S
Servicios Corporativos Javer SAB de CV
BMV:JAVER
Servicios Corporativos Javer SAB de CV
BMV:JAVER
Price:
15
MXN
Market Closed
Market Cap:
Mex$4.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Servicios Corporativos Javer SAB de CV
BMV:JAVER
|
MX |
|
S
|
Shanghai Shimao Co Ltd
SSE:600823
|
CN |
|
K
|
KR Motors Co Ltd
KRX:000040
|
KR |
|
T
|
Torm PLC
CSE:TRMD A
|
UK |
Income Statement
Earnings Waterfall
Servicios Corporativos Javer SAB de CV
Servicios Corporativos Javer SAB de CV
Income Statement
Servicios Corporativos Javer SAB de CV
Servicios Corporativos Javer SAB de CV
Currency: MXN
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
516
|
0
|
0
|
0
|
0
|
499
|
596
|
693
|
0
|
397
|
400
|
404
|
0
|
416
|
428
|
450
|
0
|
475
|
480
|
484
|
559
|
614
|
633
|
642
|
532
|
527
|
502
|
497
|
448
|
508
|
523
|
544
|
639
|
725
|
744
|
737
|
424
|
582
|
569
|
551
|
|
| Revenue |
6 057
N/A
|
6 249
+3%
|
6 270
+0%
|
6 177
-1%
|
6 459
+5%
|
6 634
+3%
|
6 924
+4%
|
6 992
+1%
|
7 052
+1%
|
6 983
-1%
|
7 077
+1%
|
7 168
+1%
|
7 563
+6%
|
7 880
+4%
|
8 317
+6%
|
8 616
+4%
|
8 321
-3%
|
7 953
-4%
|
7 477
-6%
|
7 383
-1%
|
7 375
0%
|
7 396
+0%
|
7 230
-2%
|
7 185
-1%
|
7 294
+2%
|
7 448
+2%
|
7 847
+5%
|
7 739
-1%
|
7 510
-3%
|
7 572
+1%
|
7 483
-1%
|
7 875
+5%
|
8 140
+3%
|
8 342
+2%
|
8 701
+4%
|
8 858
+2%
|
8 904
+1%
|
8 955
+1%
|
9 105
+2%
|
9 257
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 388)
|
(4 540)
|
(4 569)
|
(4 525)
|
(4 684)
|
(4 801)
|
(4 990)
|
(5 044)
|
(5 199)
|
(5 182)
|
(5 280)
|
(5 341)
|
(5 598)
|
(5 847)
|
(6 153)
|
(6 374)
|
(6 173)
|
(5 868)
|
(5 491)
|
(5 403)
|
(5 373)
|
(5 377)
|
(5 257)
|
(5 219)
|
(5 302)
|
(5 415)
|
(5 712)
|
(5 584)
|
(5 406)
|
(5 440)
|
(5 319)
|
(5 639)
|
(5 819)
|
(5 938)
|
(6 195)
|
(6 247)
|
(6 182)
|
(6 142)
|
(6 170)
|
(6 249)
|
|
| Gross Profit |
1 668
N/A
|
1 708
+2%
|
1 701
0%
|
1 652
-3%
|
1 775
+7%
|
1 833
+3%
|
1 934
+6%
|
1 948
+1%
|
1 853
-5%
|
1 801
-3%
|
1 797
0%
|
1 826
+2%
|
1 965
+8%
|
2 033
+3%
|
2 164
+6%
|
2 242
+4%
|
2 148
-4%
|
2 086
-3%
|
1 987
-5%
|
1 981
0%
|
2 002
+1%
|
2 019
+1%
|
1 973
-2%
|
1 966
0%
|
1 992
+1%
|
2 033
+2%
|
2 135
+5%
|
2 155
+1%
|
2 103
-2%
|
2 132
+1%
|
2 164
+2%
|
2 237
+3%
|
2 321
+4%
|
2 404
+4%
|
2 506
+4%
|
2 610
+4%
|
2 723
+4%
|
2 813
+3%
|
2 935
+4%
|
3 008
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(808)
|
(822)
|
(833)
|
(872)
|
(895)
|
(946)
|
(991)
|
(993)
|
(993)
|
(1 008)
|
(1 020)
|
(1 046)
|
(1 077)
|
(1 125)
|
(1 144)
|
(1 172)
|
(1 196)
|
(1 175)
|
(1 173)
|
(1 183)
|
(1 174)
|
(1 182)
|
(1 127)
|
(1 083)
|
(1 096)
|
(1 086)
|
(1 110)
|
(1 117)
|
(1 124)
|
(1 140)
|
(1 174)
|
(1 224)
|
(1 240)
|
(1 297)
|
(1 337)
|
(1 369)
|
(1 409)
|
(1 456)
|
(1 484)
|
(1 504)
|
|
| Selling, General & Administrative |
(808)
|
(822)
|
(833)
|
(871)
|
(868)
|
(946)
|
(993)
|
(996)
|
(955)
|
(1 010)
|
(1 021)
|
(1 049)
|
(1 045)
|
(1 125)
|
(1 143)
|
(1 172)
|
(1 150)
|
(1 181)
|
(1 179)
|
(1 193)
|
(1 136)
|
(1 199)
|
(1 144)
|
(1 098)
|
(1 039)
|
(1 096)
|
(1 123)
|
(1 127)
|
(1 066)
|
(1 151)
|
(1 186)
|
(1 240)
|
(1 189)
|
(1 315)
|
(1 353)
|
(1 381)
|
(1 343)
|
(1 468)
|
(1 497)
|
(1 522)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
2
|
3
|
2
|
2
|
2
|
2
|
(1)
|
0
|
(0)
|
1
|
5
|
5
|
6
|
10
|
16
|
17
|
17
|
15
|
11
|
11
|
12
|
11
|
11
|
11
|
12
|
17
|
18
|
18
|
16
|
12
|
11
|
12
|
13
|
18
|
|
| Operating Income |
861
N/A
|
887
+3%
|
868
-2%
|
780
-10%
|
880
+13%
|
886
+1%
|
943
+6%
|
955
+1%
|
860
-10%
|
793
-8%
|
777
-2%
|
780
+0%
|
888
+14%
|
909
+2%
|
1 021
+12%
|
1 071
+5%
|
952
-11%
|
910
-4%
|
814
-11%
|
797
-2%
|
828
+4%
|
837
+1%
|
846
+1%
|
883
+4%
|
896
+1%
|
948
+6%
|
1 024
+8%
|
1 038
+1%
|
979
-6%
|
992
+1%
|
990
0%
|
1 013
+2%
|
1 081
+7%
|
1 107
+2%
|
1 168
+6%
|
1 241
+6%
|
1 314
+6%
|
1 357
+3%
|
1 451
+7%
|
1 504
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(878)
|
(1 012)
|
(1 121)
|
(1 451)
|
(1 182)
|
(1 350)
|
(1 410)
|
(1 050)
|
(1 162)
|
(587)
|
(385)
|
(277)
|
(133)
|
(333)
|
(447)
|
(455)
|
(512)
|
(544)
|
(519)
|
(565)
|
(756)
|
(816)
|
(803)
|
(799)
|
(578)
|
(577)
|
(562)
|
(560)
|
(545)
|
(541)
|
(528)
|
(509)
|
(567)
|
(523)
|
(500)
|
(455)
|
(349)
|
(349)
|
(349)
|
(349)
|
|
| Total Other Income |
(1)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(17)
N/A
|
(125)
-633%
|
(253)
-102%
|
(671)
-166%
|
(301)
+55%
|
(463)
-54%
|
(467)
-1%
|
(96)
+79%
|
(302)
-215%
|
206
N/A
|
393
+91%
|
503
+28%
|
755
+50%
|
576
-24%
|
574
0%
|
615
+7%
|
440
-28%
|
366
-17%
|
295
-19%
|
232
-21%
|
72
-69%
|
22
-70%
|
43
+98%
|
84
+96%
|
319
+279%
|
371
+16%
|
463
+25%
|
479
+3%
|
434
-9%
|
450
+4%
|
462
+3%
|
503
+9%
|
514
+2%
|
583
+14%
|
669
+15%
|
786
+18%
|
965
+23%
|
1 008
+4%
|
1 102
+9%
|
1 155
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(91)
|
(61)
|
(39)
|
(39)
|
(5)
|
92
|
(36)
|
(31)
|
(162)
|
(350)
|
(329)
|
(320)
|
(313)
|
(231)
|
(200)
|
(259)
|
(210)
|
(178)
|
(147)
|
(121)
|
(64)
|
(41)
|
(48)
|
(74)
|
(179)
|
(203)
|
(253)
|
(257)
|
(288)
|
(300)
|
(297)
|
(313)
|
(252)
|
(282)
|
(334)
|
(396)
|
(400)
|
(410)
|
(431)
|
(419)
|
|
| Income from Continuing Operations |
(108)
|
(187)
|
(291)
|
(710)
|
(306)
|
(371)
|
(503)
|
(127)
|
(464)
|
(145)
|
63
|
183
|
442
|
344
|
374
|
357
|
231
|
189
|
148
|
111
|
8
|
(20)
|
(5)
|
10
|
140
|
168
|
210
|
222
|
146
|
150
|
165
|
190
|
262
|
302
|
335
|
390
|
565
|
597
|
671
|
736
|
|
| Net Income (Common) |
(108)
N/A
|
(187)
-73%
|
(291)
-56%
|
(710)
-144%
|
(306)
+57%
|
(371)
-21%
|
(503)
-35%
|
(127)
+75%
|
(464)
-265%
|
(145)
+69%
|
63
N/A
|
183
+188%
|
442
+141%
|
344
-22%
|
374
+9%
|
357
-5%
|
231
-35%
|
189
-18%
|
148
-22%
|
111
-25%
|
8
-92%
|
(20)
N/A
|
(5)
+74%
|
10
N/A
|
140
+1 246%
|
168
+20%
|
210
+25%
|
222
+6%
|
146
-34%
|
150
+3%
|
165
+10%
|
190
+15%
|
262
+38%
|
302
+15%
|
335
+11%
|
390
+16%
|
565
+45%
|
597
+6%
|
671
+12%
|
736
+10%
|
|
| EPS (Diluted) |
-0.59
N/A
|
-1.02
-73%
|
-1.59
-56%
|
-3.86
-143%
|
-1.67
+57%
|
-1.33
+20%
|
-1.8
-35%
|
-0.45
+75%
|
-1.69
-276%
|
-0.53
+69%
|
0.21
N/A
|
0.64
+205%
|
1.59
+148%
|
1.24
-22%
|
1.35
+9%
|
1.29
-4%
|
0.82
-36%
|
0.68
-17%
|
0.53
-22%
|
0.4
-25%
|
0.03
-93%
|
-0.07
N/A
|
-0.02
+71%
|
0.04
N/A
|
0.5
+1 150%
|
0.6
+20%
|
0.75
+25%
|
0.79
+5%
|
0.52
-34%
|
0.53
+2%
|
0.59
+11%
|
0.68
+15%
|
0.94
+38%
|
1.08
+15%
|
1.2
+11%
|
1.39
+16%
|
2
+44%
|
2.06
+3%
|
2.32
+13%
|
2.57
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
