First Time Loading...
P

Pena Verde SAB
BMV:PV

Watchlist Manager
Pena Verde SAB
BMV:PV
Watchlist
Price: 9.7 MXN Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Pena Verde SAB

Rotate your device to view
Income Statement
Currency: MXN
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
2 542
2 636
2 691
2 770
2 890
3 079
3 298
3 595
3 817
3 906
4 039
4 249
4 508
4 806
4 932
4 950
5 025
5 057
5 362
5 420
5 774
5 864
5 935
6 173
6 309
6 675
6 930
7 404
7 744
5 799
6 302
6 567
9 113
9 623
10 219
11 159
11 524
11 853
11 899
11 814
12 355
Revenue
2 590
N/A
2 375
-8%
3 206
+35%
3 318
+3%
3 182
-4%
3 748
+18%
3 636
-3%
4 442
+22%
5 035
+13%
5 112
+2%
5 742
+12%
5 485
-4%
5 276
-4%
5 889
+12%
5 809
-1%
5 612
-3%
6 439
+15%
5 621
-13%
5 998
+7%
6 427
+7%
5 291
-18%
5 965
+13%
5 959
0%
5 975
+0%
7 585
+27%
6 162
-19%
6 866
+11%
7 607
+11%
8 410
+11%
10 295
+22%
10 244
0%
10 490
+2%
10 279
-2%
10 595
+3%
10 377
-2%
10 911
+5%
11 599
+6%
12 444
+7%
13 250
+6%
13 459
+2%
14 099
+5%
Operating Income
Operating Expenses
(2 604)
(2 680)
(2 843)
(2 922)
(3 164)
(3 453)
(3 651)
(4 016)
(4 218)
(4 528)
(4 542)
(4 554)
(4 967)
(4 991)
(5 417)
(5 833)
(5 836)
(5 800)
(6 015)
(6 243)
(6 231)
(6 543)
(6 854)
(6 827)
(7 175)
(7 097)
(7 376)
(7 904)
(8 667)
(9 146)
(9 576)
(9 754)
(9 816)
(10 365)
(11 016)
(11 263)
(12 516)
(13 261)
(13 354)
(13 722)
(13 839)
Selling, General & Administrative
(231)
(215)
(292)
(261)
(305)
(304)
(311)
(410)
(439)
(529)
(548)
(597)
(586)
(548)
(612)
(557)
(688)
(635)
(579)
(576)
(511)
(617)
(722)
(713)
(881)
(804)
(791)
(818)
(887)
(988)
(1 070)
(1 133)
(1 004)
(948)
(799)
(803)
(929)
(1 192)
(1 202)
(1 279)
(1 354)
Depreciation & Amortization
(13)
(13)
(13)
(13)
(15)
(15)
(15)
(11)
(12)
(14)
(15)
(21)
(19)
(20)
(22)
(29)
(32)
(34)
(35)
(28)
(28)
(27)
(27)
(26)
(26)
(26)
(26)
(25)
(25)
(27)
(29)
(32)
(22)
(22)
(25)
(30)
(47)
(53)
(55)
(61)
(56)
Benefits Claims Loss Adjustment
(2 209)
(2 315)
(2 349)
(2 445)
(2 681)
(2 971)
(3 179)
(3 528)
(3 647)
(3 826)
(3 838)
(3 748)
(4 174)
(4 140)
(4 444)
(4 733)
(4 620)
(4 785)
(5 127)
(5 325)
(5 327)
(5 477)
(5 589)
(5 710)
(5 830)
(6 234)
(6 567)
(6 852)
(7 236)
(5 404)
(5 603)
(6 001)
(8 404)
(8 827)
(9 783)
(10 069)
(10 742)
(11 029)
(10 780)
(10 831)
(10 792)
Policy Acquisition Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(152)
(137)
(188)
(202)
(162)
(164)
(147)
(67)
(121)
(158)
(141)
(188)
(189)
(282)
(339)
(514)
(495)
(346)
(274)
(313)
(366)
(422)
(516)
(378)
(437)
(33)
7
(209)
(520)
(2 726)
(2 873)
(2 588)
(386)
(569)
(409)
(361)
(798)
(988)
(1 316)
(1 551)
(1 637)
Operating Income
(15)
N/A
(305)
-1 973%
364
N/A
396
+9%
19
-95%
295
+1 483%
(15)
N/A
426
N/A
817
+92%
584
-29%
1 200
+105%
932
-22%
308
-67%
898
+192%
392
-56%
(221)
N/A
604
N/A
(179)
N/A
(17)
+90%
185
N/A
(940)
N/A
(578)
+39%
(895)
-55%
(853)
+5%
410
N/A
(935)
N/A
(509)
+46%
(297)
+42%
(257)
+13%
1 149
N/A
668
-42%
736
+10%
463
-37%
230
-50%
(639)
N/A
(352)
+45%
(917)
-161%
(817)
+11%
(105)
+87%
(263)
-151%
259
N/A
Pre-Tax Income
Total Other Income
26
29
40
27
29
31
32
36
40
42
42
46
43
45
47
46
53
55
57
56
57
60
59
59
58
57
58
52
40
34
39
31
36
42
41
53
65
74
75
82
67
Pre-Tax Income
11
N/A
(276)
N/A
404
N/A
423
+5%
48
-89%
326
+581%
17
-95%
462
+2 555%
857
+86%
626
-27%
1 242
+98%
977
-21%
352
-64%
943
+168%
439
-53%
(174)
N/A
657
N/A
(124)
N/A
40
N/A
240
+504%
(884)
N/A
(518)
+41%
(837)
-62%
(794)
+5%
469
N/A
(878)
N/A
(451)
+49%
(245)
+46%
(217)
+11%
1 182
N/A
708
-40%
768
+8%
499
-35%
272
-45%
(598)
N/A
(299)
+50%
(853)
-185%
(744)
+13%
(30)
+96%
(181)
-506%
326
N/A
Net Income
Tax Provision
60
131
(106)
(123)
10
(90)
57
(79)
(204)
(175)
(375)
(232)
(90)
(85)
52
224
(63)
28
46
(148)
279
168
166
262
(139)
266
207
93
22
(352)
(258)
(237)
(69)
(3)
213
150
106
14
(150)
(95)
(72)
Income from Continuing Operations
70
(144)
298
300
58
235
75
383
653
451
867
745
262
858
491
50
593
(96)
86
93
(604)
(349)
(671)
(531)
329
(612)
(244)
(152)
(196)
830
450
530
430
270
(385)
(149)
(747)
(729)
(180)
(276)
254
Income to Minority Interest
(11)
11
(21)
(19)
(12)
(22)
(9)
(28)
(40)
(50)
(71)
(54)
(5)
2
28
34
(10)
(2)
(2)
(3)
5
1
5
2
(3)
6
16
16
0
(7)
(16)
(16)
(0)
1
3
(16)
10
8
3
6
(11)
Net Income (Common)
60
N/A
(134)
N/A
276
N/A
282
+2%
46
-84%
213
+362%
66
-69%
356
+443%
613
+72%
401
-35%
796
+98%
691
-13%
257
-63%
860
+235%
519
-40%
84
-84%
583
+595%
(98)
N/A
84
N/A
90
+7%
(599)
N/A
(348)
+42%
(666)
-92%
(529)
+21%
326
N/A
(606)
N/A
(228)
+62%
(137)
+40%
(195)
-43%
823
N/A
434
-47%
514
+18%
430
-16%
270
-37%
(383)
N/A
(164)
+57%
(736)
-348%
(721)
+2%
(176)
+76%
(270)
-53%
242
N/A
EPS (Diluted)
0.12
N/A
-0.28
N/A
0.58
N/A
0.59
+2%
0.1
-83%
0.45
+350%
0.14
-69%
0.75
+436%
1.29
+72%
0.84
-35%
1.67
+99%
1.45
-13%
0.54
-63%
1.81
+235%
1.09
-40%
0.18
-83%
1.22
+578%
-0.21
N/A
0.17
N/A
0.18
+6%
-1.26
N/A
-0.73
+42%
-1.4
-92%
-1.11
+21%
0.68
N/A
-1.27
N/A
-0.48
+62%
-0.29
+40%
-0.41
-41%
1.73
N/A
0.91
-47%
1.08
+19%
0.9
-17%
0.57
-37%
-0.8
N/A
-0.35
+56%
-1.54
-340%
-1.51
+2%
-0.37
+75%
-0.57
-54%
0.51
N/A

See Also

Summary
PV intrinsic value, competitors valuation, and company profile.
DCF Valuation
PV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PV stock valuation using valuation multiples.
Wall Street Estimates
PV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.