Grupo Nacional Provincial SAB
BMV:GNP
Balance Sheet
Balance Sheet Decomposition
Grupo Nacional Provincial SAB
Grupo Nacional Provincial SAB
Balance Sheet
Grupo Nacional Provincial SAB
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
43
|
0
|
239
|
198
|
372
|
206
|
147
|
221
|
197
|
736
|
296
|
437
|
554
|
443
|
864
|
828
|
828
|
928
|
1 299
|
1 818
|
1 427
|
1 329
|
1 328
|
955
|
|
| Cash Equivalents |
43
|
0
|
239
|
198
|
372
|
206
|
147
|
221
|
197
|
736
|
296
|
437
|
554
|
443
|
864
|
828
|
828
|
928
|
1 299
|
1 818
|
1 427
|
1 329
|
1 328
|
955
|
|
| Total Receivables |
617
|
0
|
806
|
772
|
849
|
842
|
819
|
1 413
|
1 414
|
1 892
|
2 069
|
2 208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
5 654
|
5 314
|
6 697
|
8 225
|
10 285
|
8 562
|
8 108
|
6 306
|
6 225
|
6 531
|
6 749
|
8 068
|
8 845
|
12 242
|
12 055
|
14 679
|
17 149
|
19 703
|
23 909
|
26 231
|
26 374
|
28 671
|
34 113
|
43 781
|
|
| Total Current Assets |
617
|
0
|
806
|
772
|
849
|
842
|
819
|
1 413
|
1 414
|
1 892
|
2 069
|
2 208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
59
|
108
|
170
|
226
|
0
|
0
|
0
|
353
|
432
|
342
|
510
|
381
|
784
|
1 735
|
1 784
|
1 613
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
823
|
1 061
|
1 410
|
1 449
|
867
|
749
|
818
|
757
|
849
|
1 281
|
1 529
|
1 883
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 459
|
1 407
|
1 329
|
1 467
|
1 366
|
1 437
|
2 257
|
2 255
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10 463
|
15 226
|
16 947
|
20 045
|
22 741
|
27 102
|
30 053
|
38 043
|
39 042
|
41 614
|
50 557
|
54 219
|
60 196
|
69 972
|
82 279
|
109 120
|
118 379
|
120 603
|
136 893
|
155 242
|
161 306
|
153 111
|
162 328
|
182 464
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 274
|
1 210
|
2 636
|
1 024
|
985
|
1 393
|
1 254
|
1 002
|
1 024
|
1 405
|
1 449
|
1 532
|
|
| Other Assets |
3 296
|
4 525
|
4 451
|
6 047
|
10 474
|
6 894
|
6 308
|
6 710
|
5 751
|
4 050
|
4 719
|
5 389
|
6 704
|
5 757
|
7 123
|
14 804
|
14 077
|
7 498
|
7 367
|
9 709
|
9 592
|
11 292
|
11 812
|
13 796
|
|
| Total Assets |
20 073
N/A
|
25 065
+25%
|
29 140
+16%
|
35 287
+21%
|
44 722
+27%
|
43 606
-2%
|
45 436
+4%
|
54 171
+19%
|
54 097
0%
|
56 259
+4%
|
66 025
+17%
|
71 912
+9%
|
79 833
+11%
|
92 942
+16%
|
108 622
+17%
|
142 257
+31%
|
152 717
+7%
|
151 216
-1%
|
172 050
+14%
|
195 140
+13%
|
201 356
+3%
|
198 824
-1%
|
214 343
+8%
|
246 024
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
2 920
|
4 065
|
4 192
|
5 302
|
10 202
|
7 920
|
7 616
|
6 162
|
5 158
|
4 421
|
5 022
|
5 718
|
6 322
|
80 508
|
95 748
|
119 956
|
128 295
|
124 782
|
141 481
|
163 060
|
172 008
|
166 819
|
176 472
|
202 963
|
|
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
932
|
897
|
921
|
947
|
982
|
1 015
|
1 009
|
1 015
|
992
|
982
|
959
|
973
|
1 041
|
1 007
|
1 389
|
1 391
|
1 514
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 428
|
1 464
|
1 656
|
2 006
|
2 133
|
2 280
|
1 868
|
2 538
|
4 167
|
4 601
|
5 932
|
7 791
|
7 060
|
5 376
|
8 401
|
9 013
|
11 847
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 360
|
2 361
|
2 577
|
2 953
|
3 115
|
3 295
|
2 877
|
3 553
|
5 160
|
5 583
|
6 891
|
8 764
|
8 101
|
6 383
|
9 790
|
10 404
|
13 361
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
8
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
1 832
|
2 523
|
2 020
|
2 312
|
2 705
|
2 423
|
2 332
|
1 915
|
1 722
|
2 012
|
2 090
|
2 393
|
2 583
|
3 190
|
3 154
|
5 806
|
6 245
|
6 059
|
7 159
|
7 392
|
7 441
|
7 339
|
9 148
|
10 882
|
|
| Total Liabilities |
17 898
N/A
|
22 412
+25%
|
26 013
+16%
|
31 167
+20%
|
42 000
+35%
|
40 367
-4%
|
41 096
+2%
|
48 969
+19%
|
48 560
-1%
|
50 419
+4%
|
59 856
+19%
|
65 494
+9%
|
73 624
+12%
|
86 575
+18%
|
102 455
+18%
|
130 923
+28%
|
140 123
+7%
|
137 733
-2%
|
157 404
+14%
|
178 554
+13%
|
185 833
+4%
|
183 949
-1%
|
196 025
+7%
|
227 207
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 074
|
1 136
|
1 715
|
1 804
|
1 864
|
1 967
|
2 042
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 043
|
2 542
|
2 542
|
2 542
|
2 542
|
|
| Retained Earnings |
2 215
|
2 714
|
2 637
|
3 617
|
2 184
|
2 645
|
3 513
|
2 483
|
2 692
|
3 157
|
3 496
|
3 720
|
4 006
|
4 153
|
3 991
|
5 653
|
6 951
|
8 761
|
9 579
|
11 103
|
10 352
|
12 042
|
14 736
|
17 291
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 635
|
241
|
1 075
|
830
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
1 114
|
1 197
|
1 225
|
1 301
|
1 327
|
1 373
|
1 214
|
677
|
803
|
641
|
632
|
657
|
161
|
172
|
134
|
3 639
|
3 601
|
2 680
|
3 025
|
3 441
|
5
|
51
|
34
|
185
|
|
| Total Equity |
2 175
N/A
|
2 653
+22%
|
3 127
+18%
|
4 120
+32%
|
2 721
-34%
|
3 239
+19%
|
4 340
+34%
|
5 202
+20%
|
5 537
+6%
|
5 840
+5%
|
6 170
+6%
|
6 419
+4%
|
6 209
-3%
|
6 367
+3%
|
6 167
-3%
|
11 334
+84%
|
12 594
+11%
|
13 483
+7%
|
14 646
+9%
|
16 586
+13%
|
15 523
-6%
|
14 875
-4%
|
18 318
+23%
|
18 817
+3%
|
|
| Total Liabilities & Equity |
20 073
N/A
|
25 065
+25%
|
29 140
+16%
|
35 287
+21%
|
44 722
+27%
|
43 606
-2%
|
45 436
+4%
|
54 171
+19%
|
54 097
0%
|
56 259
+4%
|
66 025
+17%
|
71 912
+9%
|
79 833
+11%
|
92 942
+16%
|
108 622
+17%
|
142 257
+31%
|
152 717
+7%
|
151 216
-1%
|
172 050
+14%
|
195 140
+13%
|
201 356
+3%
|
198 824
-1%
|
214 343
+8%
|
246 024
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
210
|
210
|
210
|
210
|
210
|
224
|
224
|
224
|
224
|
224
|
224
|
224
|
224
|
224
|
224
|
244
|
224
|
224
|
224
|
224
|
224
|
224
|
224
|
224
|
|