Vail Resorts Inc banner

DCF Value

The DCF Value for Vail Resorts Inc (MTN) under the Base Case is 399.41 MXN. Compared with the current market price of 624.85 MXN, the stock appears Overvalued by 36% .

Key assumptions
MTN DCF Value
Base Case
Mex$399.41
Overvaluation 36%
DCF Value
Price Mex$624.85
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time