Income Statement

Revenue

+18%

+51%

10Y

Currency: USD

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	6 151	5 229	2 104	1 179	1 098	910	815	653	540	501	464	491	489	470	413	350	334	346	385	416	403	410	418	434	423	437	473	506	563	586	574	580	575	578	605	615	655	686	722	767	782	794	902	1 023	1 098	1 155	1 095	998	950	926	917	946	987	995	987	957	911	896	876	853	846	779	771	774	727
Revenue	104 589 N/A	113 634 +9%	123 761 +9%	131 037 +6%	135 592 +3%	140 310 +3%	146 509 +4%	149 168 +2%	150 276 +1%	151 841 +1%	150 082 -1%	150 939 +1%	152 256 +1%	151 381 -1%	152 842 +1%	154 249 +1%	155 427 +1%	155 951 +0%	156 525 +0%	156 797 +0%	155 929 -1%	154 233 -1%	152 764 -1%	152 352 0%	135 725 -11%	133 029 -2%	132 232 -1%	132 278 +0%	149 184 +13%	153 434 +3%	153 035 0%	147 769 -3%	145 588 -1%	144 421 -1%	144 197 0%	146 365 +2%	147 049 +0%	145 828 -1%	145 128 0%	144 810 0%	137 237 -5%	135 068 -2%	115 786 -14%	115 793 +0%	122 485 +6%	122 250 0%	139 639 +14%	130 938 -6%	127 004 -3%	130 509 +3%	132 101 +1%	147 211 +11%	156 735 +6%	160 741 +3%	169 728 +6%	171 970 +1%	171 842 0%	174 870 +2%	178 093 +2%	182 719 +3%	187 442 +3%	188 448 +1%	187 601 0%	187 435 0%	185 019 -1%
Gross Profit
Cost of Revenue	(112 130)	(115 138)	(114 363)	(118 577)	(118 920)	(123 216)	(128 586)	(130 945)	(131 171)	(132 479)	(131 446)	(132 546)	(141 443)	(141 258)	(142 711)	(143 456)	(137 373)	(138 102)	(139 280)	(140 396)	(139 221)	(136 061)	(133 199)	(131 956)	(116 514)	(114 427)	(113 615)	(113 292)	(130 153)	(132 740)	(133 047)	(129 109)	(127 357)	(128 874)	(129 731)	(131 925)	(132 954)	(131 291)	(129 695)	(129 259)	(123 265)	(121 812)	(106 123)	(104 490)	(108 613)	(106 225)	(120 403)	(114 261)	(107 726)	(115 011)	(116 801)	(129 735)	(136 954)	(139 734)	(147 584)	(150 239)	(152 426)	(155 047)	(156 788)	(160 373)	(163 734)	(165 314)	(167 029)	(170 047)	(173 800)
Gross Profit	(7 541) N/A	(1 977) +74%	8 925 N/A	12 081 +35%	16 672 +38%	17 094 +3%	17 923 +5%	18 223 +2%	19 105 +5%	19 362 +1%	18 636 -4%	18 393 -1%	10 813 -41%	10 123 -6%	10 131 +0%	10 793 +7%	18 054 +67%	17 849 -1%	17 245 -3%	16 401 -5%	16 708 +2%	18 172 +9%	19 565 +8%	20 396 +4%	19 211 -6%	18 602 -3%	18 617 +0%	18 986 +2%	19 031 +0%	20 694 +9%	19 988 -3%	18 660 -7%	18 231 -2%	15 547 -15%	14 466 -7%	14 440 0%	14 095 -2%	14 537 +3%	15 433 +6%	15 551 +1%	13 972 -10%	13 256 -5%	9 663 -27%	11 303 +17%	13 872 +23%	16 025 +16%	19 236 +20%	16 677 -13%	19 278 +16%	15 498 -20%	15 300 -1%	17 476 +14%	19 781 +13%	21 007 +6%	22 144 +5%	21 731 -2%	19 416 -11%	19 823 +2%	21 305 +7%	22 346 +5%	23 708 +6%	23 134 -2%	20 572 -11%	17 388 -15%	11 219 -35%
Operating Income
Operating Expenses	(13 300)	(12 665)	(12 222)	(11 557)	(11 564)	(11 834)	(12 115)	(12 342)	(12 163)	(12 151)	(12 055)	(11 937)	(14 031)	(13 995)	(14 073)	(14 100)	(12 382)	(12 371)	(12 389)	(12 434)	(11 758)	(11 934)	(11 968)	(13 329)	(11 888)	(11 277)	(9 608)	(7 826)	(10 345)	(10 240)	(10 209)	(10 113)	(9 570)	(9 582)	(9 321)	(9 601)	(9 650)	(9 377)	(9 263)	(8 687)	(8 491)	(8 362)	(6 770)	(5 990)	(5 638)	(5 571)	(7 186)	(8 106)	(7 354)	(9 255)	(9 423)	(9 752)	(10 155)	(9 900)	(9 918)	(9 691)	(9 071)	(8 699)	(8 685)	(9 031)	(9 657)	(9 565)	(9 407)	(8 848)	(8 687)
Selling, General & Administrative	(12 359)	(12 665)	(12 222)	(11 557)	(11 564)	(11 834)	(12 115)	(12 342)	(12 163)	(12 151)	(12 055)	(11 937)	(14 031)	(13 995)	(14 073)	(14 100)	(12 382)	(12 371)	(12 389)	(12 434)	(11 758)	(11 934)	(11 968)	(13 329)	(11 888)	(11 241)	(10 772)	(8 890)	(10 345)	(10 240)	(10 209)	(10 113)	(9 570)	(9 582)	(9 321)	(9 601)	(9 650)	(9 377)	(9 263)	(8 687)	(8 491)	(8 362)	(6 770)	(5 990)	(5 638)	(5 571)	(7 186)	(8 106)	(7 354)	(9 255)	(9 423)	(9 752)	(10 156)	(9 900)	(9 919)	(9 693)	(9 071)	(8 702)	(8 687)	(9 031)	(9 657)	(9 563)	(9 405)	(8 847)	(8 687)
Depreciation & Amortization	(190)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(751)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(36)	1 164	1 064	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	1	2	0	3	0	0	0	(2)	0	0	0
Operating Income	(20 841) N/A	(14 169) +32%	(2 824) +80%	903 N/A	5 108 +466%	5 260 +3%	5 808 +10%	5 881 +1%	6 942 +18%	7 211 +4%	6 581 -9%	6 456 -2%	(3 218) N/A	(3 872) -20%	(3 942) -2%	(3 307) +16%	5 672 N/A	5 478 -3%	4 856 -11%	3 967 -18%	4 950 +25%	6 238 +26%	7 597 +22%	7 067 -7%	7 323 +4%	7 325 +0%	9 009 +23%	11 160 +24%	8 686 -22%	10 454 +20%	9 779 -6%	8 547 -13%	8 661 +1%	5 965 -31%	5 145 -14%	4 839 -6%	4 445 -8%	5 160 +16%	6 170 +20%	6 864 +11%	5 481 -20%	4 894 -11%	2 893 -41%	5 313 +84%	8 234 +55%	10 454 +27%	12 050 +15%	8 571 -29%	11 924 +39%	6 243 -48%	5 877 -6%	7 724 +31%	9 626 +25%	11 107 +15%	12 226 +10%	12 040 -2%	10 345 -14%	11 124 +8%	12 620 +13%	13 315 +6%	14 051 +6%	13 569 -3%	11 165 -18%	8 540 -24%	2 532 -70%
Pre-Tax Income
Interest Income Expense	(3 876)	(2 034)	(1 288)	(459)	(352)	777	1 271	1 208	3 244	21	(111)	28	1 274	2 388	2 986	3 085	2 343	2 495	2 380	2 731	2 442	2 607	2 532	2 401	2 384	2 189	2 409	2 361	3 322	2 447	2 468	2 521	3 202	3 580	3 898	4 003	4 104	3 044	2 264	1 798	1 158	(2)	(224)	(218)	366	1 149	1 546	1 796	1 483	1 307	564	485	427	701	1 215	1 250	922	741	234	(42)	(355)	(64)	677	931	806
Non-Reccuring Items	126 878	126 059	129 210	(102)	196	(198)	(208)	(243)	(1 268)	(1 508)	(1 498)	(1 541)	(27 395)	(26 760)	(27 000)	(26 980)	(753)	(2 053)	(3 413)	(3 553)	(3 218)	(3 218)	(2 818)	(2 520)	(1 336)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 700)	(2 000)	(1 600)	(1 200)	1 300	2 000	(2 600)	2 000	1 600	1 500	32	(1 067)	(1 513)	(1 706)	(1 047)	(666)	(1 078)	(1 135)	(5 367)	(5 271)	(4 753)	(4 703)	(465)
Total Other Income	332	0	0	0	785	0	0	0	259	0	0	0	644	0	0	0	196	0	0	0	72	0	0	0	0	0	0	0	0	0	0	0	0	421	841	1 242	0	1 051	863	587	797	905	1 009	1 206	1 095	1 240	1 389	1 551	1 909	1 754	1 645	1 536	1 512	851	561	272	183	145	182	73	190	141	18	41	244
Pre-Tax Income	102 493 N/A	109 856 +7%	125 098 +14%	342 -100%	5 737 +1 577%	5 839 +2%	6 871 +18%	6 846 0%	9 177 +34%	5 724 -38%	4 972 -13%	4 943 -1%	(28 695) N/A	(28 244) +2%	(27 956) +1%	(27 202) +3%	7 458 N/A	5 920 -21%	3 823 -35%	3 145 -18%	4 246 +35%	5 627 +33%	7 311 +30%	6 948 -5%	8 371 +20%	9 514 +14%	11 418 +20%	13 521 +18%	12 008 -11%	12 901 +7%	12 247 -5%	11 068 -10%	11 863 +7%	9 966 -16%	9 884 -1%	10 084 +2%	8 549 -15%	9 255 +8%	9 297 +0%	9 249 -1%	7 436 -20%	5 797 -22%	1 978 -66%	4 301 +117%	8 095 +88%	11 643 +44%	16 285 +40%	13 918 -15%	12 716 -9%	11 304 -11%	9 686 -14%	11 245 +16%	11 597 +3%	11 592 0%	12 489 +8%	11 856 -5%	10 403 -12%	11 344 +9%	11 958 +5%	12 211 +2%	8 519 -30%	8 375 -2%	7 107 -15%	4 809 -32%	3 117 -35%
Net Income
Tax Provision	2 166	1 543	737	16	(672)	(300)	122	(10)	110	31	(271)	(521)	34 831	34 638	34 137	33 652	(2 127)	(1 494)	(498)	(83)	(228)	(981)	(1 812)	(1 550)	1 219	1 091	791	54	(2 739)	(2 869)	(2 526)	(3 940)	(4 233)	(3 912)	(3 897)	(1 681)	(674)	(345)	(350)	(521)	(769)	(989)	(353)	(969)	(1 774)	(2 594)	(3 677)	(2 942)	(2 771)	(1 566)	(1 085)	(1 778)	(1 888)	(2 343)	(2 375)	(2 000)	(563)	(896)	(1 141)	(1 380)	(2 556)	(2 513)	(2 227)	(1 645)	(338)
Income from Continuing Operations	104 659	111 399	125 835	358	5 065	5 539	6 993	6 836	9 287	5 755	4 701	4 422	6 136	6 394	6 181	6 450	5 331	4 426	3 325	3 062	4 018	4 646	5 499	5 398	9 590	10 605	12 209	13 575	9 269	10 032	9 721	7 128	7 630	6 054	5 987	8 403	7 875	8 910	8 947	8 728	6 667	4 808	1 625	3 332	6 321	9 049	12 608	10 976	9 945	9 738	8 601	9 467	9 709	9 249	10 114	9 856	9 840	10 448	10 817	10 831	5 963	5 862	4 880	3 164	2 779
Income to Minority Interest	(396)	(448)	(856)	(489)	(331)	(248)	(217)	(141)	(97)	(87)	(97)	(133)	52	77	158	191	15	(42)	(77)	(60)	(69)	35	21	10	72	57	96	139	159	128	109	49	18	33	60	63	9	15	6	42	65	61	68	55	106	106	141	148	74	197	190	209	226	144	153	170	287	264	262	240	45	(51)	(107)	(120)	(83)
Equity Earnings Affiliates	558	913	1 326	1 458	1 438	3 179	3 150	3 176	0	1 471	1 389	1 430	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	104 690 N/A	111 530 +7%	125 769 +13%	638 -99%	4 668 +632%	6 666 +43%	7 856 +18%	7 623 -3%	7 585 0%	5 726 -25%	4 689 -18%	4 439 -5%	4 859 +9%	4 815 -1%	4 527 -6%	3 749 -17%	3 770 +1%	2 935 -22%	1 926 -34%	2 612 +36%	2 804 +7%	3 624 +29%	4 551 +26%	4 526 -1%	9 687 +114%	10 695 +10%	12 444 +16%	13 858 +11%	9 427 -32%	10 082 +7%	8 876 -12%	3 120 -65%	(3 880) N/A	(5 456) -41%	(4 741) +13%	745 N/A	7 916 +963%	9 003 +14%	9 009 +0%	8 819 -2%	6 581 -25%	4 709 -28%	1 522 -68%	3 214 +111%	6 247 +94%	8 976 +44%	12 572 +40%	10 942 -13%	9 837 -10%	8 848 -10%	7 724 -13%	8 627 +12%	8 915 +3%	9 297 +4%	10 171 +9%	9 931 -2%	10 022 +1%	10 624 +6%	11 003 +4%	10 994 0%	7 189 -35%	7 584 +5%	6 530 -14%	4 798 -27%	3 180 -34%
EPS (Diluted)	113.24 N/A	71.17 -37%	80.26 +13%	0.39 -100%	2.89 +641%	3.99 +38%	4.74 +19%	4.53 -4%	4.54 +0%	3.38 -26%	2.81 -17%	2.67 -5%	2.92 +9%	2.87 -2%	2.66 -7%	2.23 -16%	2.24 +0%	1.73 -23%	1.14 -34%	1.56 +37%	1.66 +6%	2.15 +30%	2.74 +27%	2.79 +2%	5.89 +111%	6.76 +15%	7.87 +16%	8.8 +12%	6.01 -32%	6.58 +9%	5.84 -11%	2.15 -63%	-2.64 N/A	-3.81 -44%	-3.31 +13%	0.52 N/A	5.53 +963%	6.26 +13%	6.26 N/A	6.11 -2%	4.57 -25%	3.27 -28%	1.05 -68%	2.23 +112%	4.33 +94%	6.13 +42%	8.56 +40%	7.45 -13%	6.7 -10%	6.02 -10%	5.26 -13%	5.92 +13%	6.13 +4%	6.63 +8%	7.32 +10%	7.2 -2%	7.32 +2%	9.14 +25%	9.59 +5%	9.72 +1%	6.37 -34%	7.56 +19%	6.69 -12%	4.97 -26%	3.27 -34%

Income Statement Balance Sheet Cash Flow Statement

General Motors Co
BMV:GM

Income Statement

Earnings Waterfall
General Motors Co

Income Statement
General Motors Co

See Also

Company

Help

Tools

Stocks

General Motors Co BMV:GM

Income Statement

Earnings Waterfall General Motors Co

Income Statement General Motors Co

See Also

Company

Help

Tools

Stocks

General Motors Co
BMV:GM

Earnings Waterfall
General Motors Co

Income Statement
General Motors Co