Gruma SAB de CV
BMV:GRUMAB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gruma SAB de CV
BMV:GRUMAB
|
MX |
|
A
|
Asiro Inc
TSE:7378
|
JP |
|
Huntington Bancshares Inc
NASDAQ:HBAN
|
US |
|
CyberPower Systems Inc
TWSE:3617
|
TW |
|
Magna Mining Inc
XTSX:NICU
|
CA |
Balance Sheet
Balance Sheet Decomposition
Gruma SAB de CV
Gruma SAB de CV
Balance Sheet
Gruma SAB de CV
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
386
|
188
|
149
|
490
|
327
|
571
|
383
|
866
|
2 008
|
21
|
1 180
|
1 246
|
810
|
1 250
|
2 919
|
291
|
168
|
184
|
217
|
338
|
255
|
284
|
350
|
340
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
175
|
211
|
335
|
0
|
280
|
344
|
333
|
|
| Cash Equivalents |
386
|
188
|
149
|
490
|
327
|
571
|
383
|
866
|
2 008
|
21
|
1 180
|
1 246
|
810
|
1 250
|
2 919
|
291
|
168
|
10
|
5
|
3
|
255
|
4
|
6
|
8
|
|
| Short-Term Investments |
0
|
263
|
221
|
0
|
0
|
0
|
97
|
560
|
0
|
80
|
140
|
41
|
529
|
215
|
0
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 382
|
2 759
|
2 734
|
3 642
|
3 971
|
5 113
|
5 477
|
6 233
|
5 754
|
4 843
|
7 632
|
8 670
|
8 962
|
7 197
|
7 428
|
445
|
542
|
536
|
641
|
516
|
537
|
664
|
704
|
656
|
|
| Accounts Receivables |
2 094
|
2 759
|
2 438
|
2 921
|
3 164
|
3 952
|
4 096
|
4 691
|
4 254
|
4 060
|
6 118
|
7 049
|
7 193
|
5 765
|
5 489
|
347
|
385
|
408
|
459
|
412
|
0
|
546
|
559
|
515
|
|
| Other Receivables |
288
|
0
|
296
|
721
|
807
|
1 161
|
1 381
|
1 542
|
1 500
|
783
|
1 514
|
1 621
|
1 769
|
1 432
|
1 939
|
98
|
158
|
128
|
182
|
104
|
0
|
118
|
145
|
141
|
|
| Inventory |
2 352
|
2 543
|
3 378
|
3 685
|
3 608
|
3 821
|
5 549
|
7 629
|
7 589
|
7 284
|
10 701
|
13 384
|
7 644
|
6 557
|
7 817
|
466
|
579
|
596
|
660
|
596
|
724
|
970
|
1 010
|
989
|
|
| Other Current Assets |
353
|
394
|
522
|
260
|
270
|
332
|
359
|
1 412
|
1 129
|
1 249
|
334
|
274
|
392
|
250
|
350
|
36
|
31
|
28
|
35
|
76
|
79
|
36
|
39
|
56
|
|
| Total Current Assets |
5 473
|
6 148
|
7 004
|
8 077
|
8 175
|
9 838
|
11 866
|
16 699
|
16 480
|
13 477
|
19 988
|
23 615
|
18 336
|
15 469
|
18 514
|
1 239
|
1 325
|
1 344
|
1 567
|
1 497
|
1 594
|
1 954
|
2 103
|
2 041
|
|
| PP&E Net |
11 876
|
12 582
|
13 030
|
13 212
|
13 743
|
14 821
|
16 274
|
20 653
|
19 958
|
17 887
|
20 516
|
20 918
|
17 905
|
17 814
|
20 170
|
1 411
|
1 572
|
1 617
|
1 960
|
1 858
|
1 937
|
2 155
|
2 283
|
2 184
|
|
| PP&E Gross |
11 876
|
12 582
|
13 030
|
13 212
|
13 743
|
14 821
|
16 274
|
20 653
|
19 958
|
17 887
|
20 516
|
20 918
|
17 905
|
17 814
|
20 170
|
1 411
|
1 572
|
1 617
|
1 960
|
1 858
|
0
|
2 155
|
2 283
|
2 184
|
|
| Accumulated Depreciation |
6 287
|
6 778
|
7 978
|
8 704
|
10 081
|
11 883
|
12 914
|
15 785
|
16 652
|
16 550
|
18 580
|
19 462
|
18 732
|
19 719
|
22 352
|
1 393
|
1 434
|
1 470
|
1 640
|
1 559
|
0
|
1 744
|
1 903
|
1 889
|
|
| Intangible Assets |
900
|
864
|
812
|
0
|
0
|
0
|
0
|
827
|
840
|
741
|
340
|
270
|
158
|
196
|
298
|
19
|
28
|
35
|
37
|
24
|
194
|
27
|
25
|
19
|
|
| Goodwill |
901
|
923
|
890
|
0
|
0
|
0
|
1 909
|
2 204
|
2 169
|
2 149
|
2 615
|
2 506
|
2 473
|
2 596
|
3 204
|
197
|
199
|
197
|
205
|
173
|
0
|
162
|
169
|
162
|
|
| Note Receivable |
0
|
0
|
0
|
35
|
40
|
100
|
126
|
0
|
0
|
0
|
0
|
347
|
191
|
153
|
202
|
10
|
13
|
12
|
13
|
10
|
12
|
7
|
20
|
18
|
|
| Long-Term Investments |
1 158
|
1 359
|
1 579
|
1 810
|
2 358
|
2 727
|
2 859
|
3 436
|
3 976
|
4 441
|
144
|
1 156
|
149
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
308
|
267
|
67
|
2 054
|
2 458
|
2 752
|
877
|
615
|
543
|
599
|
941
|
649
|
3 397
|
4 408
|
1 938
|
146
|
124
|
112
|
143
|
119
|
90
|
82
|
83
|
74
|
|
| Other Assets |
901
|
923
|
890
|
0
|
0
|
0
|
1 909
|
2 204
|
2 169
|
2 149
|
2 615
|
2 506
|
2 473
|
2 596
|
3 204
|
197
|
199
|
197
|
205
|
173
|
0
|
162
|
169
|
162
|
|
| Total Assets |
20 615
N/A
|
22 143
+7%
|
23 382
+6%
|
25 188
+8%
|
26 775
+6%
|
30 238
+13%
|
33 911
+12%
|
44 435
+31%
|
43 967
-1%
|
39 294
-11%
|
44 543
+13%
|
49 460
+11%
|
42 609
-14%
|
40 637
-5%
|
44 333
+9%
|
3 022
-93%
|
3 261
+8%
|
3 315
+2%
|
3 925
+18%
|
3 680
-6%
|
3 827
+4%
|
4 387
+15%
|
4 683
+7%
|
4 497
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
813
|
1 129
|
968
|
1 451
|
1 982
|
2 311
|
2 696
|
3 172
|
3 631
|
3 674
|
5 544
|
6 308
|
3 548
|
3 556
|
3 914
|
279
|
349
|
320
|
332
|
310
|
425
|
447
|
330
|
265
|
|
| Accrued Liabilities |
1 331
|
1 425
|
1 805
|
1 658
|
0
|
0
|
0
|
2 960
|
2 884
|
3 224
|
0
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
324
|
778
|
93
|
521
|
514
|
883
|
941
|
1 911
|
912
|
617
|
1 578
|
0
|
0
|
974
|
0
|
159
|
150
|
207
|
6
|
7
|
42
|
136
|
12
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
12
|
406
|
0
|
0
|
0
|
0
|
508
|
1 291
|
1 576
|
55
|
8 019
|
3 276
|
464
|
2 660
|
40
|
5
|
25
|
65
|
164
|
50
|
61
|
457
|
73
|
|
| Other Current Liabilities |
32
|
4
|
5
|
29
|
1 571
|
2 062
|
2 438
|
6 442
|
232
|
84
|
3 804
|
3 199
|
4 527
|
3 813
|
4 979
|
285
|
287
|
293
|
320
|
343
|
300
|
388
|
419
|
411
|
|
| Total Current Liabilities |
2 512
|
3 349
|
3 278
|
3 659
|
4 067
|
5 256
|
6 075
|
14 993
|
8 950
|
9 175
|
10 981
|
17 525
|
11 350
|
8 806
|
11 667
|
764
|
791
|
846
|
722
|
825
|
818
|
1 031
|
1 218
|
749
|
|
| Long-Term Debt |
6 244
|
6 053
|
5 980
|
6 264
|
6 396
|
6 217
|
6 913
|
11 728
|
20 040
|
16 220
|
11 472
|
11 853
|
13 096
|
9 324
|
10 494
|
656
|
928
|
920
|
1 493
|
1 303
|
1 415
|
1 780
|
1 422
|
1 589
|
|
| Deferred Income Tax |
308
|
625
|
1 038
|
1 514
|
1 510
|
1 717
|
2 006
|
2 556
|
2 476
|
2 612
|
3 838
|
4 225
|
2 046
|
2 345
|
2 371
|
148
|
70
|
75
|
73
|
63
|
67
|
44
|
86
|
69
|
|
| Minority Interest |
2 368
|
2 585
|
2 862
|
2 916
|
2 862
|
2 922
|
2 882
|
3 642
|
4 110
|
3 724
|
4 282
|
3 032
|
1 454
|
1 521
|
1 560
|
98
|
0
|
1
|
1
|
1
|
1
|
0
|
3
|
3
|
|
| Other Liabilities |
196
|
84
|
161
|
2
|
704
|
0
|
340
|
5 876
|
689
|
666
|
538
|
1 524
|
1 689
|
2 078
|
1 207
|
77
|
79
|
75
|
112
|
109
|
91
|
98
|
114
|
135
|
|
| Total Liabilities |
11 628
N/A
|
12 695
+9%
|
13 319
+5%
|
14 356
+8%
|
15 539
+8%
|
16 112
+4%
|
18 215
+13%
|
38 795
+113%
|
36 265
-7%
|
32 398
-11%
|
31 111
-4%
|
38 159
+23%
|
29 636
-22%
|
24 073
-19%
|
27 299
+13%
|
1 742
-94%
|
1 868
+7%
|
1 915
+3%
|
2 400
+25%
|
2 299
-4%
|
2 390
+4%
|
2 953
+24%
|
2 843
-4%
|
2 545
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9 767
|
10 298
|
10 904
|
11 633
|
12 033
|
12 835
|
13 290
|
6 972
|
6 972
|
6 972
|
6 972
|
5 668
|
5 364
|
5 364
|
5 364
|
288
|
288
|
281
|
301
|
246
|
378
|
371
|
370
|
365
|
|
| Retained Earnings |
7 129
|
7 885
|
8 517
|
9 514
|
10 667
|
12 183
|
14 450
|
0
|
729
|
76
|
6 603
|
5 634
|
7 609
|
11 372
|
11 154
|
870
|
992
|
1 053
|
1 208
|
1 027
|
1 059
|
1 063
|
1 470
|
1 587
|
|
| Additional Paid In Capital |
2 987
|
3 139
|
3 219
|
3 549
|
3 681
|
4 666
|
4 831
|
2 144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
10 896
|
11 873
|
12 577
|
13 863
|
15 145
|
15 558
|
16 876
|
3 477
|
0
|
0
|
144
|
0
|
0
|
166
|
493
|
122
|
113
|
66
|
17
|
108
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8 988
N/A
|
9 448
+5%
|
10 062
+6%
|
10 833
+8%
|
11 236
+4%
|
14 126
+26%
|
15 695
+11%
|
5 639
-64%
|
7 701
+37%
|
6 896
-10%
|
13 431
+95%
|
11 302
-16%
|
12 973
+15%
|
16 564
+28%
|
17 034
+3%
|
1 280
-92%
|
1 393
+9%
|
1 400
+0%
|
1 525
+9%
|
1 381
-9%
|
1 437
+4%
|
1 434
0%
|
1 840
+28%
|
1 952
+6%
|
|
| Total Liabilities & Equity |
20 615
N/A
|
22 143
+7%
|
23 382
+6%
|
25 188
+8%
|
26 775
+6%
|
30 238
+13%
|
33 911
+12%
|
44 435
+31%
|
43 967
-1%
|
39 294
-11%
|
44 543
+13%
|
49 460
+11%
|
42 609
-14%
|
40 637
-5%
|
44 333
+9%
|
3 022
-93%
|
3 261
+8%
|
3 315
+2%
|
3 925
+18%
|
3 680
-6%
|
3 827
+4%
|
4 387
+15%
|
4 683
+7%
|
4 497
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
447
|
447
|
455
|
457
|
458
|
488
|
481
|
564
|
564
|
564
|
564
|
457
|
433
|
433
|
433
|
433
|
433
|
423
|
413
|
397
|
381
|
370
|
369
|
361
|
|