Grupo Financiero Banorte SAB de CV
BMV:GFNORTEO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Grupo Financiero Banorte SAB de CV
BMV:GFNORTEO
|
MX |
|
MAG Interactive AB (publ)
LSE:0GJ1
|
SE |
|
H
|
Hui Lyu Ecological Technology Groups Co Ltd
SZSE:001267
|
CN |
|
Chengdu Jiafaantai Education Technology Co Ltd
SZSE:300559
|
CN |
|
Yankershop Food Co Ltd
SZSE:002847
|
CN |
|
ACCO Brands Corp
NYSE:ACCO
|
US |
Income Statement
Income Statement
Grupo Financiero Banorte SAB de CV
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
7 021
|
7 217
|
7 665
|
8 859
|
9 169
|
9 435
|
9 501
|
9 184
|
9 066
|
9 066
|
9 628
|
10 144
|
10 978
|
11 909
|
12 889
|
13 799
|
14 271
|
14 614
|
14 824
|
15 069
|
15 464
|
16 077
|
16 628
|
17 384
|
18 738
|
19 717
|
21 040
|
22 627
|
23 647
|
24 253
|
24 089
|
23 183
|
22 546
|
22 241
|
22 310
|
22 732
|
23 535
|
24 948
|
26 602
|
28 302
|
30 071
|
31 005
|
32 062
|
33 253
|
34 005
|
35 437
|
50 725
|
39 535
|
40 704
|
46 086
|
37 856
|
44 718
|
40 943
|
36 965
|
33 352
|
45 660
|
47 301
|
48 644
|
50 507
|
52 881
|
56 610
|
59 633
|
62 272
|
65 874
|
66 953
|
69 170
|
73 079
|
76 829
|
78 799
|
80 795
|
80 932
|
81 821
|
84 504
|
84 604
|
87 150
|
85 695
|
86 119
|
88 530
|
88 534
|
93 953
|
98 099
|
103 344
|
111 390
|
116 159
|
120 968
|
122 440
|
124 668
|
127 482
|
130 528
|
133 943
|
136 762
|
139 360
|
140 662
|
144 558
|
145 098
|
146 579
|
|
| Interest Income |
21 030
|
22 008
|
23 315
|
25 349
|
26 248
|
26 278
|
25 168
|
23 689
|
22 129
|
22 453
|
24 165
|
25 980
|
28 175
|
30 553
|
34 079
|
36 639
|
38 141
|
38 210
|
36 906
|
36 479
|
36 476
|
37 674
|
39 014
|
40 221
|
42 602
|
44 564
|
47 195
|
50 416
|
52 281
|
51 978
|
49 422
|
45 451
|
42 244
|
41 055
|
41 137
|
43 845
|
45 217
|
48 131
|
51 548
|
52 930
|
56 346
|
58 810
|
61 367
|
64 127
|
66 326
|
67 919
|
82 974
|
70 991
|
71 284
|
76 047
|
66 477
|
72 579
|
67 138
|
61 893
|
57 891
|
69 302
|
71 400
|
73 023
|
75 706
|
80 264
|
87 818
|
95 630
|
103 153
|
110 509
|
114 315
|
118 665
|
128 005
|
137 583
|
145 306
|
152 359
|
152 006
|
150 514
|
149 448
|
144 496
|
140 608
|
133 593
|
129 157
|
127 774
|
127 762
|
134 725
|
157 386
|
186 312
|
225 504
|
268 628
|
300 619
|
331 933
|
359 034
|
375 497
|
662 051
|
665 550
|
669 942
|
405 433
|
713 478
|
724 269
|
717 857
|
405 038
|
|
| Interest Expense |
14 009
|
14 791
|
15 650
|
16 490
|
17 079
|
16 843
|
15 667
|
14 505
|
13 063
|
13 386
|
14 536
|
15 836
|
17 197
|
18 645
|
21 192
|
22 840
|
5 619
|
23 597
|
22 082
|
21 410
|
21 013
|
21 599
|
22 388
|
22 838
|
6 249
|
24 848
|
20 023
|
27 789
|
28 635
|
27 725
|
25 333
|
22 268
|
19 697
|
18 813
|
18 827
|
21 113
|
21 682
|
23 184
|
24 946
|
24 628
|
26 276
|
27 806
|
29 306
|
30 874
|
32 320
|
32 481
|
32 249
|
31 456
|
30 579
|
29 960
|
28 620
|
27 861
|
26 195
|
24 929
|
24 540
|
23 642
|
24 100
|
24 378
|
25 198
|
27 383
|
31 207
|
35 997
|
40 881
|
44 635
|
47 362
|
49 495
|
54 926
|
60 754
|
66 506
|
71 564
|
71 073
|
68 693
|
64 943
|
59 892
|
53 458
|
47 898
|
43 037
|
39 244
|
39 227
|
40 772
|
59 286
|
82 968
|
114 113
|
152 469
|
179 651
|
209 493
|
234 365
|
248 015
|
253 229
|
253 313
|
254 887
|
266 073
|
278 371
|
285 265
|
278 314
|
258 460
|
|
| Non Interest Income |
6 366
|
7 393
|
8 548
|
8 056
|
8 490
|
6 287
|
5 299
|
5 408
|
4 917
|
6 210
|
6 053
|
6 021
|
5 596
|
6 761
|
7 374
|
6 425
|
8 161
|
7 572
|
7 617
|
7 356
|
8 620
|
9 174
|
10 942
|
8 985
|
10 259
|
10 534
|
9 621
|
9 575
|
11 910
|
11 998
|
12 319
|
12 954
|
13 068
|
13 272
|
13 091
|
13 563
|
15 816
|
18 861
|
22 004
|
24 665
|
26 516
|
28 130
|
26 349
|
26 845
|
28 817
|
28 546
|
18 936
|
37 800
|
34 776
|
32 039
|
43 067
|
40 412
|
44 987
|
50 030
|
53 864
|
40 732
|
43 306
|
43 990
|
44 777
|
45 073
|
45 929
|
48 227
|
49 433
|
50 460
|
55 480
|
55 902
|
57 617
|
61 677
|
64 616
|
65 759
|
68 054
|
68 001
|
66 704
|
69 354
|
69 047
|
70 746
|
74 511
|
74 909
|
78 779
|
82 914
|
83 970
|
85 037
|
83 871
|
81 043
|
79 010
|
83 440
|
86 327
|
90 486
|
96 652
|
99 827
|
103 271
|
103 249
|
109 971
|
112 191
|
115 080
|
123 192
|
|
| Revenue |
13 387
N/A
|
14 610
+9%
|
16 213
+11%
|
16 915
+4%
|
17 659
+4%
|
15 722
-11%
|
14 800
-6%
|
14 592
-1%
|
13 983
-4%
|
15 276
+9%
|
15 681
+3%
|
16 165
+3%
|
16 574
+3%
|
18 670
+13%
|
20 263
+9%
|
20 224
0%
|
22 432
+11%
|
22 186
-1%
|
22 441
+1%
|
22 425
0%
|
24 084
+7%
|
25 251
+5%
|
27 570
+9%
|
26 369
-4%
|
28 997
+10%
|
30 251
+4%
|
30 661
+1%
|
32 202
+5%
|
35 557
+10%
|
36 251
+2%
|
36 408
+0%
|
36 137
-1%
|
35 614
-1%
|
35 513
0%
|
35 401
0%
|
36 295
+3%
|
39 351
+8%
|
43 809
+11%
|
48 606
+11%
|
52 967
+9%
|
56 587
+7%
|
59 135
+5%
|
58 411
-1%
|
60 098
+3%
|
62 822
+5%
|
63 983
+2%
|
69 661
+9%
|
77 335
+11%
|
75 480
-2%
|
78 125
+4%
|
80 923
+4%
|
85 130
+5%
|
85 930
+1%
|
86 995
+1%
|
87 216
+0%
|
86 392
-1%
|
90 607
+5%
|
92 634
+2%
|
95 284
+3%
|
97 954
+3%
|
102 539
+5%
|
107 860
+5%
|
111 705
+4%
|
116 334
+4%
|
122 433
+5%
|
125 072
+2%
|
130 696
+4%
|
138 506
+6%
|
143 415
+4%
|
146 554
+2%
|
148 986
+2%
|
149 822
+1%
|
151 208
+1%
|
153 958
+2%
|
156 197
+1%
|
156 441
+0%
|
160 630
+3%
|
163 439
+2%
|
167 313
+2%
|
176 867
+6%
|
182 069
+3%
|
188 382
+3%
|
195 261
+4%
|
197 202
+1%
|
199 978
+1%
|
205 880
+3%
|
210 995
+2%
|
217 968
+3%
|
227 180
+4%
|
233 770
+3%
|
240 033
+3%
|
242 609
+1%
|
250 633
+3%
|
256 749
+2%
|
260 177
+1%
|
269 770
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1 123)
|
(826)
|
(819)
|
(856)
|
(957)
|
(1 112)
|
(1 102)
|
(853)
|
(707)
|
(674)
|
(856)
|
(1 227)
|
(1 350)
|
(1 394)
|
(1 533)
|
(1 506)
|
(1 638)
|
(1 709)
|
(1 593)
|
(1 588)
|
(1 463)
|
(1 766)
|
(2 087)
|
(2 645)
|
(3 388)
|
(3 888)
|
(4 833)
|
(6 896)
|
(8 053)
|
(8 986)
|
(9 487)
|
(8 286)
|
(7 896)
|
(7 045)
|
(6 796)
|
(6 889)
|
(6 455)
|
(6 436)
|
(5 756)
|
(5 438)
|
(5 568)
|
(7 242)
|
(5 734)
|
(6 172)
|
(6 778)
|
(6 918)
|
(9 104)
|
(8 942)
|
(9 249)
|
(8 968)
|
(10 318)
|
(11 196)
|
(11 422)
|
(11 349)
|
(10 936)
|
(10 687)
|
(11 319)
|
(12 070)
|
(12 519)
|
(13 313)
|
(12 930)
|
(12 997)
|
(13 172)
|
(13 463)
|
(14 869)
|
(15 115)
|
(15 714)
|
(16 070)
|
(15 568)
|
(15 463)
|
(15 483)
|
(15 347)
|
(15 929)
|
(20 648)
|
(19 703)
|
(21 930)
|
(20 802)
|
(15 111)
|
(14 626)
|
(11 351)
|
(10 805)
|
(10 474)
|
(10 968)
|
(11 881)
|
(12 985)
|
(14 589)
|
(15 983)
|
(15 942)
|
(17 039)
|
(17 855)
|
(17 935)
|
(19 536)
|
(20 117)
|
(20 471)
|
(24 013)
|
(21 589)
|
|
| Non Interest Expense |
(10 479)
|
(11 407)
|
(12 888)
|
(13 590)
|
(14 201)
|
(12 589)
|
(11 623)
|
(11 354)
|
(10 828)
|
(11 979)
|
(12 235)
|
(11 734)
|
(11 216)
|
(11 058)
|
(11 138)
|
(10 494)
|
(9 297)
|
(12 545)
|
(12 448)
|
(12 007)
|
(15 961)
|
(13 634)
|
(15 517)
|
(13 652)
|
(15 039)
|
(15 713)
|
(14 776)
|
(14 795)
|
(17 641)
|
(18 487)
|
(19 167)
|
(19 929)
|
(19 794)
|
(19 466)
|
(19 041)
|
(19 542)
|
(22 216)
|
(26 195)
|
(30 905)
|
(34 760)
|
(37 263)
|
(37 132)
|
(37 329)
|
(37 723)
|
(39 086)
|
(40 602)
|
(43 174)
|
(50 559)
|
(47 858)
|
(49 143)
|
(49 897)
|
(52 813)
|
(53 314)
|
(54 306)
|
(54 508)
|
(52 599)
|
(55 430)
|
(55 784)
|
(56 917)
|
(58 430)
|
(61 600)
|
(65 349)
|
(67 493)
|
(69 663)
|
(72 841)
|
(72 745)
|
(75 596)
|
(78 386)
|
(79 407)
|
(81 017)
|
(82 045)
|
(84 643)
|
(86 704)
|
(88 207)
|
(91 260)
|
(93 565)
|
(100 007)
|
(105 540)
|
(110 131)
|
(119 421)
|
(121 289)
|
(123 987)
|
(126 458)
|
(123 333)
|
(122 475)
|
(124 062)
|
(125 691)
|
(131 052)
|
(136 785)
|
(142 016)
|
(146 700)
|
(147 742)
|
(153 805)
|
(158 539)
|
(158 690)
|
(164 564)
|
|
| Pre-Tax Income |
1 784
N/A
|
2 376
+33%
|
2 505
+5%
|
2 469
-1%
|
2 501
+1%
|
2 020
-19%
|
2 074
+3%
|
2 385
+15%
|
2 446
+3%
|
2 623
+7%
|
2 590
-1%
|
3 204
+24%
|
4 009
+25%
|
6 218
+55%
|
7 592
+22%
|
8 224
+8%
|
11 498
+40%
|
7 933
-31%
|
8 400
+6%
|
8 830
+5%
|
6 659
-25%
|
9 850
+48%
|
9 966
+1%
|
10 072
+1%
|
10 569
+5%
|
10 650
+1%
|
11 053
+4%
|
10 511
-5%
|
9 864
-6%
|
8 779
-11%
|
7 755
-12%
|
7 922
+2%
|
7 926
+0%
|
9 003
+14%
|
9 564
+6%
|
9 864
+3%
|
10 679
+8%
|
11 177
+5%
|
11 945
+7%
|
12 769
+7%
|
13 758
+8%
|
14 763
+7%
|
15 349
+4%
|
16 203
+6%
|
16 959
+5%
|
16 464
-3%
|
17 383
+6%
|
17 834
+3%
|
18 373
+3%
|
20 014
+9%
|
20 708
+3%
|
21 121
+2%
|
21 192
+0%
|
21 339
+1%
|
21 772
+2%
|
23 106
+6%
|
23 858
+3%
|
24 779
+4%
|
25 847
+4%
|
26 211
+1%
|
28 009
+7%
|
29 514
+5%
|
31 040
+5%
|
33 208
+7%
|
34 723
+5%
|
37 212
+7%
|
39 386
+6%
|
44 050
+12%
|
48 440
+10%
|
50 074
+3%
|
51 458
+3%
|
49 832
-3%
|
48 573
-3%
|
45 102
-7%
|
45 233
+0%
|
40 946
-9%
|
39 822
-3%
|
42 788
+7%
|
42 557
-1%
|
46 095
+8%
|
49 976
+8%
|
53 922
+8%
|
57 835
+7%
|
61 988
+7%
|
64 519
+4%
|
67 229
+4%
|
69 321
+3%
|
70 974
+2%
|
73 356
+3%
|
73 899
+1%
|
75 398
+2%
|
75 331
0%
|
76 710
+2%
|
77 739
+1%
|
77 474
0%
|
83 618
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(358)
|
(358)
|
(445)
|
(362)
|
(284)
|
(229)
|
(180)
|
(257)
|
(346)
|
(399)
|
(446)
|
(735)
|
(1 007)
|
(1 689)
|
(2 074)
|
(2 358)
|
(2 667)
|
(2 609)
|
(3 067)
|
(3 255)
|
(3 449)
|
(3 579)
|
(3 399)
|
(3 293)
|
(3 441)
|
(3 324)
|
(3 500)
|
(3 400)
|
(3 099)
|
(2 578)
|
(2 141)
|
(2 045)
|
(1 930)
|
(2 498)
|
(2 581)
|
(2 805)
|
(2 992)
|
(3 004)
|
(3 264)
|
(3 399)
|
(3 692)
|
(4 034)
|
(3 952)
|
(4 128)
|
(4 218)
|
(3 233)
|
(3 511)
|
(3 555)
|
(3 825)
|
(5 118)
|
(5 431)
|
(5 668)
|
(5 497)
|
(5 380)
|
(5 563)
|
(5 991)
|
(6 160)
|
(6 449)
|
(6 814)
|
(6 878)
|
(7 660)
|
(8 102)
|
(8 375)
|
(9 048)
|
(9 240)
|
(10 189)
|
(10 738)
|
(11 636)
|
(12 814)
|
(12 891)
|
(13 218)
|
(12 795)
|
(12 373)
|
(11 159)
|
(11 243)
|
(10 049)
|
(9 499)
|
(10 369)
|
(10 166)
|
(10 556)
|
(12 210)
|
(13 157)
|
(14 369)
|
(15 963)
|
(16 174)
|
(17 299)
|
(17 630)
|
(17 832)
|
(19 256)
|
(18 971)
|
(19 634)
|
(19 127)
|
(19 353)
|
(20 127)
|
(19 492)
|
(21 772)
|
|
| Income from Continuing Operations |
1 426
|
2 018
|
2 060
|
2 107
|
2 217
|
1 791
|
1 894
|
2 128
|
2 101
|
2 225
|
2 145
|
2 469
|
3 002
|
4 529
|
5 518
|
5 866
|
8 832
|
5 324
|
5 333
|
5 575
|
3 209
|
6 271
|
6 567
|
6 779
|
7 128
|
7 326
|
7 553
|
7 111
|
6 765
|
6 200
|
5 612
|
5 877
|
5 994
|
6 504
|
6 982
|
7 059
|
7 685
|
8 171
|
8 680
|
9 370
|
10 066
|
10 729
|
11 397
|
12 075
|
12 741
|
13 231
|
13 873
|
14 279
|
14 549
|
14 897
|
15 277
|
15 453
|
15 696
|
15 959
|
16 209
|
17 115
|
17 698
|
18 331
|
19 034
|
19 333
|
20 348
|
21 411
|
22 663
|
24 160
|
25 483
|
27 023
|
28 649
|
32 414
|
35 625
|
37 182
|
38 239
|
37 037
|
36 201
|
33 943
|
33 990
|
30 897
|
30 322
|
32 419
|
32 391
|
35 539
|
37 767
|
40 766
|
43 467
|
46 025
|
48 345
|
49 930
|
51 691
|
53 142
|
54 100
|
54 929
|
55 763
|
56 204
|
57 358
|
57 611
|
57 982
|
61 846
|
|
| Income to Minority Interest |
(116)
|
(152)
|
(165)
|
(184)
|
(182)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(99)
|
0
|
(227)
|
(260)
|
(233)
|
0
|
(233)
|
(273)
|
(289)
|
(326)
|
(350)
|
(356)
|
(367)
|
(373)
|
(357)
|
(309)
|
(285)
|
(336)
|
(396)
|
(516)
|
(626)
|
(657)
|
(745)
|
(841)
|
(919)
|
(853)
|
(901)
|
(976)
|
(1 006)
|
(1 187)
|
(1 176)
|
(1 081)
|
(977)
|
(771)
|
(553)
|
(382)
|
(247)
|
(225)
|
(216)
|
(215)
|
(222)
|
(240)
|
(241)
|
(251)
|
(262)
|
(268)
|
(292)
|
(307)
|
(325)
|
(341)
|
(350)
|
(372)
|
(392)
|
(456)
|
(503)
|
(524)
|
(539)
|
(509)
|
(487)
|
(439)
|
(438)
|
(389)
|
(388)
|
(435)
|
(439)
|
(491)
|
(515)
|
(558)
|
(589)
|
(617)
|
(667)
|
(688)
|
(724)
|
(724)
|
(491)
|
(390)
|
(255)
|
(16)
|
(89)
|
257
|
688
|
(871)
|
|
| Equity Earnings Affiliates |
121
|
27
|
54
|
172
|
186
|
260
|
287
|
212
|
225
|
203
|
226
|
229
|
261
|
310
|
370
|
420
|
455
|
670
|
738
|
827
|
815
|
653
|
500
|
357
|
296
|
185
|
237
|
276
|
288
|
311
|
296
|
312
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 431
N/A
|
1 893
+32%
|
1 949
+3%
|
2 095
+7%
|
2 221
+6%
|
1 959
-12%
|
2 143
+9%
|
2 339
+9%
|
2 374
+1%
|
2 427
+2%
|
2 370
-2%
|
2 697
+14%
|
3 263
+21%
|
4 667
+43%
|
5 616
+20%
|
5 957
+6%
|
8 886
+49%
|
5 732
-35%
|
5 837
+2%
|
6 185
+6%
|
3 792
-39%
|
6 653
+75%
|
6 780
+2%
|
6 810
+0%
|
7 074
+4%
|
7 154
+1%
|
7 422
+4%
|
7 014
-5%
|
6 696
-5%
|
6 202
-7%
|
5 623
-9%
|
5 854
+4%
|
5 822
-1%
|
6 166
+6%
|
6 449
+5%
|
6 402
-1%
|
6 940
+8%
|
7 332
+6%
|
7 763
+6%
|
8 517
+10%
|
9 166
+8%
|
9 753
+6%
|
10 391
+7%
|
10 888
+5%
|
11 565
+6%
|
12 150
+5%
|
12 896
+6%
|
13 508
+5%
|
13 996
+4%
|
14 515
+4%
|
15 031
+4%
|
15 228
+1%
|
15 480
+2%
|
15 744
+2%
|
15 986
+2%
|
17 108
+7%
|
17 689
+3%
|
18 312
+4%
|
19 004
+4%
|
19 308
+2%
|
20 373
+6%
|
21 427
+5%
|
22 670
+6%
|
23 908
+5%
|
25 149
+5%
|
26 660
+6%
|
28 257
+6%
|
31 958
+13%
|
35 121
+10%
|
36 658
+4%
|
37 700
+3%
|
36 528
-3%
|
35 714
-2%
|
33 504
-6%
|
33 552
+0%
|
30 508
-9%
|
29 934
-2%
|
31 984
+7%
|
31 952
0%
|
35 048
+10%
|
37 251
+6%
|
40 207
+8%
|
42 877
+7%
|
45 408
+6%
|
47 678
+5%
|
49 242
+3%
|
50 966
+4%
|
52 418
+3%
|
53 608
+2%
|
54 538
+2%
|
55 508
+2%
|
56 188
+1%
|
57 268
+2%
|
57 868
+1%
|
56 638
-2%
|
58 788
+4%
|
|
| EPS (Diluted) |
0.72
N/A
|
0.95
+32%
|
0.98
+3%
|
1.05
+7%
|
1.11
+6%
|
0.98
-12%
|
1.06
+8%
|
1.16
+9%
|
1.17
+1%
|
1.19
+2%
|
1.17
-2%
|
1.34
+15%
|
1.62
+21%
|
2.28
+41%
|
2.79
+22%
|
2.95
+6%
|
4.41
+49%
|
2.81
-36%
|
2.9
+3%
|
3.06
+6%
|
1.88
-39%
|
3.26
+73%
|
3.35
+3%
|
3.37
+1%
|
3.5
+4%
|
3.54
+1%
|
3.67
+4%
|
3.48
-5%
|
3.31
-5%
|
3.07
-7%
|
2.79
-9%
|
2.9
+4%
|
2.94
+1%
|
2.99
+2%
|
3.2
+7%
|
3.17
-1%
|
3.42
+8%
|
3.63
+6%
|
3.84
+6%
|
3.79
-1%
|
3.96
+4%
|
4.21
+6%
|
4.49
+7%
|
4.84
+8%
|
5
+3%
|
5.25
+5%
|
5.57
+6%
|
5.35
-4%
|
5.54
+4%
|
5.74
+4%
|
5.95
+4%
|
5.49
-8%
|
5.57
+1%
|
5.67
+2%
|
5.76
+2%
|
6.17
+7%
|
6.38
+3%
|
6.59
+3%
|
6.85
+4%
|
6.96
+2%
|
7.34
+5%
|
7.72
+5%
|
8.17
+6%
|
8.61
+5%
|
9.07
+5%
|
9.61
+6%
|
9.8
+2%
|
11.09
+13%
|
12.18
+10%
|
12.72
+4%
|
13.08
+3%
|
12.69
-3%
|
12.4
-2%
|
11.63
-6%
|
11.65
+0%
|
10.58
-9%
|
10.38
-2%
|
11.09
+7%
|
11.08
0%
|
12.15
+10%
|
12.92
+6%
|
13.94
+8%
|
14.87
+7%
|
15.74
+6%
|
16.54
+5%
|
17.08
+3%
|
17.68
+4%
|
18.18
+3%
|
18.59
+2%
|
19.3
+4%
|
20.77
+8%
|
19.72
-5%
|
20.51
+4%
|
20.72
+1%
|
20.57
-1%
|
21.17
+3%
|
|