Grupo Profuturo SAB de CV
BMV:GPROFUT
Grupo Profuturo SAB de CV
BMV:GPROFUT
Price:
120
MXN
Market Closed
Market Cap:
Mex$34.2B
Balance Sheet
Balance Sheet Decomposition
Grupo Profuturo SAB de CV
Grupo Profuturo SAB de CV
Balance Sheet Decomposition is not available for
Grupo Profuturo SAB de CV
Grupo Profuturo SAB de CV
Balance Sheet
Grupo Profuturo SAB de CV
Grupo Profuturo SAB de CV
Currency: MXN
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
413
|
14
|
325
|
511
|
642
|
652
|
528
|
828
|
1 602
|
1 978
|
2 966
|
623
|
1 809
|
1 712
|
1 409
|
1 213
|
1 457
|
1 921
|
5 312
|
3 608
|
3 188
|
3 096
|
2 945
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
212
|
0
|
0
|
1 709
|
1 409
|
1 213
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
413
|
14
|
325
|
511
|
642
|
652
|
528
|
828
|
1 602
|
1 890
|
2 754
|
623
|
1 809
|
3
|
1
|
0
|
1 457
|
1 921
|
5 312
|
3 608
|
3 188
|
3 096
|
2 945
|
|
| Total Receivables |
225
|
55
|
306
|
63
|
75
|
182
|
193
|
398
|
252
|
295
|
381
|
408
|
203
|
100
|
120
|
166
|
241
|
138
|
246
|
280
|
158
|
272
|
160
|
|
| Insurance Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
186
|
78
|
|
| Other Current Assets |
157
|
134
|
163
|
173
|
31
|
32
|
26
|
16
|
93
|
110
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
545
|
633
|
708
|
|
| Total Current Assets |
382
|
189
|
469
|
236
|
106
|
214
|
219
|
414
|
345
|
405
|
438
|
408
|
203
|
100
|
120
|
166
|
241
|
138
|
246
|
280
|
703
|
905
|
868
|
|
| PP&E Net |
45
|
35
|
42
|
48
|
42
|
37
|
40
|
46
|
75
|
63
|
79
|
87
|
211
|
219
|
241
|
272
|
332
|
345
|
368
|
338
|
321
|
308
|
595
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
63
|
79
|
87
|
211
|
219
|
241
|
272
|
332
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
132
|
151
|
181
|
371
|
344
|
401
|
464
|
535
|
606
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
93
|
116
|
89
|
60
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
303
|
781
|
697
|
599
|
921
|
989
|
1 162
|
1 411
|
1 631
|
2 030
|
2 108
|
1 611
|
|
| Goodwill |
1 319
|
2 397
|
2 379
|
2 457
|
2 557
|
2 653
|
2 653
|
2 653
|
2 653
|
2 653
|
2 653
|
2 653
|
2 302
|
2 302
|
2 302
|
2 302
|
2 302
|
2 302
|
2 302
|
2 302
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
279
|
15
|
18
|
19
|
17
|
7
|
62
|
43
|
0
|
0
|
0
|
|
| Long-Term Investments |
9 908
|
10 823
|
11 965
|
12 511
|
14 387
|
14 665
|
15 456
|
16 242
|
17 536
|
19 751
|
22 858
|
26 907
|
30 243
|
33 924
|
37 134
|
44 677
|
52 558
|
62 833
|
72 044
|
91 294
|
107 341
|
117 460
|
131 964
|
|
| Other Long-Term Assets |
86
|
78
|
38
|
14
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
67
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
164
|
166
|
169
|
|
| Other Assets |
1 319
|
2 336
|
2 306
|
2 376
|
2 579
|
2 822
|
2 869
|
2 788
|
3 015
|
2 972
|
2 972
|
2 717
|
2 468
|
2 574
|
2 828
|
2 502
|
2 575
|
2 635
|
2 670
|
2 710
|
0
|
0
|
0
|
|
| Total Assets |
12 247
N/A
|
13 592
+11%
|
15 234
+12%
|
15 757
+3%
|
17 839
+13%
|
18 390
+3%
|
19 122
+4%
|
20 319
+6%
|
22 573
+11%
|
25 170
+12%
|
29 338
+17%
|
31 130
+6%
|
35 995
+16%
|
39 266
+9%
|
42 348
+8%
|
49 769
+18%
|
58 170
+17%
|
69 041
+19%
|
82 113
+19%
|
99 904
+22%
|
113 748
+14%
|
124 042
+9%
|
138 152
+11%
|
|
| Liabilities | ||||||||||||||||||||||||
| Insurance Policy Liabilities |
14
|
16
|
204
|
11 380
|
12 318
|
13 313
|
13 844
|
14 255
|
15 795
|
17 691
|
20 433
|
24 209
|
27 617
|
30 662
|
33 462
|
40 214
|
47 616
|
56 762
|
65 218
|
83 447
|
97 458
|
106 561
|
118 650
|
|
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
467
|
418
|
422
|
0
|
107
|
161
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
151
|
168
|
154
|
162
|
198
|
209
|
270
|
294
|
279
|
205
|
208
|
264
|
|
| Short-Term Debt |
0
|
1 041
|
0
|
0
|
54
|
0
|
0
|
0
|
1 000
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
1 062
|
37
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
304
|
86
|
356
|
145
|
377
|
167
|
224
|
342
|
334
|
362
|
442
|
286
|
234
|
313
|
246
|
269
|
477
|
509
|
1 202
|
1 083
|
570
|
781
|
924
|
|
| Total Current Liabilities |
304
|
1 127
|
356
|
145
|
431
|
167
|
224
|
342
|
1 334
|
386
|
488
|
461
|
427
|
493
|
434
|
493
|
711
|
1 272
|
2 975
|
1 821
|
774
|
1 095
|
1 349
|
|
| Long-Term Debt |
0
|
0
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
0
|
1 000
|
1 022
|
1 033
|
1 070
|
1 084
|
1 067
|
1 034
|
1 039
|
1 000
|
2 510
|
2 593
|
4 310
|
4 545
|
4 999
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
7
|
0
|
32
|
114
|
93
|
1
|
0
|
13
|
0
|
55
|
93
|
43
|
126
|
174
|
76
|
0
|
0
|
0
|
|
| Minority Interest |
1 184
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8 953
|
9 671
|
10 525
|
46
|
8
|
52
|
54
|
81
|
32
|
46
|
50
|
110
|
110
|
120
|
73
|
75
|
81
|
146
|
177
|
263
|
213
|
222
|
238
|
|
| Total Liabilities |
10 454
N/A
|
10 814
+3%
|
12 084
+12%
|
12 572
+4%
|
13 757
+9%
|
14 538
+6%
|
15 122
+4%
|
15 711
+4%
|
17 275
+10%
|
19 215
+11%
|
21 995
+14%
|
25 813
+17%
|
29 236
+13%
|
32 359
+11%
|
35 090
+8%
|
41 909
+19%
|
49 491
+18%
|
59 306
+20%
|
71 055
+20%
|
88 200
+24%
|
102 755
+17%
|
112 316
+9%
|
125 075
+11%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
846
|
1 409
|
1 483
|
1 532
|
1 594
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
|
| Retained Earnings |
914
|
1 335
|
1 606
|
1 654
|
2 541
|
2 224
|
2 377
|
3 010
|
3 647
|
4 301
|
5 689
|
3 663
|
5 105
|
5 253
|
5 600
|
6 198
|
7 014
|
8 079
|
9 397
|
10 039
|
9 326
|
10 072
|
11 442
|
|
| Other Equity |
33
|
34
|
60
|
1
|
54
|
27
|
31
|
56
|
3
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
11
|
3
|
7
|
12
|
13
|
0
|
19
|
|
| Total Equity |
1 792
N/A
|
2 778
+55%
|
3 149
+13%
|
3 185
+1%
|
4 082
+28%
|
3 852
-6%
|
4 000
+4%
|
4 608
+15%
|
5 298
+15%
|
5 955
+12%
|
7 343
+23%
|
5 317
-28%
|
6 759
+27%
|
6 907
+2%
|
7 258
+5%
|
7 860
+8%
|
8 679
+10%
|
9 735
+12%
|
11 058
+14%
|
11 705
+6%
|
10 993
-6%
|
11 726
+7%
|
13 077
+12%
|
|
| Total Liabilities & Equity |
12 247
N/A
|
13 592
+11%
|
15 234
+12%
|
15 757
+3%
|
17 839
+13%
|
18 390
+3%
|
19 122
+4%
|
20 319
+6%
|
22 573
+11%
|
25 170
+12%
|
29 338
+17%
|
31 130
+6%
|
35 995
+16%
|
39 266
+9%
|
42 348
+8%
|
49 769
+18%
|
58 170
+17%
|
69 041
+19%
|
82 113
+19%
|
99 904
+22%
|
113 748
+14%
|
124 042
+9%
|
138 152
+11%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
|
Switch to:
Switch to:
See Also
Discover More
