Industrias CH SAB de CV banner

Industrias CH SAB de CV
BMV:ICHB

Watchlist Manager
Industrias CH SAB de CV Logo
Industrias CH SAB de CV
BMV:ICHB
Watchlist
Price: 173.1 MXN Market Closed
Market Cap: Mex$75.6B

Income Statement

Earnings Waterfall
Industrias CH SAB de CV

Income Statement
Industrias CH SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
40
0
0
0
2
6
8
0
28
27
31
16
20
21
30
20
18
24
25
(2)
3
7
0
0
23
13
9
0
11
9
9
0
13
15
17
0
14
12
48
0
53
64
0
0
23
18
21
0
17
12
19
0
24
31
33
0
31
77
88
0
92
61
41
0
37
23
30
0
65
71
84
0
51
79
73
56
88
59
138
154
130
121
25
4
35
0
0
0
Revenue
4 658
N/A
5 524
+19%
6 432
+16%
7 117
+11%
8 240
+16%
9 389
+14%
10 089
+7%
13 534
+34%
15 971
+18%
20 631
+29%
25 434
+23%
26 562
+4%
26 171
-1%
27 833
+6%
27 163
-2%
27 112
0%
27 487
+1%
28 470
+4%
32 446
+14%
37 332
+15%
39 251
+5%
37 028
-6%
31 207
-16%
25 163
-19%
22 167
-12%
23 140
+4%
25 091
+8%
26 536
+6%
27 113
+2%
27 394
+1%
28 246
+3%
30 022
+6%
32 407
+8%
34 070
+5%
34 948
+3%
34 145
-2%
32 216
-6%
30 620
-5%
28 975
-5%
28 028
-3%
27 646
-1%
28 345
+3%
28 611
+1%
29 876
+4%
30 931
+4%
30 788
0%
31 167
+1%
30 272
-3%
28 640
-5%
27 783
-3%
27 373
-1%
27 645
+1%
30 743
+11%
32 518
+6%
33 302
+2%
33 832
+2%
33 212
-2%
33 472
+1%
35 750
+7%
39 120
+9%
41 179
+5%
42 526
+3%
42 058
-1%
39 739
-6%
37 766
-5%
36 933
-2%
35 288
-4%
36 752
+4%
39 565
+8%
44 693
+13%
53 365
+19%
58 757
+10%
62 040
+6%
64 256
+4%
65 100
+1%
63 739
-2%
61 639
-3%
59 291
-4%
52 871
-11%
49 120
-7%
46 652
-5%
41 174
-12%
39 300
-5%
38 017
-3%
38 384
+1%
38 106
-1%
36 153
-5%
34 778
-4%
32 992
-5%
Gross Profit
Cost of Revenue
(3 264)
(3 813)
(4 333)
(4 410)
(5 102)
(5 831)
(6 546)
(10 124)
(13 038)
(17 353)
(21 289)
(21 930)
(21 356)
(22 544)
(22 085)
(22 519)
(23 322)
(24 230)
(27 140)
(30 855)
(32 840)
(30 854)
(26 262)
(21 202)
(19 746)
(20 729)
(22 844)
(24 514)
(22 591)
(23 084)
(24 097)
(25 668)
(28 169)
(29 489)
(29 907)
(29 042)
(28 224)
(27 015)
(25 879)
(25 411)
(25 140)
(25 989)
(26 363)
(27 555)
(28 677)
(28 266)
(28 253)
(27 149)
(26 845)
(25 728)
(24 780)
(24 571)
(25 143)
(26 417)
(27 524)
(28 225)
(27 605)
(27 898)
(29 861)
(32 775)
(35 043)
(36 867)
(36 655)
(34 624)
(33 130)
(31 850)
(30 118)
(30 883)
(32 183)
(35 387)
(40 524)
(43 174)
(44 289)
(45 645)
(45 924)
(45 631)
(44 553)
(42 779)
(38 891)
(36 250)
(34 754)
(30 102)
(28 917)
(27 900)
(29 311)
(29 217)
(27 825)
(27 009)
(24 733)
Gross Profit
1 394
N/A
1 711
+23%
2 100
+23%
2 707
+29%
3 138
+16%
3 559
+13%
3 544
0%
3 412
-4%
2 933
-14%
3 279
+12%
4 145
+26%
4 633
+12%
4 815
+4%
5 291
+10%
5 079
-4%
4 593
-10%
4 165
-9%
4 240
+2%
5 307
+25%
6 478
+22%
6 411
-1%
6 174
-4%
4 945
-20%
3 962
-20%
2 421
-39%
2 412
0%
2 248
-7%
2 022
-10%
4 522
+124%
4 310
-5%
4 149
-4%
4 354
+5%
4 238
-3%
4 581
+8%
5 041
+10%
5 103
+1%
3 992
-22%
3 604
-10%
3 096
-14%
2 617
-15%
2 506
-4%
2 357
-6%
2 248
-5%
2 321
+3%
2 254
-3%
2 522
+12%
2 914
+16%
3 124
+7%
1 795
-43%
2 056
+15%
2 594
+26%
3 074
+19%
5 600
+82%
6 101
+9%
5 778
-5%
5 607
-3%
5 607
0%
5 574
-1%
5 890
+6%
6 347
+8%
6 136
-3%
5 660
-8%
5 404
-5%
5 116
-5%
4 635
-9%
5 083
+10%
5 170
+2%
5 869
+14%
7 382
+26%
9 306
+26%
12 841
+38%
15 584
+21%
17 751
+14%
18 611
+5%
19 175
+3%
18 108
-6%
17 086
-6%
16 512
-3%
13 979
-15%
12 870
-8%
11 898
-8%
11 072
-7%
10 383
-6%
10 117
-3%
9 073
-10%
8 889
-2%
8 328
-6%
7 770
-7%
8 260
+6%
Operating Income
Operating Expenses
(707)
(756)
(757)
(817)
(892)
(735)
(841)
(1 312)
(1 175)
(1 368)
(1 571)
(1 605)
(1 514)
(1 597)
(1 568)
(1 539)
(1 592)
(1 562)
(1 624)
(1 858)
(2 452)
(2 665)
(2 801)
(2 811)
(2 631)
(4 927)
(4 869)
(4 828)
(3 094)
(2 860)
(2 536)
(2 239)
(1 346)
(1 273)
(1 410)
(1 404)
(1 348)
(1 183)
(1 122)
(1 160)
(1 330)
(1 259)
(1 293)
(1 237)
(1 313)
(1 311)
(1 407)
(1 435)
(1 693)
(3 816)
(3 754)
(3 760)
(1 330)
(1 398)
(1 455)
(1 563)
(1 491)
(1 404)
(1 311)
(1 266)
(1 464)
(1 399)
(1 415)
(1 454)
(1 755)
(1 853)
(1 965)
(2 024)
(1 796)
(1 758)
(1 918)
(2 054)
(2 474)
(2 511)
(2 539)
(2 618)
(2 729)
(2 750)
(2 626)
(2 504)
(2 776)
(2 648)
(2 782)
(2 945)
(2 713)
(2 691)
(2 592)
(2 552)
(2 664)
Selling, General & Administrative
(707)
(755)
(757)
(818)
(892)
(991)
(1 046)
(1 141)
(1 175)
(1 368)
(1 570)
(1 604)
(1 514)
(1 596)
(1 568)
(1 539)
(1 592)
(1 563)
(1 626)
(1 860)
(2 453)
(2 666)
(2 801)
(2 812)
(2 631)
(2 561)
(2 503)
(2 461)
(3 094)
(2 862)
(2 529)
(2 231)
(1 217)
(1 254)
(1 381)
(1 402)
(1 348)
(1 379)
(1 363)
(1 378)
(1 289)
(1 228)
(1 242)
(1 236)
(1 369)
(1 369)
(1 465)
(1 533)
(1 745)
(1 792)
(1 725)
(1 703)
(1 475)
(1 681)
(1 723)
(1 772)
(1 531)
(1 421)
(1 388)
(1 332)
(1 434)
(1 661)
(1 719)
(1 779)
(1 827)
(2 129)
(2 213)
(2 310)
(2 343)
(2 199)
(2 290)
(2 368)
(2 395)
(2 450)
(2 489)
(2 575)
(2 817)
(2 890)
(2 852)
(2 749)
(2 660)
(2 703)
(2 792)
(2 958)
(2 989)
(3 023)
(3 100)
(3 162)
(3 198)
Other Operating Expenses
0
0
0
0
0
256
205
(171)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 366)
(2 366)
(2 367)
0
1
(8)
(8)
(129)
(19)
(28)
(3)
0
196
239
217
(41)
(33)
(52)
(3)
56
58
58
98
52
(2 024)
(2 029)
(2 057)
146
285
269
209
40
16
76
65
(30)
262
304
326
72
276
248
286
548
441
371
314
(80)
(61)
(50)
(43)
88
140
226
245
(116)
55
10
13
276
332
508
610
534
Operating Income
687
N/A
956
+39%
1 343
+40%
1 891
+41%
2 246
+19%
2 824
+26%
2 702
-4%
2 098
-22%
1 758
-16%
1 910
+9%
2 574
+35%
3 028
+18%
3 301
+9%
3 695
+12%
3 512
-5%
3 055
-13%
2 573
-16%
2 677
+4%
3 682
+38%
4 619
+25%
3 958
-14%
3 509
-11%
2 144
-39%
1 150
-46%
(210)
N/A
(2 515)
-1 098%
(2 621)
-4%
(2 805)
-7%
1 428
N/A
1 451
+2%
1 614
+11%
2 117
+31%
2 892
+37%
3 309
+14%
3 632
+10%
3 699
+2%
2 644
-29%
2 422
-8%
1 974
-18%
1 457
-26%
1 175
-19%
1 096
-7%
954
-13%
1 082
+13%
941
-13%
1 209
+28%
1 505
+24%
1 687
+12%
102
-94%
(1 761)
N/A
(1 160)
+34%
(685)
+41%
4 270
N/A
4 704
+10%
4 323
-8%
4 043
-6%
4 116
+2%
4 169
+1%
4 577
+10%
5 080
+11%
4 672
-8%
4 260
-9%
3 989
-6%
3 662
-8%
2 880
-21%
3 230
+12%
3 205
-1%
3 845
+20%
5 586
+45%
7 548
+35%
10 923
+45%
13 530
+24%
15 276
+13%
16 100
+5%
16 637
+3%
15 490
-7%
14 358
-7%
13 762
-4%
11 353
-18%
10 366
-9%
9 122
-12%
8 425
-8%
7 601
-10%
7 172
-6%
6 360
-11%
6 198
-3%
5 735
-7%
5 217
-9%
5 596
+7%
Pre-Tax Income
Interest Income Expense
1
(22)
27
(13)
(15)
24
(92)
(228)
(233)
(233)
(108)
(11)
(81)
(22)
(58)
(149)
64
(70)
(295)
(107)
(81)
68
95
124
(101)
(273)
(94)
(232)
(261)
(313)
(434)
333
682
373
649
(291)
(606)
(943)
(1 032)
(721)
(34)
134
56
67
261
357
468
459
(250)
207
722
1 136
1 959
2 300
1 439
1 100
(935)
(609)
(545)
(320)
(38)
(274)
(510)
(923)
(759)
1 272
1 578
1 402
(253)
(1 121)
(1 386)
(817)
270
(366)
164
(27)
(542)
(2 427)
(3 290)
(3 082)
(2 369)
(1 171)
2 745
4 929
7 642
7 576
2 228
(763)
(2 934)
Non-Reccuring Items
152
226
223
548
305
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 368)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 072)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
156
124
124
129
174
243
179
195
60
4
140
101
8
22
(61)
12
61
38
45
41
1
(3)
(1)
(50)
(8)
1
(45)
(54)
(244)
(251)
(207)
(172)
0
125
126
98
210
301
302
286
1
16
18
32
0
(20)
(18)
(19)
0
(205)
(211)
(208)
0
(1 272)
(1 272)
(1 271)
0
1
1
1
0
90
89
89
0
(69)
(69)
(69)
0
0
0
0
0
0
0
31
(779)
31
69
41
56
41
38
35
61
94
58
57
48
Pre-Tax Income
995
N/A
1 282
+29%
1 716
+34%
2 554
+49%
2 711
+6%
3 093
+14%
2 791
-10%
2 067
-26%
1 585
-23%
1 681
+6%
2 607
+55%
3 119
+20%
3 228
+3%
3 696
+14%
3 393
-8%
2 918
-14%
2 698
-8%
2 645
-2%
3 432
+30%
4 553
+33%
3 878
-15%
3 574
-8%
2 238
-37%
1 223
-45%
(2 687)
N/A
(2 789)
-4%
(2 761)
+1%
(3 090)
-12%
923
N/A
887
-4%
973
+10%
2 278
+134%
3 574
+57%
3 808
+7%
4 407
+16%
3 506
-20%
2 248
-36%
1 780
-21%
1 244
-30%
1 022
-18%
1 142
+12%
1 246
+9%
1 029
-17%
1 183
+15%
1 203
+2%
1 547
+29%
1 956
+26%
2 127
+9%
(2 220)
N/A
(1 758)
+21%
(649)
+63%
242
N/A
6 229
+2 474%
5 730
-8%
4 490
-22%
3 872
-14%
3 181
-18%
3 561
+12%
4 033
+13%
4 762
+18%
4 634
-3%
4 076
-12%
3 568
-12%
2 827
-21%
2 121
-25%
4 433
+109%
4 715
+6%
5 179
+10%
5 332
+3%
6 427
+21%
9 537
+48%
12 713
+33%
15 546
+22%
15 734
+1%
16 801
+7%
15 493
-8%
13 037
-16%
11 366
-13%
8 132
-28%
7 324
-10%
6 808
-7%
7 295
+7%
10 384
+42%
12 136
+17%
14 062
+16%
13 868
-1%
8 021
-42%
4 512
-44%
2 710
-40%
Net Income
Tax Provision
(130)
(94)
(250)
(633)
(620)
(904)
(744)
(342)
177
286
162
114
(584)
(744)
(876)
(1 049)
(634)
(621)
(838)
(1 117)
(1 120)
(902)
(534)
(58)
1 959
1 944
2 132
2 102
(187)
(152)
(135)
(545)
76
50
8
464
30
18
94
250
676
660
608
498
(273)
(542)
(811)
(2 282)
(928)
(679)
(422)
1 072
(1 174)
(1 093)
(1 128)
(1 207)
(1 247)
(1 320)
(1 551)
(1 495)
(856)
(824)
(777)
(828)
(3 437)
(4 036)
(4 263)
(4 606)
(2 054)
(1 225)
(2 041)
(2 336)
(4 785)
(4 853)
(4 294)
(4 639)
(3 821)
(3 893)
(3 924)
(3 222)
(1 980)
(1 189)
(666)
(836)
(2 255)
(2 326)
(2 435)
(2 286)
(1 320)
Income from Continuing Operations
865
1 189
1 467
1 922
2 091
2 188
2 045
1 723
1 762
1 966
2 768
3 232
2 644
2 950
2 516
1 868
2 065
2 025
2 595
3 438
2 758
2 672
1 704
1 165
(728)
(843)
(627)
(988)
735
733
836
1 733
3 650
3 859
4 416
3 970
2 278
1 798
1 337
1 271
1 817
1 904
1 637
1 681
930
1 006
1 145
(155)
(3 148)
(2 438)
(1 072)
1 314
5 055
4 638
3 363
2 665
1 934
2 241
2 481
3 266
3 779
3 251
2 790
2 000
(1 316)
397
452
573
3 278
5 203
7 497
10 377
10 761
10 881
12 507
10 854
9 215
7 473
4 208
4 102
4 828
6 106
9 718
11 300
11 807
11 542
5 586
2 226
1 390
Income to Minority Interest
(42)
(75)
(110)
(173)
(210)
(219)
(211)
(208)
(186)
(215)
(299)
(314)
(311)
(405)
(393)
(383)
(351)
(316)
(387)
(422)
(432)
(444)
(326)
(287)
76
70
43
100
(211)
(189)
(209)
(344)
(665)
(718)
(849)
(823)
(480)
(382)
(267)
(253)
(349)
(354)
(317)
(303)
(277)
(303)
(307)
(133)
283
147
(167)
(572)
(668)
(587)
(320)
(153)
(397)
(465)
(480)
(663)
(811)
(684)
(614)
(443)
302
(41)
(80)
(130)
(683)
(1 133)
(1 546)
(2 079)
(2 180)
(2 145)
(2 439)
(2 122)
(1 778)
(1 441)
(837)
(805)
(989)
(1 295)
(1 986)
(2 297)
(2 421)
(2 386)
(1 236)
(615)
(354)
Net Income (Common)
820
N/A
1 111
+35%
1 356
+22%
1 746
+29%
1 883
+8%
1 972
+5%
1 837
-7%
1 519
-17%
1 576
+4%
1 752
+11%
2 471
+41%
2 919
+18%
2 332
-20%
2 547
+9%
2 124
-17%
1 487
-30%
1 714
+15%
1 709
0%
2 208
+29%
3 014
+37%
2 327
-23%
2 227
-4%
1 377
-38%
878
-36%
(652)
N/A
(773)
-19%
(584)
+24%
(888)
-52%
525
N/A
545
+4%
628
+15%
1 390
+121%
2 985
+115%
3 141
+5%
3 567
+14%
3 147
-12%
1 798
-43%
1 417
-21%
1 071
-24%
1 019
-5%
1 468
+44%
1 549
+6%
1 318
-15%
1 376
+4%
653
-53%
702
+8%
838
+19%
(288)
N/A
(2 865)
-895%
(2 291)
+20%
(1 239)
+46%
741
N/A
4 387
+492%
4 050
-8%
3 042
-25%
2 512
-17%
1 536
-39%
1 776
+16%
2 001
+13%
2 603
+30%
2 968
+14%
2 567
-14%
2 176
-15%
1 556
-28%
(1 014)
N/A
356
N/A
372
+4%
443
+19%
2 596
+486%
4 069
+57%
5 951
+46%
8 298
+39%
8 581
+3%
8 736
+2%
10 068
+15%
8 733
-13%
7 437
-15%
6 032
-19%
3 372
-44%
3 297
-2%
3 839
+16%
4 811
+25%
7 732
+61%
9 003
+16%
9 387
+4%
9 156
-2%
4 350
-52%
1 611
-63%
1 036
-36%
EPS (Diluted)
1.88
N/A
2.54
+35%
3.07
+21%
4
+30%
4.31
+8%
4.52
+5%
4.16
-8%
3.49
-16%
3.61
+3%
4.02
+11%
5.6
+39%
6.68
+19%
5.34
-20%
5.83
+9%
4.86
-17%
3.37
-31%
3.93
+17%
3.92
0%
5.06
+29%
6.9
+36%
5.33
-23%
5.09
-5%
3.15
-38%
2.01
-36%
-1.49
N/A
-1.77
-19%
-1.34
+24%
-2.04
-52%
1.2
N/A
1.24
+3%
1.43
+15%
3.18
+122%
6.84
+115%
7.2
+5%
8.18
+14%
7.22
-12%
4.12
-43%
3.25
-21%
2.46
-24%
2.34
-5%
3.36
+44%
3.56
+6%
3.03
-15%
3.16
+4%
1.5
-53%
1.61
+7%
1.92
+19%
-0.66
N/A
-6.56
-894%
-5.24
+20%
-2.83
+46%
1.71
N/A
10.05
+488%
9.26
-8%
6.98
-25%
5.76
-17%
3.52
-39%
5.16
+47%
5.51
+7%
7.77
+41%
6.8
-12%
7.5
+10%
6.36
-15%
4.64
-27%
-2.42
N/A
1.06
N/A
1.18
+11%
1.36
+15%
7.89
+480%
12.59
+60%
17.87
+42%
25.05
+40%
26.17
+4%
26.42
+1%
30.21
+14%
26.52
-12%
22.47
-15%
18.28
-19%
10.23
-44%
9.98
-2%
9.39
-6%
14.62
+56%
23.41
+60%
27.36
+17%
22.95
-16%
28.31
+23%
13.36
-53%
5.75
-57%
3.43
-40%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett