Grupo Financiero Multiva SAB de CV
BMV:GFMULTIO
Income Statement
Income Statement
Grupo Financiero Multiva SAB de CV
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
(858)
|
(751)
|
(813)
|
(1 005)
|
119
|
272
|
525
|
897
|
69
|
101
|
117
|
124
|
22
|
(71)
|
(509)
|
(847)
|
(1 151)
|
(971)
|
(436)
|
(16)
|
362
|
360
|
349
|
347
|
358
|
385
|
457
|
520
|
525
|
674
|
697
|
744
|
774
|
855
|
949
|
1 062
|
1 169
|
1 296
|
1 390
|
1 502
|
1 604
|
1 708
|
1 824
|
1 906
|
1 982
|
2 043
|
2 091
|
2 117
|
2 121
|
2 105
|
2 084
|
2 116
|
2 133
|
2 141
|
2 191
|
2 173
|
2 360
|
2 393
|
2 409
|
2 458
|
2 339
|
2 381
|
2 341
|
2 243
|
2 126
|
1 978
|
1 886
|
1 869
|
1 868
|
1 906
|
2 081
|
2 172
|
2 377
|
2 604
|
2 738
|
2 927
|
2 879
|
3 182
|
3 322
|
3 522
|
3 664
|
|
| Interest Income |
70
|
277
|
427
|
699
|
2 103
|
2 223
|
2 374
|
2 398
|
1 537
|
1 602
|
1 691
|
1 732
|
1 471
|
1 371
|
1 026
|
784
|
622
|
887
|
1 435
|
1 819
|
2 177
|
2 054
|
1 837
|
1 705
|
1 520
|
1 462
|
1 508
|
1 623
|
1 493
|
1 947
|
2 016
|
2 097
|
2 224
|
2 462
|
2 671
|
2 937
|
3 157
|
3 391
|
3 613
|
3 716
|
3 733
|
3 747
|
3 786
|
3 953
|
4 159
|
4 410
|
4 760
|
5 181
|
5 674
|
6 424
|
7 453
|
8 595
|
9 575
|
10 206
|
10 644
|
11 023
|
11 598
|
12 060
|
12 401
|
12 459
|
12 083
|
11 620
|
10 575
|
9 237
|
8 031
|
6 940
|
6 261
|
6 037
|
6 140
|
6 517
|
7 448
|
8 597
|
10 302
|
12 155
|
13 733
|
15 356
|
16 426
|
29 479
|
30 540
|
31 379
|
19 813
|
|
| Interest Expense |
928
|
407
|
1 241
|
1 704
|
1 984
|
375
|
1 849
|
1 502
|
1 468
|
1 502
|
1 574
|
1 608
|
1 449
|
402
|
907
|
1 349
|
1 773
|
1 857
|
1 871
|
1 835
|
1 815
|
1 693
|
1 488
|
1 358
|
1 162
|
1 076
|
1 051
|
1 103
|
968
|
1 274
|
1 320
|
1 353
|
1 450
|
1 607
|
1 722
|
1 875
|
1 988
|
2 094
|
2 223
|
2 214
|
2 129
|
2 039
|
1 962
|
2 047
|
2 177
|
2 367
|
2 669
|
3 064
|
3 553
|
4 319
|
5 370
|
6 479
|
7 442
|
8 065
|
8 452
|
8 849
|
9 238
|
9 667
|
9 992
|
10 001
|
9 744
|
9 239
|
8 233
|
6 995
|
5 905
|
4 962
|
4 374
|
4 168
|
4 272
|
4 611
|
5 367
|
6 425
|
6 118
|
7 746
|
10 995
|
12 429
|
10 588
|
11 569
|
12 491
|
13 130
|
16 149
|
|
| Non Interest Income |
1 147
|
1 008
|
1 070
|
1 283
|
141
|
(2)
|
(263)
|
(654)
|
157
|
124
|
122
|
123
|
267
|
370
|
1 031
|
1 369
|
1 740
|
1 612
|
1 048
|
788
|
465
|
606
|
629
|
650
|
747
|
628
|
654
|
1 057
|
1 274
|
1 545
|
1 744
|
1 591
|
1 404
|
1 520
|
1 430
|
1 451
|
1 627
|
1 586
|
1 724
|
1 847
|
1 821
|
2 407
|
2 374
|
2 383
|
1 271
|
1 316
|
1 599
|
1 473
|
1 295
|
2 095
|
1 809
|
1 586
|
1 239
|
1 343
|
1 217
|
1 220
|
1 272
|
1 316
|
1 331
|
1 398
|
1 119
|
1 349
|
1 138
|
1 164
|
822
|
849
|
997
|
970
|
1 217
|
1 248
|
1 312
|
1 349
|
1 284
|
1 490
|
1 526
|
1 706
|
1 832
|
1 522
|
1 678
|
1 630
|
1 792
|
|
| Revenue |
290
N/A
|
257
-11%
|
257
+0%
|
278
+8%
|
260
-6%
|
270
+4%
|
262
-3%
|
243
-7%
|
226
-7%
|
224
-1%
|
239
+7%
|
247
+3%
|
289
+17%
|
299
+3%
|
523
+75%
|
521
0%
|
590
+13%
|
642
+9%
|
611
-5%
|
772
+26%
|
827
+7%
|
966
+17%
|
978
+1%
|
997
+2%
|
1 105
+11%
|
1 013
-8%
|
1 110
+10%
|
1 577
+42%
|
1 799
+14%
|
2 218
+23%
|
2 440
+10%
|
2 335
-4%
|
2 178
-7%
|
2 376
+9%
|
2 378
+0%
|
2 513
+6%
|
2 796
+11%
|
2 882
+3%
|
3 114
+8%
|
3 349
+8%
|
3 425
+2%
|
4 114
+20%
|
4 199
+2%
|
4 289
+2%
|
3 253
-24%
|
3 359
+3%
|
3 690
+10%
|
3 589
-3%
|
3 416
-5%
|
4 201
+23%
|
3 893
-7%
|
3 702
-5%
|
3 372
-9%
|
3 484
+3%
|
3 408
-2%
|
3 393
0%
|
3 632
+7%
|
3 709
+2%
|
3 740
+1%
|
3 856
+3%
|
3 458
-10%
|
3 729
+8%
|
3 479
-7%
|
3 406
-2%
|
2 948
-13%
|
2 827
-4%
|
2 883
+2%
|
2 839
-2%
|
3 085
+9%
|
3 155
+2%
|
3 393
+8%
|
3 521
+4%
|
3 661
+4%
|
4 094
+12%
|
4 264
+4%
|
4 634
+9%
|
4 711
+2%
|
4 704
0%
|
5 000
+6%
|
5 152
+3%
|
5 456
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(17)
|
(24)
|
(30)
|
(44)
|
(53)
|
(83)
|
(119)
|
(131)
|
(228)
|
(221)
|
(216)
|
(236)
|
(169)
|
(185)
|
(156)
|
(408)
|
(340)
|
(392)
|
(429)
|
(164)
|
(229)
|
(170)
|
(195)
|
(275)
|
(391)
|
(393)
|
(482)
|
(551)
|
(379)
|
(427)
|
(205)
|
(26)
|
(139)
|
(71)
|
(268)
|
(267)
|
(240)
|
(242)
|
(302)
|
(329)
|
(139)
|
(305)
|
(295)
|
(283)
|
(280)
|
(122)
|
4
|
(108)
|
(166)
|
(136)
|
(75)
|
(116)
|
(493)
|
(481)
|
(531)
|
(449)
|
(304)
|
(379)
|
(434)
|
(188)
|
(242)
|
(375)
|
(316)
|
(601)
|
(781)
|
(767)
|
(1 005)
|
(1 026)
|
(699)
|
|
| Non Interest Expense |
(264)
|
(259)
|
(257)
|
(279)
|
(301)
|
(314)
|
(307)
|
(283)
|
(288)
|
(312)
|
(366)
|
(461)
|
(532)
|
(557)
|
(597)
|
(648)
|
(669)
|
(720)
|
(762)
|
(740)
|
(746)
|
(780)
|
(812)
|
(836)
|
(889)
|
(943)
|
(994)
|
(1 173)
|
(1 357)
|
(1 454)
|
(1 638)
|
(1 653)
|
(1 443)
|
(1 688)
|
(1 663)
|
(1 757)
|
(1 923)
|
(2 033)
|
(2 172)
|
(2 292)
|
(2 453)
|
(3 107)
|
(3 315)
|
(3 438)
|
(2 350)
|
(2 475)
|
(2 630)
|
(2 767)
|
(2 554)
|
(3 305)
|
(3 061)
|
(2 824)
|
(2 660)
|
(2 821)
|
(2 750)
|
(2 811)
|
(2 779)
|
(2 858)
|
(2 946)
|
(2 984)
|
(2 972)
|
(3 128)
|
(3 015)
|
(2 832)
|
(2 178)
|
(2 301)
|
(2 312)
|
(2 371)
|
(2 494)
|
(2 465)
|
(2 514)
|
(2 691)
|
(2 828)
|
(3 007)
|
(3 121)
|
(3 178)
|
(3 177)
|
(3 200)
|
(3 308)
|
(3 329)
|
(3 542)
|
|
| Pre-Tax Income |
26
N/A
|
(3)
N/A
|
(1)
+44%
|
(2)
-21%
|
(41)
-2 306%
|
(44)
-7%
|
(45)
-3%
|
(41)
+10%
|
(62)
-52%
|
(88)
-43%
|
(128)
-46%
|
(217)
-69%
|
(260)
-20%
|
(282)
-8%
|
(105)
+63%
|
(170)
-63%
|
(133)
+22%
|
(161)
-21%
|
(270)
-68%
|
(99)
+63%
|
(148)
-49%
|
(35)
+76%
|
(51)
-44%
|
(75)
-47%
|
47
N/A
|
(114)
N/A
|
(40)
+65%
|
(4)
+90%
|
102
N/A
|
372
+265%
|
373
+0%
|
518
+39%
|
506
-2%
|
517
+2%
|
521
+1%
|
481
-8%
|
482
+0%
|
456
-5%
|
460
+1%
|
505
+10%
|
593
+17%
|
580
-2%
|
679
+17%
|
825
+21%
|
764
-7%
|
813
+6%
|
792
-3%
|
555
-30%
|
622
+12%
|
654
+5%
|
530
-19%
|
549
+4%
|
573
+4%
|
358
-37%
|
363
+1%
|
299
-18%
|
573
+92%
|
729
+27%
|
799
+10%
|
763
-5%
|
320
-58%
|
465
+45%
|
389
-16%
|
458
+18%
|
277
-40%
|
45
-84%
|
40
-11%
|
19
-52%
|
287
+1 387%
|
310
+8%
|
444
+43%
|
642
+45%
|
591
-8%
|
711
+20%
|
827
+16%
|
854
+3%
|
753
-12%
|
737
-2%
|
688
-7%
|
797
+16%
|
1 215
+52%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(2)
|
(2)
|
(5)
|
10
|
11
|
11
|
10
|
14
|
18
|
30
|
55
|
67
|
74
|
29
|
54
|
42
|
53
|
80
|
25
|
61
|
34
|
35
|
45
|
(3)
|
20
|
4
|
(5)
|
3
|
(86)
|
(98)
|
(164)
|
(200)
|
(214)
|
(224)
|
(164)
|
(114)
|
(79)
|
(76)
|
(98)
|
(163)
|
(161)
|
(184)
|
(254)
|
(8)
|
0
|
13
|
110
|
(96)
|
(115)
|
(13)
|
(28)
|
(26)
|
73
|
30
|
67
|
(76)
|
(159)
|
(214)
|
(218)
|
(90)
|
(243)
|
(196)
|
(237)
|
(170)
|
(4)
|
(15)
|
(3)
|
(32)
|
(2)
|
(5)
|
(41)
|
(44)
|
(61)
|
(123)
|
(132)
|
(105)
|
(110)
|
(84)
|
(120)
|
(217)
|
|
| Income from Continuing Operations |
12
|
(4)
|
(4)
|
(6)
|
(31)
|
(33)
|
(34)
|
(30)
|
(48)
|
(70)
|
(99)
|
(163)
|
(193)
|
(208)
|
(76)
|
(116)
|
(91)
|
(108)
|
(190)
|
(74)
|
(86)
|
(2)
|
(15)
|
(30)
|
44
|
(94)
|
(37)
|
(9)
|
105
|
286
|
275
|
354
|
306
|
303
|
296
|
317
|
368
|
377
|
385
|
408
|
430
|
419
|
495
|
571
|
756
|
813
|
806
|
665
|
526
|
539
|
517
|
521
|
547
|
431
|
393
|
366
|
497
|
570
|
585
|
545
|
230
|
222
|
193
|
221
|
107
|
41
|
25
|
16
|
255
|
308
|
439
|
601
|
547
|
650
|
703
|
722
|
648
|
627
|
604
|
677
|
998
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(3)
|
(4)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
9
|
10
|
10
|
13
|
12
|
12
|
13
|
10
|
10
|
10
|
10
|
9
|
(32)
|
(46)
|
(51)
|
(62)
|
(30)
|
(30)
|
(7)
|
(22)
|
(31)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
21
N/A
|
6
-74%
|
6
+16%
|
7
+8%
|
(19)
N/A
|
(22)
-11%
|
(21)
+2%
|
(21)
+2%
|
(37)
-81%
|
(59)
-59%
|
(89)
-50%
|
(153)
-72%
|
(225)
-47%
|
(254)
-13%
|
(127)
+50%
|
(178)
-41%
|
(121)
+32%
|
(138)
-14%
|
(197)
-43%
|
(95)
+52%
|
(117)
-23%
|
(21)
+82%
|
(56)
-162%
|
(47)
+17%
|
5
N/A
|
(94)
N/A
|
(37)
+61%
|
(9)
+77%
|
105
N/A
|
286
+173%
|
275
-4%
|
354
+29%
|
306
-14%
|
303
-1%
|
296
-2%
|
317
+7%
|
368
+16%
|
377
+2%
|
384
+2%
|
408
+6%
|
430
+6%
|
420
-2%
|
495
+18%
|
571
+15%
|
784
+37%
|
841
+7%
|
834
-1%
|
693
-17%
|
576
-17%
|
589
+2%
|
567
-4%
|
571
+1%
|
547
-4%
|
431
-21%
|
392
-9%
|
366
-7%
|
497
+36%
|
570
+15%
|
585
+3%
|
545
-7%
|
230
-58%
|
222
-4%
|
193
-13%
|
221
+14%
|
107
-52%
|
41
-62%
|
25
-38%
|
16
-37%
|
255
+1 504%
|
308
+21%
|
439
+42%
|
601
+37%
|
547
-9%
|
650
+19%
|
703
+8%
|
722
+3%
|
648
-10%
|
627
-3%
|
604
-4%
|
677
+12%
|
998
+47%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.07
-75%
|
0.08
+14%
|
0.4
+400%
|
-0.35
N/A
|
-0.28
+20%
|
-0.27
+4%
|
-0.05
+81%
|
-0.23
-360%
|
-0.32
-39%
|
-0.48
-50%
|
-0.86
-79%
|
-0.95
-10%
|
-0.73
+23%
|
-0.36
+51%
|
-0.51
-42%
|
-0.3
+41%
|
-0.33
-10%
|
-0.5
-52%
|
-0.23
+54%
|
-0.29
-26%
|
-0.05
+83%
|
-0.13
-160%
|
-0.11
+15%
|
0.01
N/A
|
-0.23
N/A
|
-0.05
+78%
|
-0.01
+80%
|
0.19
N/A
|
0.46
+142%
|
0.45
-2%
|
0.57
+27%
|
0.5
-12%
|
0.49
-2%
|
0.48
-2%
|
0.52
+8%
|
0.58
+12%
|
0.57
-2%
|
0.61
+7%
|
0.63
+3%
|
0.64
+2%
|
0.63
-2%
|
0.74
+17%
|
0.85
+15%
|
1.16
+36%
|
1.25
+8%
|
1.24
-1%
|
1.03
-17%
|
0.85
-17%
|
0.87
+2%
|
0.84
-3%
|
0.84
N/A
|
0.81
-4%
|
0.64
-21%
|
0.58
-9%
|
0.55
-5%
|
0.74
+35%
|
0.85
+15%
|
0.87
+2%
|
0.81
-7%
|
0.34
-58%
|
0.33
-3%
|
0.29
-12%
|
0.33
+14%
|
0.16
-52%
|
0.06
-63%
|
0.03
-50%
|
0.01
-67%
|
0.38
+3 700%
|
0.45
+18%
|
0.65
+44%
|
0.89
+37%
|
0.81
-9%
|
0.97
+20%
|
0.92
-5%
|
1.02
+11%
|
0.9
-12%
|
0.86
-4%
|
0.84
-2%
|
0.95
+13%
|
1.39
+46%
|
|