Administradora de Activos Fibra Inn SC
BMV:FINN13
Intrinsic Value
Fibra Inn operates as a hotel real estate investment trust. [ Read More ]
The intrinsic value of one FINN13 stock under the Base Case scenario is 6.68 MXN. Compared to the current market price of 5.79 MXN, Administradora de Activos Fibra Inn SC is Undervalued by 13%.
Valuation Backtest
Administradora de Activos Fibra Inn SC
Run backtest to discover the historical profit from buying and selling FINN13 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Administradora de Activos Fibra Inn SC
| Current Assets | 2.3B |
| Cash & Short-Term Investments | 2B |
| Receivables | 239.4m |
| Other Current Assets | 80.5m |
| Non-Current Assets | 11.4B |
| PP&E | 11.1B |
| Intangibles | 41.6m |
| Other Non-Current Assets | 192.3m |
| Current Liabilities | 502.8m |
| Accounts Payable | 226.8m |
| Accrued Liabilities | 13.7m |
| Other Current Liabilities | 262.2m |
| Non-Current Liabilities | 5.3B |
| Long-Term Debt | 4B |
| Other Non-Current Liabilities | 1.3B |
Earnings Waterfall
Administradora de Activos Fibra Inn SC
|
Revenue
|
2.2B
MXN
|
|
Cost of Revenue
|
-773.5m
MXN
|
|
Gross Profit
|
1.5B
MXN
|
|
Operating Expenses
|
-1.4B
MXN
|
|
Operating Income
|
10.6m
MXN
|
|
Other Expenses
|
-245.4m
MXN
|
|
Net Income
|
-234.8m
MXN
|
Free Cash Flow Analysis
Administradora de Activos Fibra Inn SC
FINN13 Profitability Score
Profitability Due Diligence
Administradora de Activos Fibra Inn SC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Administradora de Activos Fibra Inn SC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
FINN13 Solvency Score
Solvency Due Diligence
Administradora de Activos Fibra Inn SC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Administradora de Activos Fibra Inn SC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FINN13 Price Targets Summary
Administradora de Activos Fibra Inn SC
According to Wall Street analysts, the average 1-year price target for FINN13 is 8.16 MXN with a low forecast of 7.58 MXN and a high forecast of 8.93 MXN.
Shareholder Return
FINN13 Price
Administradora de Activos Fibra Inn SC
| Average Annual Return | 3.96% |
| Standard Deviation of Annual Returns | 56.7% |
| Max Drawdown | -63% |
| Market Capitalization | 4.5B MXN |
| Shares Outstanding | 763 620 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Fibra Inn operates as a hotel real estate investment trust. The company is headquartered in Monterrey, Nuevo Leon and currently employs 1,337 full-time employees. The company went IPO on 2012-12-14. The firm specializes in the acquisition, development, ownership and rent of hotel properties. The firm holds franchise agreements with Intercontinental Hotels Group (IHG) to operate its global brands: Holiday Inn, Holiday Inn Express and Holiday Inn Express & Suites. Additionally, it has a contract with Hilton to operate its brand Hampton Inn by Hilton. The firm operates in Puebla, Guadalajara, Monterrey, Ciudad Juarez, Guanajuato and Mexico City, among others. In August 2013, the Company acquired Mexico Plaza Irapuato hotel as well as Marriott Real Puebla Hotel. In December 2013, the Company acquired hotel located in Mexico City, the Holiday Inn Mexico Coyoacan hotel. In April 2014, the Company acquired Aloft Guadalajara Las Americas hotel. On May 2014, the Company acquired Hotel Mexico Plaza Silao, in state of Guanajuato.
Contact
IPO
Employees
Officers
The intrinsic value of one FINN13 stock under the Base Case scenario is 6.68 MXN.
Compared to the current market price of 5.79 MXN, Administradora de Activos Fibra Inn SC is Undervalued by 13%.
You don't have any saved screeners yet
