S
Sare Holding SAB de CV
BMV:SAREB
Sare Holding SAB de CV
BMV:SAREB
Price:
0.009
MXN
Market Closed
Market Cap:
Mex$61.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sare Holding SAB de CV
BMV:SAREB
|
MX |
|
Y
|
Yamadai Corp
TSE:7426
|
JP |
|
Goodpatch Inc
TSE:7351
|
JP |
|
METISA Metalurgica Timboense SA
BOVESPA:MTSA4
|
BR |
|
Inpex Corp
TSE:1605
|
JP |
|
Hims & Hers Health Inc
NYSE:HIMS
|
US |
|
N
|
Neuca SA
WSE:NEU
|
PL |
|
AdvanSix Inc
NYSE:ASIX
|
US |
Income Statement
Earnings Waterfall
Sare Holding SAB de CV
Sare Holding SAB de CV
Income Statement
Sare Holding SAB de CV
Sare Holding SAB de CV
Currency: MXN
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
152
|
160
|
167
|
164
|
147
|
142
|
140
|
138
|
126
|
132
|
133
|
135
|
128
|
135
|
163
|
186
|
251
|
169
|
138
|
125
|
159
|
112
|
110
|
88
|
107
|
72
|
54
|
46
|
54
|
44
|
38
|
26
|
25
|
35
|
50
|
70
|
87
|
87
|
94
|
96
|
101
|
|
| Revenue |
4 626
N/A
|
3 936
-15%
|
3 286
-17%
|
2 794
-15%
|
2 766
-1%
|
2 720
-2%
|
2 664
-2%
|
2 692
+1%
|
2 341
-13%
|
2 355
+1%
|
2 366
+0%
|
2 093
-12%
|
1 580
-25%
|
1 211
-23%
|
941
-22%
|
945
+0%
|
388
-59%
|
44
-89%
|
(46)
N/A
|
(326)
-603%
|
139
N/A
|
127
-9%
|
(87)
N/A
|
(161)
-85%
|
58
N/A
|
13
-78%
|
61
+377%
|
78
+28%
|
205
+164%
|
287
+40%
|
321
+12%
|
449
+40%
|
390
-13%
|
402
+3%
|
402
+0%
|
321
-20%
|
314
-2%
|
321
+2%
|
335
+4%
|
296
-12%
|
312
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 388)
|
(2 878)
|
(2 396)
|
(2 028)
|
(2 020)
|
(1 991)
|
(1 950)
|
(2 009)
|
(1 775)
|
(1 798)
|
(1 822)
|
(1 596)
|
(1 372)
|
(959)
|
(1 155)
|
(1 555)
|
(364)
|
(50)
|
(44)
|
154
|
(149)
|
(121)
|
499
|
485
|
(102)
|
(63)
|
(106)
|
356
|
(176)
|
(237)
|
(263)
|
(365)
|
(306)
|
(318)
|
(307)
|
(251)
|
(229)
|
(233)
|
(243)
|
(207)
|
(245)
|
|
| Gross Profit |
1 239
N/A
|
1 058
-15%
|
889
-16%
|
766
-14%
|
746
-3%
|
729
-2%
|
714
-2%
|
683
-4%
|
566
-17%
|
556
-2%
|
544
-2%
|
497
-9%
|
208
-58%
|
252
+21%
|
(214)
N/A
|
(610)
-185%
|
25
N/A
|
(6)
N/A
|
(90)
-1 308%
|
(172)
-90%
|
(10)
+94%
|
6
N/A
|
412
+6 338%
|
324
-21%
|
(44)
N/A
|
(50)
-15%
|
(46)
+9%
|
434
N/A
|
29
-93%
|
49
+72%
|
58
+17%
|
85
+46%
|
85
+0%
|
84
-1%
|
95
+14%
|
70
-27%
|
86
+23%
|
88
+2%
|
92
+4%
|
88
-4%
|
67
-24%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(418)
|
(374)
|
(327)
|
(306)
|
(325)
|
(324)
|
(325)
|
(314)
|
(278)
|
(341)
|
(343)
|
(346)
|
(254)
|
(400)
|
(362)
|
(322)
|
(1 803)
|
(1 766)
|
(1 740)
|
(1 750)
|
(738)
|
(1 242)
|
(1 248)
|
(1 246)
|
(695)
|
(702)
|
(702)
|
(679)
|
(40)
|
(38)
|
(50)
|
(65)
|
(175)
|
(188)
|
(206)
|
(199)
|
(295)
|
(287)
|
(269)
|
(271)
|
(111)
|
|
| Selling, General & Administrative |
(418)
|
(374)
|
(327)
|
(306)
|
(325)
|
(324)
|
(325)
|
(314)
|
(278)
|
(341)
|
(342)
|
(344)
|
(254)
|
(239)
|
(202)
|
(164)
|
(150)
|
(116)
|
(100)
|
(108)
|
(140)
|
(131)
|
(125)
|
(124)
|
(128)
|
(136)
|
(140)
|
(118)
|
(74)
|
(67)
|
(68)
|
(77)
|
(79)
|
(137)
|
(133)
|
(132)
|
(69)
|
(66)
|
(70)
|
(63)
|
(69)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(162)
|
(161)
|
(159)
|
(1 653)
|
(1 650)
|
(1 640)
|
(1 642)
|
(599)
|
(1 111)
|
(1 123)
|
(1 122)
|
(567)
|
(566)
|
(562)
|
(561)
|
34
|
28
|
19
|
11
|
(97)
|
(51)
|
(73)
|
(66)
|
(226)
|
(221)
|
(200)
|
(208)
|
(42)
|
|
| Operating Income |
821
N/A
|
684
-17%
|
562
-18%
|
460
-18%
|
421
-8%
|
405
-4%
|
389
-4%
|
369
-5%
|
288
-22%
|
215
-25%
|
201
-7%
|
151
-25%
|
(46)
N/A
|
(148)
-221%
|
(576)
-289%
|
(933)
-62%
|
(1 778)
-91%
|
(1 772)
+0%
|
(1 830)
-3%
|
(1 922)
-5%
|
(748)
+61%
|
(1 236)
-65%
|
(836)
+32%
|
(922)
-10%
|
(739)
+20%
|
(752)
-2%
|
(747)
+1%
|
(246)
+67%
|
(11)
+95%
|
11
N/A
|
8
-27%
|
19
+135%
|
(90)
N/A
|
(105)
-16%
|
(111)
-6%
|
(129)
-16%
|
(209)
-62%
|
(199)
+5%
|
(178)
+11%
|
(182)
-3%
|
(44)
+76%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(140)
|
(148)
|
(153)
|
(154)
|
(129)
|
(124)
|
(125)
|
(123)
|
(118)
|
(123)
|
(124)
|
(126)
|
(123)
|
(133)
|
(161)
|
(184)
|
(249)
|
(257)
|
(227)
|
(215)
|
(159)
|
(146)
|
(144)
|
(121)
|
(104)
|
(87)
|
(67)
|
(59)
|
(49)
|
(41)
|
(35)
|
(23)
|
(23)
|
(34)
|
(49)
|
(68)
|
(84)
|
(83)
|
(90)
|
(93)
|
(98)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(510)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
4
|
10
|
12
|
7
|
2
|
4
|
2
|
3
|
6
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
682
N/A
|
541
-21%
|
419
-23%
|
318
-24%
|
299
-6%
|
282
-6%
|
268
-5%
|
247
-8%
|
173
-30%
|
99
-43%
|
80
-19%
|
27
-66%
|
(169)
N/A
|
(281)
-67%
|
(737)
-162%
|
(1 117)
-52%
|
(2 027)
-82%
|
(2 029)
0%
|
(2 057)
-1%
|
(2 137)
-4%
|
(1 416)
+34%
|
(1 381)
+2%
|
(980)
+29%
|
(1 043)
-6%
|
(843)
+19%
|
(839)
+0%
|
(815)
+3%
|
(304)
+63%
|
(60)
+80%
|
(30)
+50%
|
(27)
+9%
|
(4)
+85%
|
(114)
-2 609%
|
(139)
-22%
|
(160)
-16%
|
(197)
-23%
|
(293)
-49%
|
(283)
+3%
|
(268)
+5%
|
(275)
-3%
|
(142)
+48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(191)
|
(153)
|
(115)
|
(88)
|
(90)
|
(85)
|
(85)
|
(79)
|
(52)
|
(29)
|
(24)
|
(8)
|
51
|
84
|
221
|
335
|
169
|
170
|
178
|
224
|
390
|
380
|
260
|
256
|
212
|
210
|
203
|
49
|
17
|
9
|
8
|
2
|
(88)
|
(82)
|
(75)
|
(65)
|
88
|
85
|
81
|
83
|
40
|
|
| Income from Continuing Operations |
491
|
388
|
303
|
230
|
209
|
197
|
183
|
168
|
121
|
69
|
56
|
19
|
(118)
|
(197)
|
(516)
|
(782)
|
(1 858)
|
(1 859)
|
(1 879)
|
(1 913)
|
(1 026)
|
(1 001)
|
(721)
|
(787)
|
(630)
|
(628)
|
(612)
|
(255)
|
(43)
|
(21)
|
(19)
|
(2)
|
(202)
|
(220)
|
(236)
|
(262)
|
(205)
|
(198)
|
(187)
|
(192)
|
(102)
|
|
| Income to Minority Interest |
(48)
|
(40)
|
(31)
|
(22)
|
(25)
|
(27)
|
(33)
|
(36)
|
(28)
|
(24)
|
(17)
|
(12)
|
(12)
|
(11)
|
(9)
|
5
|
11
|
13
|
12
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
1
|
|
| Net Income (Common) |
443
N/A
|
348
-21%
|
272
-22%
|
207
-24%
|
184
-11%
|
170
-8%
|
149
-12%
|
132
-11%
|
93
-30%
|
46
-51%
|
38
-16%
|
7
-83%
|
(130)
N/A
|
(208)
-60%
|
(524)
-153%
|
(776)
-48%
|
(1 807)
-133%
|
(1 807)
N/A
|
(1 828)
-1%
|
(1 876)
-3%
|
(1 016)
+46%
|
(992)
+2%
|
(711)
+28%
|
(778)
-9%
|
(630)
+19%
|
(628)
+0%
|
(612)
+3%
|
(255)
+58%
|
(43)
+83%
|
(21)
+51%
|
(19)
+10%
|
(2)
+88%
|
(202)
-9 086%
|
(220)
-9%
|
(236)
-7%
|
(262)
-11%
|
(203)
+22%
|
(196)
+3%
|
(185)
+6%
|
(190)
-3%
|
(101)
+47%
|
|
| EPS (Diluted) |
0.86
N/A
|
0.68
-21%
|
0.54
-21%
|
0.41
-24%
|
0.36
-12%
|
0.34
-6%
|
0.29
-15%
|
0.26
-10%
|
0.1
-62%
|
0.07
-30%
|
0.04
-43%
|
0
N/A
|
-0.14
N/A
|
-0.23
-64%
|
-0.58
-152%
|
-0.85
-47%
|
-1.97
-132%
|
-1.97
N/A
|
-2
-2%
|
-2.05
-2%
|
-1.12
+45%
|
-1.1
+2%
|
-0.79
+28%
|
-0.14
+82%
|
-0.11
+21%
|
-0.11
N/A
|
-0.11
N/A
|
-0.04
+64%
|
-0.01
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.01
+67%
|
|
Switch to:
Switch to:
See Also
Discover More
