+11%
|
3 397
+11%
|
2 194
-35%
|
2 747
+25%
|
3 576
+30%
|
3 899
+9%
|
5 079
+30%
|
6 778
+33%
|
5 140
-24%
|
6 251
+22%
|
8 345
+34%
|
6 503
-22%
|
5 270
-19%
|
4 125
-22%
|
532
-87%
|
747
+40%
|
3 466
+364%
|
3 395
-2%
|
3 707
+9%
|
3 424
-8%
|
4 208
+23%
|
5 081
+21%
|
6 264
+23%
|
8 038
+28%
|
8 946
+11%
|
9 541
+7%
|
10 374
+9%
|
12 119
+17%
|
10 293
-15%
|
12 545
+22%
|
12 772
+2%
|
10 731
-16%
|
9 250
-14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
1
|
(2)
|
(2)
|
(4)
|
(8)
|
(11)
|
(15)
|
(10)
|
(7)
|
(4)
|
(2)
|
(645)
|
14
|
(1)
|
(1 653)
|
(1 772)
|
(1 655)
|
(1 438)
|
(1 672)
|
(1 168)
|
(2 372)
|
(1 508)
|
(1 631)
|
(1 765)
|
(1 673)
|
(1 506)
|
(1 301)
|
(1 168)
|
(1 078)
|
(1 049)
|
(977)
|
(1 077)
|
(1 133)
|
(1 327)
|
(1 243)
|
(1 175)
|
(1 149)
|
(1 352)
|
(1 201)
|
(1 122)
|
(1 101)
|
(995)
|
(996)
|
(1 000)
|
(907)
|
(874)
|
(811)
|
(807)
|
(889)
|
(870)
|
(1 026)
|
(1 144)
|
(1 122)
|
(1 128)
|
(1 072)
|
(1 187)
|
(1 630)
|
(2 046)
|
(2 088)
|
(2 268)
|
(2 130)
|
(2 613)
|
(3 059)
|
(3 521)
|
(4 252)
|
(4 619)
|
(4 912)
|
(5 080)
|
(4 793)
|
(4 375)
|
(3 687)
|
(3 236)
|
(3 134)
|
(3 130)
|
(2 856)
|
(2 573)
|
(2 672)
|
(3 472)
|
(4 732)
|
(6 136)
|
(7 177)
|
(7 883)
|
(8 372)
|
(8 974)
|
(9 599)
|
(9 889)
|
(10 057)
|
(9 666)
|
(8 771)
|
(7 872)
|
|
| Gross Profit |
293
N/A
|
283
-4%
|
328
+16%
|
269
-18%
|
241
-10%
|
250
+3%
|
201
-19%
|
251
+25%
|
292
+16%
|
253
-13%
|
266
+5%
|
35
-87%
|
292
+723%
|
363
+24%
|
573
+58%
|
626
+9%
|
529
-15%
|
183
-65%
|
184
+0%
|
456
+148%
|
259
-43%
|
533
+105%
|
842
+58%
|
797
-5%
|
798
+0%
|
497
-38%
|
376
-24%
|
345
-8%
|
450
+30%
|
412
-8%
|
541
+31%
|
738
+37%
|
647
-12%
|
694
+7%
|
728
+5%
|
647
-11%
|
867
+34%
|
579
-33%
|
693
+20%
|
957
+38%
|
1 031
+8%
|
1 114
+8%
|
1 015
-9%
|
945
-7%
|
650
-31%
|
634
-2%
|
750
+18%
|
504
-33%
|
504
+0%
|
498
-1%
|
255
-49%
|
216
-15%
|
234
+8%
|
237
+1%
|
275
+16%
|
1 379
+401%
|
1 118
-19%
|
1 015
-9%
|
1 309
+29%
|
(73)
N/A
|
617
N/A
|
963
+56%
|
840
-13%
|
1 558
+86%
|
2 526
+62%
|
521
-79%
|
1 338
+157%
|
3 265
+144%
|
1 709
-48%
|
895
-48%
|
439
-51%
|
(2 704)
N/A
|
(2 387)
+12%
|
336
N/A
|
539
+60%
|
1 134
+110%
|
752
-34%
|
736
-2%
|
350
-52%
|
128
-63%
|
861
+574%
|
1 063
+23%
|
1 169
+10%
|
1 399
+20%
|
2 520
+80%
|
404
-84%
|
2 487
+516%
|
3 106
+25%
|
1 960
-37%
|
1 378
-30%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(184)
|
(160)
|
(145)
|
(129)
|
(120)
|
(121)
|
(120)
|
(123)
|
(124)
|
(129)
|
(131)
|
(136)
|
(155)
|
(151)
|
(206)
|
(207)
|
(195)
|
(162)
|
(208)
|
(229)
|
(229)
|
(171)
|
(252)
|
(261)
|
(304)
|
(281)
|
(350)
|
(381)
|
(400)
|
(334)
|
(388)
|
(383)
|
(388)
|
(339)
|
(422)
|
(428)
|
(437)
|
(355)
|
(387)
|
(398)
|
(420)
|
(450)
|
(468)
|
(503)
|
(498)
|
(504)
|
(504)
|
(501)
|
(480)
|
(501)
|
(522)
|
(509)
|
(565)
|
(580)
|
(588)
|
(578)
|
(526)
|
(516)
|
(538)
|
(539)
|
(610)
|
(624)
|
(633)
|
(626)
|
(625)
|
(647)
|
(647)
|
(717)
|
(731)
|
(700)
|
(648)
|
(621)
|
(578)
|
(617)
|
(671)
|
(658)
|
(659)
|
(601)
|
(595)
|
(611)
|
(651)
|
(752)
|
(766)
|
(783)
|
(799)
|
(780)
|
(854)
|
(894)
|
(984)
|
(1 157)
|
|
| Selling, General & Administrative |
(184)
|
(160)
|
(145)
|
(129)
|
(120)
|
(121)
|
(120)
|
(123)
|
(124)
|
(129)
|
(131)
|
(136)
|
(153)
|
(151)
|
(164)
|
(163)
|
(153)
|
(162)
|
(167)
|
(179)
|
(169)
|
(171)
|
(205)
|
(212)
|
(254)
|
(281)
|
(294)
|
(320)
|
(343)
|
(334)
|
(336)
|
(332)
|
(325)
|
(345)
|
(368)
|
(369)
|
(375)
|
(357)
|
(344)
|
(377)
|
(420)
|
(467)
|
(485)
|
(521)
|
(516)
|
(529)
|
(529)
|
(525)
|
(506)
|
(511)
|
(554)
|
(540)
|
(594)
|
(605)
|
(594)
|
(587)
|
(543)
|
(539)
|
(561)
|
(554)
|
(617)
|
(619)
|
(627)
|
(624)
|
(625)
|
(649)
|
(650)
|
(721)
|
(734)
|
(708)
|
(654)
|
(629)
|
(586)
|
(616)
|
(670)
|
(656)
|
(656)
|
(604)
|
(603)
|
(617)
|
(656)
|
(751)
|
(758)
|
(775)
|
(793)
|
(775)
|
(847)
|
(889)
|
(977)
|
(1 151)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(43)
|
(42)
|
0
|
(41)
|
(52)
|
(60)
|
0
|
(47)
|
(49)
|
(50)
|
0
|
(56)
|
(61)
|
(57)
|
0
|
(52)
|
(50)
|
(62)
|
6
|
(54)
|
(59)
|
(61)
|
2
|
(42)
|
(21)
|
(0)
|
17
|
17
|
17
|
18
|
25
|
24
|
24
|
26
|
10
|
32
|
31
|
29
|
25
|
6
|
10
|
17
|
23
|
22
|
15
|
6
|
(5)
|
(6)
|
(1)
|
(0)
|
2
|
3
|
4
|
3
|
8
|
6
|
8
|
8
|
(1)
|
(1)
|
(3)
|
(4)
|
3
|
8
|
7
|
5
|
(1)
|
(8)
|
(8)
|
(5)
|
(5)
|
(8)
|
(6)
|
(7)
|
(6)
|
|
| Operating Income |
110
N/A
|
123
+12%
|
184
+49%
|
140
-24%
|
121
-13%
|
128
+6%
|
81
-37%
|
128
+58%
|
168
+31%
|
124
-26%
|
135
+9%
|
(101)
N/A
|
137
N/A
|
212
+55%
|
367
+73%
|
419
+14%
|
334
-20%
|
21
-94%
|
(25)
N/A
|
227
N/A
|
30
-87%
|
362
+1 090%
|
590
+63%
|
536
-9%
|
494
-8%
|
215
-56%
|
26
-88%
|
(36)
N/A
|
50
N/A
|
78
+57%
|
153
+95%
|
356
+133%
|
259
-27%
|
355
+37%
|
306
-14%
|
219
-28%
|
431
+97%
|
224
-48%
|
307
+37%
|
559
+82%
|
611
+9%
|
664
+9%
|
548
-18%
|
442
-19%
|
151
-66%
|
130
-14%
|
246
+89%
|
3
-99%
|
24
+729%
|
(3)
N/A
|
(267)
-8 814%
|
(293)
-10%
|
(331)
-13%
|
(343)
-4%
|
(313)
+9%
|
802
N/A
|
591
-26%
|
499
-16%
|
771
+54%
|
(612)
N/A
|
7
N/A
|
339
+5 032%
|
207
-39%
|
932
+351%
|
1 901
+104%
|
(126)
N/A
|
692
N/A
|
2 548
+268%
|
978
-62%
|
195
-80%
|
(209)
N/A
|
(3 325)
-1 490%
|
(2 966)
+11%
|
(281)
+91%
|
(133)
+53%
|
475
N/A
|
93
-81%
|
135
+46%
|
(245)
N/A
|
(483)
-97%
|
210
N/A
|
311
+48%
|
404
+30%
|
616
+53%
|
1 722
+179%
|
(376)
N/A
|
1 633
N/A
|
2 212
+35%
|
976
-56%
|
221
-77%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(9)
|
(11)
|
(11)
|
(13)
|
(15)
|
(12)
|
(13)
|
(11)
|
31
|
28
|
29
|
25
|
(31)
|
(150)
|
(148)
|
(150)
|
107
|
97
|
192
|
71
|
(157)
|
(269)
|
(330)
|
(101)
|
67
|
230
|
231
|
173
|
150
|
44
|
(157)
|
(116)
|
(99)
|
45
|
108
|
(45)
|
(41)
|
(89)
|
(315)
|
(332)
|
(306)
|
(203)
|
2
|
238
|
259
|
103
|
264
|
149
|
124
|
422
|
420
|
592
|
706
|
543
|
(590)
|
(496)
|
(504)
|
(678)
|
691
|
110
|
(266)
|
(275)
|
(1 025)
|
(2 153)
|
(94)
|
(974)
|
(2 544)
|
(519)
|
190
|
726
|
3 550
|
2 915
|
251
|
187
|
(367)
|
(39)
|
21
|
376
|
595
|
(22)
|
(60)
|
(152)
|
(362)
|
(1 574)
|
576
|
(1 268)
|
(1 819)
|
(325)
|
354
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
9
|
9
|
8
|
7
|
(0)
|
0
|
1
|
1
|
1
|
0
|
203
|
(1)
|
(0)
|
2
|
(14)
|
4
|
11
|
12
|
(173)
|
13
|
4
|
4
|
6
|
12
|
49
|
51
|
68
|
61
|
57
|
43
|
37
|
52
|
62
|
46
|
33
|
18
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
108
N/A
|
123
+14%
|
181
+47%
|
136
-25%
|
115
-15%
|
113
-2%
|
70
-39%
|
116
+67%
|
158
+35%
|
156
-1%
|
163
+5%
|
131
-19%
|
161
+23%
|
180
+12%
|
219
+22%
|
257
+17%
|
188
-27%
|
139
-26%
|
85
-39%
|
246
+190%
|
114
-54%
|
210
+83%
|
326
+55%
|
212
-35%
|
406
+92%
|
331
-19%
|
306
-7%
|
263
-14%
|
284
+8%
|
285
+0%
|
240
-16%
|
235
-2%
|
195
-17%
|
318
+63%
|
398
+25%
|
360
-10%
|
404
+12%
|
278
-31%
|
218
-22%
|
244
+12%
|
279
+14%
|
358
+28%
|
344
-4%
|
444
+29%
|
390
-12%
|
389
0%
|
349
-10%
|
266
-24%
|
173
-35%
|
121
-30%
|
155
+28%
|
127
-18%
|
261
+106%
|
363
+39%
|
231
-36%
|
212
-8%
|
95
-55%
|
(5)
N/A
|
93
N/A
|
79
-15%
|
116
+48%
|
73
-37%
|
(68)
N/A
|
(92)
-36%
|
(252)
-172%
|
(220)
+13%
|
(282)
-28%
|
4
N/A
|
460
+11 347%
|
385
-16%
|
517
+34%
|
225
-56%
|
(50)
N/A
|
(30)
+40%
|
54
N/A
|
108
+99%
|
54
-50%
|
156
+191%
|
131
-16%
|
112
-14%
|
188
+68%
|
251
+33%
|
252
+0%
|
255
+1%
|
148
-42%
|
200
+35%
|
365
+83%
|
393
+8%
|
651
+65%
|
575
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21)
|
(25)
|
(47)
|
(42)
|
(35)
|
(48)
|
(33)
|
(50)
|
(62)
|
(49)
|
(52)
|
(39)
|
(49)
|
(39)
|
(46)
|
(47)
|
(15)
|
(17)
|
5
|
16
|
26
|
(17)
|
(60)
|
(96)
|
(123)
|
(78)
|
(63)
|
(51)
|
(69)
|
(82)
|
(62)
|
(60)
|
(43)
|
(74)
|
(101)
|
(89)
|
(100)
|
(69)
|
(49)
|
(58)
|
(73)
|
(93)
|
(92)
|
(120)
|
(104)
|
(104)
|
(80)
|
(58)
|
(30)
|
(16)
|
(44)
|
(33)
|
(72)
|
(95)
|
(59)
|
(52)
|
(20)
|
10
|
5
|
7
|
0
|
(4)
|
23
|
31
|
76
|
86
|
95
|
13
|
(125)
|
(88)
|
(106)
|
(17)
|
66
|
41
|
21
|
18
|
30
|
(7)
|
(12)
|
(22)
|
(39)
|
(49)
|
(54)
|
(55)
|
(24)
|
(49)
|
(78)
|
(86)
|
(155)
|
(117)
|
|
| Income from Continuing Operations |
87
|
98
|
134
|
95
|
81
|
66
|
36
|
67
|
95
|
107
|
111
|
92
|
112
|
141
|
173
|
209
|
173
|
122
|
89
|
262
|
141
|
192
|
266
|
116
|
283
|
253
|
243
|
212
|
216
|
204
|
179
|
176
|
152
|
244
|
297
|
271
|
304
|
209
|
168
|
186
|
205
|
265
|
252
|
323
|
286
|
285
|
268
|
208
|
143
|
105
|
111
|
93
|
189
|
268
|
172
|
160
|
76
|
5
|
98
|
85
|
117
|
69
|
(45)
|
(61)
|
(176)
|
(134)
|
(187)
|
17
|
335
|
297
|
412
|
208
|
16
|
11
|
76
|
126
|
83
|
149
|
119
|
90
|
149
|
202
|
198
|
200
|
124
|
151
|
287
|
308
|
496
|
458
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
6
|
7
|
8
|
8
|
8
|
9
|
8
|
9
|
12
|
12
|
12
|
12
|
10
|
10
|
10
|
11
|
10
|
9
|
10
|
9
|
6
|
4
|
(0)
|
(1)
|
2
|
2
|
4
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
92
N/A
|
104
+13%
|
141
+35%
|
102
-28%
|
88
-13%
|
75
-16%
|
45
-40%
|
75
+68%
|
107
+43%
|
119
+10%
|
123
+4%
|
105
-15%
|
122
+16%
|
151
+24%
|
183
+21%
|
220
+20%
|
183
-17%
|
131
-28%
|
99
-24%
|
271
+173%
|
146
-46%
|
196
+34%
|
266
+35%
|
115
-57%
|
285
+147%
|
255
-10%
|
247
-3%
|
216
-13%
|
219
+1%
|
207
-6%
|
179
-13%
|
175
-2%
|
150
-14%
|
242
+61%
|
294
+22%
|
268
-9%
|
300
+12%
|
206
-31%
|
166
-20%
|
183
+10%
|
205
+12%
|
265
+29%
|
252
-5%
|
325
+29%
|
286
-12%
|
285
0%
|
268
-6%
|
208
-22%
|
143
-31%
|
105
-27%
|
111
+5%
|
93
-16%
|
189
+102%
|
268
+42%
|
172
-36%
|
160
-7%
|
76
-53%
|
5
-93%
|
98
+1 859%
|
85
-13%
|
117
+37%
|
69
-41%
|
(45)
N/A
|
(61)
-36%
|
(176)
-187%
|
(134)
+24%
|
(187)
-40%
|
17
N/A
|
335
+1 919%
|
297
-11%
|
412
+39%
|
208
-50%
|
16
-92%
|
11
-31%
|
76
+588%
|
126
+67%
|
83
-34%
|
149
+79%
|
119
-20%
|
90
-24%
|
149
+65%
|
202
+35%
|
198
-2%
|
200
+1%
|
124
-38%
|
151
+21%
|
287
+90%
|
308
+7%
|
496
+61%
|
458
-8%
|
|
| EPS (Diluted) |
1.29
N/A
|
1.4
+9%
|
2.03
+45%
|
1.45
-29%
|
1.29
-11%
|
1.08
-16%
|
0.66
-39%
|
1.08
+64%
|
1.58
+46%
|
1.73
+9%
|
1.8
+4%
|
1.53
-15%
|
1.78
+16%
|
2.22
+25%
|
2.69
+21%
|
3.42
+27%
|
2.77
-19%
|
2.85
+3%
|
2.16
-24%
|
5.9
+173%
|
3.18
-46%
|
3.11
-2%
|
4.03
+30%
|
1.77
-56%
|
4.37
+147%
|
3.91
-11%
|
3.79
-3%
|
3.32
-12%
|
3.33
+0%
|
1.31
-61%
|
1.13
-14%
|
1.11
-2%
|
0.96
-14%
|
1.54
+60%
|
1.88
+22%
|
1.71
-9%
|
1.91
+12%
|
1.31
-31%
|
1.04
-21%
|
1.15
+11%
|
3.15
+174%
|
4.08
+30%
|
3.88
-5%
|
5.01
+29%
|
4.41
-12%
|
4.38
-1%
|
4.14
-5%
|
3.21
-22%
|
2.2
-31%
|
1.62
-26%
|
1.74
+7%
|
1.47
-16%
|
2.98
+103%
|
4.22
+42%
|
2.69
-36%
|
2.51
-7%
|
1.18
-53%
|
0.08
-93%
|
1.55
+1 838%
|
1.35
-13%
|
1.85
+37%
|
1.09
-41%
|
-0.7
N/A
|
-0.96
-37%
|
-2.77
-189%
|
-2.11
+24%
|
-2.95
-40%
|
0.26
N/A
|
5.28
+1 931%
|
4.69
-11%
|
6.49
+38%
|
3.28
-49%
|
0.26
-92%
|
0.17
-35%
|
1.2
+606%
|
1.99
+66%
|
1.31
-34%
|
2.35
+79%
|
1.87
-20%
|
1.43
-24%
|
2.35
+64%
|
3.19
+36%
|
3.11
-3%
|
3.15
+1%
|
1.96
-38%
|
2.38
+21%
|
4.52
+90%
|
4.86
+8%
|
7.82
+61%
|
7.23
-8%
|
|