Qualitas Controladora SAB de CV
BMV:Q
Balance Sheet
Balance Sheet Decomposition
Qualitas Controladora SAB de CV
Qualitas Controladora SAB de CV
Balance Sheet
Qualitas Controladora SAB de CV
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
141
|
61
|
451
|
144
|
424
|
754
|
747
|
971
|
1 783
|
1 692
|
2 209
|
2 860
|
3 953
|
3 278
|
2 956
|
|
| Cash |
0
|
0
|
0
|
141
|
61
|
451
|
144
|
424
|
754
|
747
|
971
|
1 783
|
1 692
|
2 209
|
2 860
|
3 953
|
3 278
|
2 956
|
|
| Total Receivables |
0
|
0
|
0
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
0
|
0
|
0
|
5 335
|
5 996
|
6 665
|
8 438
|
10 125
|
15 019
|
18 226
|
20 355
|
22 375
|
22 990
|
24 243
|
26 069
|
30 846
|
40 135
|
47 817
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
394
|
283
|
283
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
242
|
0
|
0
|
0
|
0
|
394
|
283
|
283
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
265
|
308
|
333
|
371
|
487
|
600
|
824
|
840
|
1 021
|
1 100
|
1 029
|
1 011
|
1 167
|
1 483
|
1 710
|
|
| PP&E Gross |
0
|
0
|
0
|
265
|
308
|
333
|
371
|
487
|
600
|
824
|
840
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
555
|
650
|
738
|
856
|
1 011
|
1 091
|
1 331
|
1 632
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
84
|
85
|
89
|
97
|
103
|
124
|
337
|
389
|
404
|
|
| Note Receivable |
0
|
0
|
0
|
507
|
539
|
677
|
923
|
779
|
732
|
1 012
|
877
|
797
|
726
|
799
|
893
|
1 145
|
1 580
|
1 522
|
|
| Long-Term Investments |
0
|
0
|
0
|
7 833
|
10 167
|
10 755
|
12 992
|
15 459
|
21 598
|
26 788
|
29 561
|
32 726
|
37 169
|
36 844
|
37 141
|
42 225
|
52 141
|
57 207
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
39
|
48
|
59
|
64
|
67
|
545
|
1 116
|
1 394
|
70
|
73
|
76
|
82
|
91
|
102
|
110
|
|
| Other Assets |
0
|
0
|
0
|
702
|
1 119
|
1 429
|
1 492
|
1 710
|
1 549
|
1 979
|
2 276
|
4 181
|
5 191
|
6 584
|
7 808
|
7 924
|
9 027
|
10 210
|
|
| Total Assets |
0
N/A
|
0
N/A
|
0
N/A
|
15 063
N/A
|
18 237
+21%
|
20 369
+12%
|
24 423
+20%
|
29 051
+19%
|
41 233
+42%
|
51 059
+24%
|
56 642
+11%
|
63 041
+11%
|
69 039
+10%
|
71 888
+4%
|
75 988
+6%
|
87 688
+15%
|
108 134
+23%
|
121 936
+13%
|
|
| Liabilities | |||||||||||||||||||
| Insurance Policy Liabilities |
0
|
0
|
0
|
2 573
|
2 874
|
3 008
|
3 671
|
19 576
|
28 248
|
34 372
|
37 874
|
37 895
|
36 479
|
40 126
|
44 677
|
51 723
|
63 541
|
69 774
|
|
| Accrued Liabilities |
0
|
0
|
0
|
80
|
96
|
118
|
149
|
170
|
183
|
216
|
235
|
310
|
438
|
434
|
491
|
585
|
658
|
830
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1 408
|
1 686
|
1 614
|
2 090
|
2 450
|
3 707
|
4 326
|
4 864
|
5 986
|
7 258
|
5 530
|
5 354
|
6 846
|
10 308
|
12 210
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1 488
|
1 782
|
1 732
|
2 239
|
2 620
|
3 890
|
4 543
|
5 099
|
6 296
|
7 697
|
5 964
|
5 845
|
7 431
|
10 966
|
13 039
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
155
|
111
|
616
|
|
| Minority Interest |
0
|
0
|
0
|
9
|
7
|
19
|
13
|
141
|
39
|
46
|
8
|
5
|
9
|
13
|
20
|
48
|
63
|
70
|
|
| Other Liabilities |
0
|
0
|
0
|
993
|
1 025
|
1 251
|
1 626
|
1 883
|
3 018
|
4 194
|
4 564
|
5 285
|
5 801
|
5 420
|
5 821
|
6 934
|
8 849
|
12 791
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
12 499
N/A
|
14 661
+17%
|
16 631
+13%
|
20 057
+21%
|
24 219
+21%
|
35 195
+45%
|
43 155
+23%
|
47 546
+10%
|
49 482
+4%
|
49 987
+1%
|
51 522
+3%
|
56 489
+10%
|
66 292
+17%
|
83 530
+26%
|
96 290
+15%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
343
|
2 685
|
2 678
|
2 647
|
2 685
|
2 624
|
2 633
|
2 522
|
2 536
|
2 464
|
2 422
|
2 387
|
2 387
|
2 387
|
2 387
|
|
| Retained Earnings |
0
|
0
|
0
|
2 123
|
916
|
1 059
|
1 682
|
2 235
|
3 097
|
4 924
|
6 238
|
10 686
|
16 009
|
17 493
|
16 824
|
18 842
|
20 540
|
21 721
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
100
|
29
|
6
|
4
|
18
|
100
|
163
|
165
|
407
|
630
|
503
|
223
|
384
|
1 104
|
1 572
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
70
|
52
|
52
|
36
|
25
|
35
|
33
|
|
| Other Equity |
0
|
0
|
0
|
3
|
4
|
6
|
34
|
0
|
217
|
184
|
171
|
0
|
0
|
0
|
101
|
191
|
608
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
2 564
N/A
|
3 576
+39%
|
3 737
+5%
|
4 366
+17%
|
4 831
+11%
|
6 038
+25%
|
7 904
+31%
|
9 096
+15%
|
13 559
+49%
|
19 052
+41%
|
20 366
+7%
|
19 499
-4%
|
21 397
+10%
|
24 604
+15%
|
25 646
+4%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
0
N/A
|
15 063
N/A
|
18 237
+21%
|
20 369
+12%
|
24 423
+20%
|
29 051
+19%
|
41 233
+42%
|
51 059
+24%
|
56 642
+11%
|
63 041
+11%
|
69 039
+10%
|
71 888
+4%
|
75 988
+6%
|
87 688
+15%
|
108 134
+23%
|
121 936
+13%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
450
|
450
|
450
|
450
|
450
|
410
|
397
|
394
|
396
|
394
|
394
|
|