Grupo Pochteca SAB de CV
BMV:POCHTECB
Grupo Pochteca SAB de CV
BMV:POCHTECB
Price:
6.25
MXN
Market Closed
Market Cap:
Mex$815.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Grupo Pochteca SAB de CV
BMV:POCHTECB
|
MX |
|
B
|
Bethel Automotive Safety Systems Co Ltd
SSE:603596
|
CN |
|
AT&T Inc
NYSE:T
|
US |
|
K
|
Krosaki Harima Corp
TSE:5352
|
JP |
Income Statement
Earnings Waterfall
Grupo Pochteca SAB de CV
Grupo Pochteca SAB de CV
Income Statement
Grupo Pochteca SAB de CV
Grupo Pochteca SAB de CV
Currency: MXN
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
13
|
26
|
0
|
28
|
33
|
29
|
43
|
47
|
50
|
54
|
51
|
38
|
39
|
46
|
65
|
76
|
78
|
77
|
83
|
77
|
76
|
78
|
77
|
78
|
77
|
75
|
73
|
72
|
68
|
60
|
72
|
64
|
61
|
60
|
60
|
69
|
84
|
98
|
113
|
120
|
117
|
115
|
114
|
74
|
73
|
73
|
96
|
105
|
117
|
129
|
147
|
151
|
152
|
150
|
147
|
145
|
153
|
159
|
157
|
158
|
145
|
138
|
159
|
160
|
165
|
168
|
231
|
241
|
260
|
274
|
266
|
278
|
280
|
288
|
302
|
309
|
284
|
275
|
175
|
154
|
0
|
0
|
0
|
|
| Revenue |
1 463
N/A
|
1 598
+9%
|
1 645
+3%
|
1 727
+5%
|
1 816
+5%
|
1 846
+2%
|
1 881
+2%
|
1 847
-2%
|
1 788
-3%
|
1 959
+10%
|
1 735
-11%
|
1 730
0%
|
1 901
+10%
|
1 797
-5%
|
2 142
+19%
|
2 294
+7%
|
2 296
+0%
|
2 356
+3%
|
2 310
-2%
|
2 343
+1%
|
2 530
+8%
|
2 719
+7%
|
2 930
+8%
|
3 105
+6%
|
3 105
N/A
|
3 122
+1%
|
3 159
+1%
|
3 172
+0%
|
3 221
+2%
|
3 233
+0%
|
3 317
+3%
|
3 518
+6%
|
3 689
+5%
|
3 887
+5%
|
3 671
-6%
|
3 631
-1%
|
3 600
-1%
|
3 500
-3%
|
3 896
+11%
|
3 984
+2%
|
4 206
+6%
|
4 426
+5%
|
4 473
+1%
|
5 074
+13%
|
5 395
+6%
|
5 800
+8%
|
6 032
+4%
|
6 015
0%
|
6 020
+0%
|
6 043
+0%
|
6 079
+1%
|
6 090
+0%
|
6 139
+1%
|
6 115
0%
|
6 139
+0%
|
6 260
+2%
|
6 229
-1%
|
6 231
+0%
|
6 333
+2%
|
6 330
0%
|
6 493
+3%
|
6 528
+1%
|
6 463
-1%
|
6 426
-1%
|
7 939
+24%
|
11 185
+41%
|
6 346
-43%
|
11 054
+74%
|
9 203
-17%
|
5 888
-36%
|
6 257
+6%
|
6 669
+7%
|
7 557
+13%
|
8 414
+11%
|
8 938
+6%
|
9 538
+7%
|
10 056
+5%
|
10 415
+4%
|
10 444
+0%
|
10 293
-1%
|
12 114
+18%
|
11 512
-5%
|
8 531
-26%
|
10 500
+23%
|
8 077
-23%
|
8 087
+0%
|
8 292
+3%
|
8 370
+1%
|
8 286
-1%
|
8 248
0%
|
8 333
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 254)
|
(1 370)
|
(1 417)
|
(1 489)
|
(1 571)
|
(1 596)
|
(1 641)
|
(1 620)
|
(1 582)
|
(1 719)
|
(1 545)
|
(1 536)
|
(1 670)
|
(1 589)
|
(1 856)
|
(1 985)
|
(1 991)
|
(2 052)
|
(2 021)
|
(2 051)
|
(2 209)
|
(2 354)
|
(2 447)
|
(2 578)
|
(2 566)
|
(2 580)
|
(2 678)
|
(2 703)
|
(2 754)
|
(2 771)
|
(2 883)
|
(3 045)
|
(3 163)
|
(3 291)
|
(3 037)
|
(2 991)
|
(2 967)
|
(2 906)
|
(3 269)
|
(3 329)
|
(3 511)
|
(3 701)
|
(3 723)
|
(4 228)
|
(4 499)
|
(4 818)
|
(4 980)
|
(4 949)
|
(4 942)
|
(4 942)
|
(4 973)
|
(4 980)
|
(5 032)
|
(5 026)
|
(5 064)
|
(5 173)
|
(5 133)
|
(5 132)
|
(5 183)
|
(5 175)
|
(5 303)
|
(5 309)
|
(5 256)
|
(5 230)
|
(6 481)
|
(9 143)
|
(5 183)
|
(8 991)
|
(7 404)
|
(4 694)
|
(5 019)
|
(5 355)
|
(6 074)
|
(6 686)
|
(6 940)
|
(7 403)
|
(7 842)
|
(8 172)
|
(8 366)
|
(8 334)
|
(9 870)
|
(9 417)
|
(6 979)
|
(8 533)
|
(6 482)
|
(6 416)
|
(6 467)
|
(6 518)
|
(6 499)
|
(6 537)
|
(6 684)
|
|
| Gross Profit |
209
N/A
|
228
+9%
|
228
0%
|
237
+4%
|
245
+3%
|
250
+2%
|
240
-4%
|
227
-5%
|
206
-9%
|
240
+16%
|
191
-20%
|
194
+2%
|
232
+19%
|
208
-10%
|
285
+37%
|
309
+8%
|
305
-1%
|
303
-1%
|
290
-5%
|
292
+1%
|
321
+10%
|
366
+14%
|
484
+32%
|
527
+9%
|
539
+2%
|
542
+1%
|
481
-11%
|
470
-2%
|
467
-1%
|
462
-1%
|
434
-6%
|
472
+9%
|
526
+12%
|
595
+13%
|
634
+6%
|
640
+1%
|
633
-1%
|
595
-6%
|
627
+5%
|
655
+4%
|
696
+6%
|
725
+4%
|
749
+3%
|
846
+13%
|
896
+6%
|
982
+10%
|
1 051
+7%
|
1 066
+1%
|
1 079
+1%
|
1 101
+2%
|
1 106
+0%
|
1 110
+0%
|
1 107
0%
|
1 090
-2%
|
1 075
-1%
|
1 088
+1%
|
1 096
+1%
|
1 099
+0%
|
1 150
+5%
|
1 154
+0%
|
1 190
+3%
|
1 219
+2%
|
1 207
-1%
|
1 196
-1%
|
1 458
+22%
|
2 041
+40%
|
1 163
-43%
|
2 062
+77%
|
1 798
-13%
|
1 194
-34%
|
1 238
+4%
|
1 315
+6%
|
1 483
+13%
|
1 727
+16%
|
1 998
+16%
|
2 135
+7%
|
2 214
+4%
|
2 243
+1%
|
2 077
-7%
|
1 959
-6%
|
2 244
+15%
|
2 095
-7%
|
1 552
-26%
|
1 967
+27%
|
1 595
-19%
|
1 672
+5%
|
1 825
+9%
|
1 853
+2%
|
1 786
-4%
|
1 712
-4%
|
1 649
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(209)
|
(224)
|
(212)
|
(303)
|
(305)
|
(218)
|
(214)
|
(226)
|
(229)
|
(224)
|
(250)
|
(238)
|
(250)
|
(258)
|
(255)
|
(274)
|
(273)
|
(285)
|
(293)
|
(300)
|
(326)
|
(347)
|
(376)
|
(401)
|
(406)
|
(419)
|
(414)
|
(427)
|
(433)
|
(432)
|
(457)
|
(465)
|
(486)
|
(511)
|
(491)
|
(490)
|
(474)
|
(451)
|
(473)
|
(495)
|
(530)
|
(571)
|
(593)
|
(685)
|
(743)
|
(809)
|
(856)
|
(859)
|
(860)
|
(863)
|
(883)
|
(885)
|
(918)
|
(935)
|
(959)
|
(969)
|
(950)
|
(944)
|
(916)
|
(914)
|
(937)
|
(950)
|
(940)
|
(945)
|
(1 191)
|
(1 708)
|
(1 008)
|
(1 739)
|
(1 478)
|
(955)
|
(1 030)
|
(984)
|
(1 113)
|
(1 253)
|
(1 722)
|
(1 550)
|
(1 581)
|
(1 626)
|
(1 530)
|
(1 602)
|
(2 084)
|
(2 069)
|
(1 696)
|
(2 114)
|
(1 690)
|
(1 720)
|
(1 737)
|
(1 777)
|
(1 789)
|
(1 800)
|
(1 778)
|
|
| Selling, General & Administrative |
(209)
|
(224)
|
(212)
|
(213)
|
(215)
|
(215)
|
(214)
|
(223)
|
(228)
|
(223)
|
(250)
|
(238)
|
(250)
|
(258)
|
(255)
|
(274)
|
(273)
|
(285)
|
(293)
|
(300)
|
(326)
|
(347)
|
(376)
|
(401)
|
(406)
|
(419)
|
(414)
|
(427)
|
(433)
|
(432)
|
(457)
|
(465)
|
(486)
|
(511)
|
(452)
|
(490)
|
(473)
|
(451)
|
(437)
|
(494)
|
(530)
|
(571)
|
(533)
|
(685)
|
(743)
|
(809)
|
(748)
|
(859)
|
(860)
|
(863)
|
(765)
|
(885)
|
(918)
|
(935)
|
(827)
|
(969)
|
(950)
|
(944)
|
(794)
|
(919)
|
(941)
|
(950)
|
(822)
|
(945)
|
(1 191)
|
(1 708)
|
(844)
|
(1 739)
|
(1 478)
|
(955)
|
(862)
|
(1 099)
|
(1 228)
|
(1 549)
|
(1 539)
|
(1 779)
|
(1 810)
|
(1 674)
|
(1 330)
|
(1 587)
|
(2 063)
|
(2 048)
|
(1 461)
|
(3 370)
|
(2 932)
|
(2 962)
|
(1 482)
|
(1 757)
|
(1 779)
|
(1 782)
|
(1 756)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(90)
|
(90)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
115
|
296
|
0
|
229
|
229
|
48
|
0
|
(15)
|
(21)
|
(21)
|
(12)
|
1 256
|
1 242
|
1 242
|
(21)
|
(21)
|
(10)
|
(19)
|
(22)
|
|
| Operating Income |
0
N/A
|
5
+1 467%
|
16
+246%
|
(66)
N/A
|
(61)
+8%
|
32
N/A
|
27
-18%
|
2
-93%
|
(23)
N/A
|
16
N/A
|
(60)
N/A
|
(44)
+26%
|
(18)
+59%
|
(50)
-179%
|
31
N/A
|
35
+12%
|
33
-6%
|
19
-43%
|
(4)
N/A
|
(8)
-105%
|
(6)
+30%
|
18
N/A
|
108
+488%
|
126
+17%
|
134
+6%
|
123
-8%
|
66
-46%
|
43
-35%
|
34
-20%
|
31
-10%
|
(23)
N/A
|
7
N/A
|
41
+497%
|
84
+107%
|
143
+70%
|
150
+5%
|
160
+6%
|
144
-10%
|
154
+7%
|
160
+4%
|
165
+3%
|
154
-7%
|
156
+1%
|
162
+4%
|
153
-5%
|
173
+13%
|
195
+13%
|
207
+6%
|
219
+6%
|
238
+9%
|
223
-6%
|
225
+1%
|
189
-16%
|
155
-18%
|
116
-25%
|
119
+2%
|
147
+23%
|
155
+6%
|
234
+51%
|
240
+3%
|
253
+6%
|
268
+6%
|
267
0%
|
251
-6%
|
267
+7%
|
333
+25%
|
155
-54%
|
324
+109%
|
320
-1%
|
239
-25%
|
208
-13%
|
330
+59%
|
370
+12%
|
474
+28%
|
276
-42%
|
585
+112%
|
632
+8%
|
617
-2%
|
548
-11%
|
358
-35%
|
160
-55%
|
26
-84%
|
(143)
N/A
|
(147)
-2%
|
(94)
+36%
|
(48)
+49%
|
89
N/A
|
76
-15%
|
(3)
N/A
|
(89)
-2 900%
|
(129)
-46%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(52)
|
(65)
|
(54)
|
(50)
|
(58)
|
(45)
|
(37)
|
(31)
|
(17)
|
(24)
|
7
|
(3)
|
(21)
|
(11)
|
(47)
|
(51)
|
(47)
|
(55)
|
(43)
|
(34)
|
(36)
|
(60)
|
(140)
|
(160)
|
(153)
|
(147)
|
(96)
|
(85)
|
(105)
|
(93)
|
(90)
|
(85)
|
(68)
|
(112)
|
(99)
|
(98)
|
(107)
|
(42)
|
(68)
|
(55)
|
(72)
|
(91)
|
(89)
|
(135)
|
(118)
|
(145)
|
(178)
|
(199)
|
(214)
|
(253)
|
(193)
|
(139)
|
(128)
|
(86)
|
(131)
|
(132)
|
(147)
|
(140)
|
(188)
|
(204)
|
(218)
|
(202)
|
(151)
|
(155)
|
(167)
|
(265)
|
(143)
|
(370)
|
(305)
|
(189)
|
(164)
|
(55)
|
(69)
|
(10)
|
(156)
|
(105)
|
(178)
|
(310)
|
(200)
|
(186)
|
(105)
|
(124)
|
(206)
|
(259)
|
(320)
|
(307)
|
(440)
|
(377)
|
(359)
|
(360)
|
(207)
|
|
| Non-Reccuring Items |
(24)
|
(25)
|
(93)
|
0
|
0
|
(85)
|
(175)
|
(196)
|
(216)
|
(180)
|
(94)
|
(70)
|
(50)
|
(84)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
229
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(3)
|
4
|
(2)
|
(2)
|
1
|
(9)
|
(6)
|
3
|
1
|
3
|
4
|
(2)
|
(7)
|
(6)
|
(7)
|
(19)
|
(14)
|
(18)
|
(17)
|
(20)
|
(28)
|
(29)
|
(33)
|
(8)
|
(10)
|
(9)
|
3
|
0
|
1
|
(11)
|
(19)
|
0
|
(3)
|
7
|
1
|
0
|
18
|
17
|
16
|
0
|
5
|
8
|
12
|
0
|
(19)
|
(18)
|
(19)
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(0)
|
0
|
(1)
|
0
|
(4)
|
(10)
|
(20)
|
0
|
(22)
|
(21)
|
(15)
|
0
|
(2)
|
(3)
|
(45)
|
0
|
(2)
|
(12)
|
19
|
0
|
(9)
|
(29)
|
(30)
|
0
|
(45)
|
(18)
|
(18)
|
0
|
2
|
(26)
|
(21)
|
(116)
|
|
| Pre-Tax Income |
(74)
N/A
|
(84)
-13%
|
(131)
-57%
|
(117)
+11%
|
(118)
-2%
|
(98)
+17%
|
(185)
-89%
|
(228)
-23%
|
(252)
-10%
|
(189)
+25%
|
(149)
+21%
|
(117)
+22%
|
(99)
+15%
|
(152)
-54%
|
(14)
+91%
|
(15)
-10%
|
(12)
+23%
|
(33)
-183%
|
(48)
-49%
|
(49)
-1%
|
(47)
+5%
|
(49)
-4%
|
(51)
-5%
|
(47)
+7%
|
(37)
+22%
|
(41)
-10%
|
(50)
-24%
|
(71)
-41%
|
(100)
-41%
|
(95)
+5%
|
(128)
-35%
|
(88)
+31%
|
(37)
+58%
|
(25)
+33%
|
43
N/A
|
54
+24%
|
42
-22%
|
83
+97%
|
86
+4%
|
103
+20%
|
100
-3%
|
64
-36%
|
66
+4%
|
44
-34%
|
52
+18%
|
44
-16%
|
18
-60%
|
13
-26%
|
13
-4%
|
(4)
N/A
|
30
N/A
|
67
+121%
|
43
-36%
|
50
+18%
|
(15)
N/A
|
(14)
+7%
|
(2)
+84%
|
13
N/A
|
46
+261%
|
35
-22%
|
36
+2%
|
71
+96%
|
116
+65%
|
92
-21%
|
90
-2%
|
48
-46%
|
12
-75%
|
(68)
N/A
|
(5)
+92%
|
36
N/A
|
160
+349%
|
274
+71%
|
298
+9%
|
419
+40%
|
350
-16%
|
479
+37%
|
443
-8%
|
326
-26%
|
333
+2%
|
163
-51%
|
25
-85%
|
(129)
N/A
|
(349)
-171%
|
(451)
-29%
|
(432)
+4%
|
(372)
+14%
|
(351)
+6%
|
(299)
+15%
|
(388)
-30%
|
(470)
-21%
|
(453)
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
5
|
6
|
46
|
46
|
46
|
46
|
3
|
8
|
8
|
1
|
8
|
4
|
5
|
14
|
(2)
|
(2)
|
(4)
|
(7)
|
(118)
|
(120)
|
(139)
|
(133)
|
(0)
|
0
|
20
|
13
|
(7)
|
(11)
|
12
|
17
|
(11)
|
(1)
|
(29)
|
(37)
|
116
|
108
|
113
|
111
|
(30)
|
(39)
|
(45)
|
(38)
|
(27)
|
(18)
|
(20)
|
(21)
|
(13)
|
(13)
|
(6)
|
(1)
|
3
|
(10)
|
1
|
(2)
|
9
|
(6)
|
(26)
|
(27)
|
(99)
|
(90)
|
(87)
|
(94)
|
(52)
|
(38)
|
(44)
|
(59)
|
(27)
|
(21)
|
(25)
|
(9)
|
26
|
(16)
|
(36)
|
(138)
|
(159)
|
(167)
|
(144)
|
(82)
|
(99)
|
(60)
|
(25)
|
61
|
67
|
100
|
81
|
62
|
99
|
75
|
111
|
135
|
95
|
|
| Income from Continuing Operations |
(69)
|
(77)
|
(84)
|
(70)
|
(72)
|
(52)
|
(182)
|
(220)
|
(244)
|
(189)
|
(141)
|
(113)
|
(93)
|
(137)
|
(16)
|
(17)
|
(15)
|
(39)
|
(166)
|
(169)
|
(185)
|
(182)
|
(51)
|
(47)
|
(17)
|
(28)
|
(57)
|
(82)
|
(88)
|
(78)
|
(139)
|
(89)
|
(66)
|
(62)
|
159
|
162
|
155
|
193
|
56
|
64
|
55
|
26
|
40
|
26
|
32
|
23
|
5
|
0
|
7
|
(4)
|
34
|
57
|
44
|
48
|
(6)
|
(20)
|
(28)
|
(15)
|
(54)
|
(55)
|
(51)
|
(23)
|
64
|
54
|
46
|
(11)
|
(15)
|
(89)
|
(31)
|
27
|
185
|
257
|
262
|
280
|
191
|
312
|
299
|
244
|
233
|
104
|
1
|
(68)
|
(282)
|
(351)
|
(351)
|
(311)
|
(253)
|
(224)
|
(277)
|
(335)
|
(358)
|
|
| Income to Minority Interest |
3
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(94)
N/A
|
(77)
+17%
|
(87)
-12%
|
(74)
+15%
|
(75)
-2%
|
(54)
+27%
|
(207)
-281%
|
(244)
-18%
|
(269)
-10%
|
(213)
+21%
|
(141)
+34%
|
(113)
+20%
|
(93)
+17%
|
(132)
-42%
|
(16)
+88%
|
(17)
-6%
|
(15)
+8%
|
(45)
-193%
|
(166)
-273%
|
(169)
-2%
|
(185)
-10%
|
(182)
+2%
|
(51)
+72%
|
(47)
+7%
|
(17)
+65%
|
(28)
-67%
|
(57)
-104%
|
(82)
-44%
|
(88)
-8%
|
(78)
+12%
|
(139)
-78%
|
(89)
+36%
|
(66)
+26%
|
(62)
+6%
|
148
N/A
|
150
+1%
|
141
-6%
|
179
+27%
|
51
-72%
|
58
+15%
|
47
-20%
|
19
-60%
|
40
+114%
|
24
-39%
|
34
+42%
|
25
-27%
|
5
-82%
|
0
-98%
|
7
+6 800%
|
(4)
N/A
|
34
N/A
|
57
+70%
|
44
-24%
|
48
+11%
|
(6)
N/A
|
(20)
-245%
|
(28)
-42%
|
(15)
+47%
|
(54)
-266%
|
(55)
-1%
|
(51)
+7%
|
(23)
+54%
|
64
N/A
|
54
-16%
|
46
-15%
|
(11)
N/A
|
(15)
-39%
|
(89)
-498%
|
(31)
+66%
|
27
N/A
|
185
+598%
|
257
+39%
|
262
+2%
|
280
+7%
|
191
-32%
|
312
+64%
|
299
-4%
|
244
-18%
|
233
-4%
|
104
-56%
|
1
-99%
|
(68)
N/A
|
(282)
-317%
|
(351)
-24%
|
(351)
+0%
|
(311)
+11%
|
(253)
+19%
|
(224)
+11%
|
(277)
-24%
|
(335)
-21%
|
(358)
-7%
|
|
| EPS (Diluted) |
-15.32
N/A
|
-12.68
+17%
|
-14.28
-13%
|
-12.04
+16%
|
-12.24
-2%
|
-4.31
+65%
|
-25.12
-483%
|
-29.73
-18%
|
-32.38
-9%
|
-26.01
+20%
|
-17.11
+34%
|
-3.71
+78%
|
-3.02
+19%
|
-3.38
-12%
|
-0.4
+88%
|
-0.42
-5%
|
-0.38
+10%
|
-1.14
-200%
|
-2.32
-104%
|
-2.36
-2%
|
-2.58
-9%
|
-2.54
+2%
|
-0.67
+74%
|
-0.61
+9%
|
-0.22
+64%
|
-0.36
-64%
|
-0.75
-108%
|
-1.08
-44%
|
-1.16
-7%
|
-0.8
+31%
|
-1.65
-106%
|
-0.91
+45%
|
-0.67
+26%
|
-1.86
-178%
|
1.68
N/A
|
1.54
-8%
|
0.17
-89%
|
0.39
+129%
|
0.43
+10%
|
0.44
+2%
|
0.35
-20%
|
0.14
-60%
|
0.31
+121%
|
0.2
-35%
|
0.25
+25%
|
0.18
-28%
|
0.03
-83%
|
0
N/A
|
0.05
N/A
|
-0.04
N/A
|
0.26
N/A
|
0.43
+65%
|
0.33
-23%
|
0.37
+12%
|
-0.04
N/A
|
-0.15
-275%
|
-0.2
-33%
|
-0.1
+50%
|
-0.43
-330%
|
-0.44
-2%
|
-0.4
+9%
|
-0.19
+53%
|
0.49
N/A
|
0.41
-16%
|
0.35
-15%
|
-0.08
N/A
|
-0.11
-38%
|
-0.68
-518%
|
-0.23
+66%
|
0.2
N/A
|
1.42
+610%
|
1.97
+39%
|
2.01
+2%
|
2.15
+7%
|
1.46
-32%
|
2.39
+64%
|
2.29
-4%
|
1.87
-18%
|
1.79
-4%
|
0.79
-56%
|
0
N/A
|
-0.52
N/A
|
-2.16
-315%
|
-2.69
-25%
|
-2.69
N/A
|
-2.38
+12%
|
-1.94
+18%
|
-1.72
+11%
|
-2.12
-23%
|
-2.56
-21%
|
-2.74
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
