First Time Loading...

Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB

Watchlist Manager
Grupo Aeroportuario del Pacifico SAB de CV Logo
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
Watchlist
Price: 321.77 MXN -0.74%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

69.5B
+1%
Assets
Growth Rates:
1 Year
+1%
3 Years
+34%
5 Years
+59%
7 Years
+88%
10 Years
+169%
47.6B
-6%
Liabilities
Growth Rates:
1 Year
0%
3 Years
+63%
5 Years
+119%
7 Years
+227%
10 Years
+1 485%
21.9B
+23%
Equity
Growth Rates:
1 Year
+5%
3 Years
-4%
5 Years
0%
7 Years
-2%
10 Years
-4%

Balance Sheet Decomposition
Grupo Aeroportuario del Pacifico SAB de CV

69.5B
Assets
47.6B
Liabilities
69.5B
Assets
47.6B
Liabilities
Current Assets 15.6B
Cash & Short-Term Investments 11.5B
Receivables 4B
Other Current Assets 850k
Non-Current Assets 53.9B
PP&E 35.9B
Intangibles 9.9B
Other Non-Current Assets 8.2B
Current Liabilities 12.8B
Accounts Payable 2B
Accrued Liabilities 563.2m
Other Current Liabilities 10.3B
Non-Current Liabilities 34.7B
Long-Term Debt 31.2B
Other Non-Current Liabilities 3.5B

Balance Sheet
Grupo Aeroportuario del Pacifico SAB de CV

Rotate your device to view
Balance Sheet
Currency: MXN
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
2 578
1 596
2 996
5 188
7 730
6 151
7 500
14 445
13 333
12 371
Cash
119
141
1 172
1 561
1 616
1 912
3 594
6 069
1 475
2 857
Cash Equivalents
2 459
1 455
1 825
3 628
6 114
4 239
3 906
8 376
11 858
9 514
Total Receivables
290
462
390
754
1 196
1 684
1 771
2 339
2 988
3 026
Accounts Receivables
208
338
159
608
997
1 395
1 479
1 266
1 720
2 368
Other Receivables
82
125
231
147
199
289
292
1 073
1 268
658
Other Current Assets
3
0
0
56
54
5
96
63
77
114
Total Current Assets
2 872
2 063
3 387
5 999
8 980
7 840
9 367
16 846
16 398
15 512
PP&E Net
874
813
9 103
1 630
1 656
13 162
1 940
2 170
3 151
3 986
PP&E Gross
874
813
0
1 630
1 656
0
1 940
2 170
3 151
3 986
Accumulated Depreciation
771
0
0
1 468
1 714
0
2 367
2 835
3 284
3 788
Intangible Assets
16 694
16 482
13 889
22 873
23 201
12 841
24 240
25 695
28 395
31 064
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
92
22
11
0
0
0
0
0
Other Long-Term Assets
4 795
4 929
5 002
5 528
5 670
5 707
6 030
6 650
7 380
9 944
Total Assets
25 235
N/A
24 286
-4%
31 473
+30%
36 051
+15%
39 518
+10%
39 551
+0%
41 578
+5%
51 361
+24%
55 323
+8%
60 505
+9%
Liabilities
Accounts Payable
246
229
437
693
785
730
736
953
2 735
1 894
Accrued Liabilities
56
67
169
130
208
213
293
355
349
551
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
638
979
3 529
85
141
15
13
2 670
3 977
2 272
Other Current Liabilities
273
307
523
1 034
1 161
1 214
3 635
1 285
2 303
2 203
Total Current Liabilities
1 212
1 582
4 658
1 941
2 295
2 173
4 677
5 263
9 363
6 920
Long-Term Debt
1 217
741
2 984
9 730
13 111
13 570
14 262
21 711
23 943
32 135
Deferred Income Tax
0
0
819
947
839
785
682
655
607
489
Minority Interest
0
0
882
1 072
1 049
1 063
1 041
1 060
1 140
1 189
Other Liabilities
593
677
856
1 029
1 196
1 251
1 288
879
982
1 134
Total Liabilities
3 022
N/A
3 000
-1%
10 199
+240%
14 718
+44%
18 489
+26%
18 842
+2%
21 950
+16%
29 568
+35%
36 035
+22%
41 866
+16%
Equity
Common Stock
15 447
13 937
12 529
10 779
9 028
7 778
6 185
6 185
170
8 198
Retained Earnings
8 429
9 082
10 063
11 206
12 849
13 881
14 816
16 785
21 049
11 721
Treasury Stock
1 664
1 733
1 733
1 733
1 733
1 733
1 733
1 733
3 000
2 000
Other Equity
0
0
415
1 082
884
784
361
556
1 069
720
Total Equity
22 213
N/A
21 286
-4%
21 274
0%
21 333
+0%
21 028
-1%
20 709
-2%
19 628
-5%
21 793
+11%
19 288
-11%
18 639
-3%
Total Liabilities & Equity
25 235
N/A
24 286
-4%
31 473
+30%
36 051
+15%
39 518
+10%
39 551
+0%
41 578
+5%
51 361
+24%
55 323
+8%
60 505
+9%
Shares Outstanding
Common Shares Outstanding
527
526
526
526
526
526
526
526
512
505

See Also

Summary
GAPB intrinsic value, competitors valuation, and company profile.
DCF Valuation
GAPB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GAPB stock valuation using valuation multiples.
Wall Street Estimates
GAPB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GAPB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.