Watchlist Manager

Watchlist

Price: 181.99 MXN Market Closed

Market Cap: Mex$90.6B

	Grupo Simec SAB de CV BMV:SIMECB	MX
D	Deutsche Telekom AG OTC:DTEGY	DE
	Access-Power & Co Inc OTC:ACCR	US
	Shenzhen Cheng Chung Design Co Ltd SZSE:002811	CN

Balance Sheet

Currency: MXN

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	61	109	516	507	208	2 127	302	235	1 949	3 385	6 537	8 103	6 984	7 003	6 225	7 965	7 204	6 987	7 446	7 274	15 130	21 546	23 584	29 158
Cash	0	0	0	0	0	0	302	235	0	0	0	882	375	888	787	1 157	1 340	514	898	0	2 065	4 040	22 250	27 783
Cash Equivalents	61	109	516	507	208	2 127	0	0	1 949	3 385	6 537	7 221	6 609	6 115	5 437	6 808	5 864	6 473	6 548	7 274	13 065	17 506	1 334	1 375
Short-Term Investments	0	0	0	0	0	0	6 094	342	0	0	0	0	0	0	374	74	89	0	0	0	0	0	0	0
Total Receivables	373	459	450	1 209	2 603	2 418	3 055	3 360	3 540	3 323	3 710	2 742	3 100	3 702	3 952	7 440	10 043	8 177	9 320	11 016	7 386	7 707	7 116	5 701
Accounts Receivables	373	405	431	1 021	2 271	2 165	2 481	2 855	2 062	2 465	3 032	2 216	2 312	2 756	2 251	2 695	3 900	4 803	4 186	10 865	6 418	6 633	5 680	4 492
Other Receivables	0	54	19	188	332	253	574	505	1 478	858	678	526	788	946	1 701	4 745	6 144	3 374	5 133	152	968	1 073	1 436	1 209
Inventory	271	269	289	1 126	3 637	4 875	4 930	8 850	6 792	5 157	5 760	6 234	5 931	6 521	6 111	7 181	8 263	10 138	8 243	9 341	11 748	12 791	10 204	11 164
Other Current Assets	7	6	5	81	286	105	72	258	197	96	194	242	186	186	318	347	510	799	798	0	1 506	1 480	832	444
Total Current Assets	712	843	1 260	2 923	6 734	9 524	14 454	13 045	12 478	11 960	16 201	17 320	16 202	17 673	16 979	23 007	26 109	26 101	25 808	27 631	35 770	43 524	41 736	46 468
PP&E Net	3 530	3 993	4 477	5 808	7 018	7 333	7 901	10 291	9 795	9 453	9 476	9 776	12 168	13 619	11 129	14 491	15 737	16 971	16 738	15 961	16 013	16 783	17 954	19 630
PP&E Gross	0	3 993	4 477	5 808	7 018	7 333	7 901	10 291	9 795	9 453	9 476	9 776	12 168	13 619	11 129	0	15 737	16 971	0	0	16 013	16 783	17 954	19 630
Accumulated Depreciation	0	1 605	2 093	2 424	2 501	3 183	4 016	6 847	7 505	8 180	8 978	9 588	10 399	0	15	0	18 659	19 591	0	0	23 009	23 528	23 109	25 606
Intangible Assets	0	0	0	0	0	0	0	0	2 655	2 287	3 801	1 859	1 287	1 047	836	730	657	486	521	510	498	511	484	448
Goodwill	0	0	0	0	0	0	36	4 166	1 814	1 814	0	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814
Note Receivable	0	0	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 334	0	0	1 718	1 753	1 818	1 909
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 759	1 462	1 340
Other Long-Term Assets	380	386	258	231	742	552	451	3 311	141	1 606	1 792	1 688	1 809	1 743	1 486	1 597	1 221	1 148	960	919	1 528	1 489	1 520	1 689
Other Assets	0	0	0	0	0	0	36	4 166	1 814	1 814	0	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814	1 814
Total Assets	4 622 N/A	5 222 +13%	6 005 +15%	8 961 +49%	14 494 +62%	17 409 +20%	22 841 +31%	30 814 +35%	26 883 -13%	27 121 +1%	31 269 +15%	32 457 +4%	33 280 +3%	35 896 +8%	32 244 -10%	41 639 +29%	45 538 +9%	48 854 +7%	45 841 -6%	46 835 +2%	57 343 +22%	67 633 +18%	66 788 -1%	73 298 +10%
Liabilities
Accounts Payable	236	342	207	732	1 403	1 784	2 104	3 400	1 897	2 163	2 295	2 330	3 009	3 657	3 103	2 828	3 985	4 390	4 180	5 366	6 910	9 410	7 443	4 167
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	88	0	0	162	161	0	0	0	0
Short-Term Debt	0	0	22	0	21	3	3	0	0	0	0	0	0	0	0	0	0	335	0	0	313	6	5	6
Current Portion of Long-Term Debt	806	344	0	3	0	0	0	13	4	4	4	4	4	4	5	6	6	6	6	6	6	6	0	0
Other Current Liabilities	136	166	95	216	1 274	1 018	753	1 843	2 167	1 732	1 524	1 403	1 691	2 160	2 480	2 597	3 246	4 261	4 765	3 240	3 670	5 737	5 523	6 027
Total Current Liabilities	1 178	853	325	952	2 698	2 805	2 860	5 255	4 068	3 899	3 823	3 737	4 705	5 821	5 588	5 519	7 237	8 992	9 112	8 773	10 899	15 154	12 971	10 200
Long-Term Debt	0	0	0	0	389	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	2 968	2 206	2 156	1 395	2 303	3 368	3 508	3 410	3 430	4 105	4 223	3 824	3 669
Minority Interest	0	0	0	0	1 796	2 173	2 390	3 122	2 191	1 784	2 176	1 852	1 328	741	1 452	105	109	323	25	26	41	38	25	28
Other Liabilities	668	775	1 054	1 527	1 841	2 099	2 729	4 253	2 834	2 764	3 178	85	94	139	140	607	811	845	708	415	375	262	188	188
Total Liabilities	1 846 N/A	1 628 -12%	1 379 -15%	2 479 +80%	6 724 +171%	7 077 +5%	7 979 +13%	12 631 +58%	9 093 -28%	8 447 -7%	9 177 +9%	8 641 -6%	8 333 -4%	8 857 +6%	5 671 -36%	8 324 +47%	11 307 +36%	13 021 +15%	13 256 +2%	12 644 -5%	15 421 +22%	19 676 +28%	17 007 -14%	14 085 -17%
Equity
Common Stock	2 224	2 630	3 093	3 277	3 454	3 631	4 030	4 143	4 143	4 143	4 143	2 832	2 832	2 832	2 832	2 832	2 832	2 832	2 832	2 832	2 832	2 832	2 832	2 832
Retained Earnings	346	484	910	2 333	3 477	5 738	7 680	9 832	8 924	9 916	12 917	16 661	17 949	19 110	17 726	19 053	22 507	24 719	19 987	22 177	33 222	40 836	45 030	55 391
Additional Paid In Capital	567	600	623	656	840	963	3 151	4 208	4 208	4 208	4 208	4 154	4 154	4 171	4 095	4 602	4 579	4 575	4 575	4 575	4 575	4 575	4 575	4 575
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	0	0	2 060	2 102	0	0	0	0
Other Equity	362	119	0	217	0	0	0	0	516	407	825	168	12	927	1 920	6 839	4 312	3 706	7 250	6 708	1 292	286	2 656	3 585
Total Equity	2 776 N/A	3 594 +29%	4 626 +29%	6 483 +40%	7 770 +20%	10 332 +33%	14 862 +44%	18 183 +22%	17 791 -2%	18 673 +5%	22 093 +18%	23 816 +8%	24 947 +5%	27 040 +8%	26 573 -2%	33 315 +25%	34 231 +3%	35 832 +5%	32 585 -9%	34 190 +5%	41 921 +23%	47 957 +14%	49 781 +4%	59 214 +19%
Total Liabilities & Equity	4 622 N/A	5 222 +13%	6 005 +15%	8 961 +49%	14 494 +62%	17 409 +20%	22 841 +31%	30 814 +35%	26 883 -13%	27 121 +1%	31 269 +15%	32 457 +4%	33 280 +3%	35 896 +8%	32 244 -10%	41 639 +29%	45 538 +9%	48 854 +7%	45 841 -6%	46 835 +2%	57 343 +22%	67 633 +18%	66 788 -1%	73 298 +10%
Shares Outstanding
Common Shares Outstanding	145	324	396	401	414	421	475	498	498	498	498	498	498	498	498	498	498	498	498	498	498	462	462	461

Income Statement Balance Sheet Cash Flow Statement

Grupo Simec SAB de CV
BMV:SIMECB

Balance Sheet

Balance Sheet Decomposition
Grupo Simec SAB de CV

Balance Sheet
Grupo Simec SAB de CV

See Also

Company

Help

Tools

Stocks

Grupo Simec SAB de CV BMV:SIMECB

Balance Sheet

Balance Sheet Decomposition Grupo Simec SAB de CV

Balance Sheet Grupo Simec SAB de CV

See Also

Company

Help

Tools

Stocks

Grupo Simec SAB de CV
BMV:SIMECB

Balance Sheet Decomposition
Grupo Simec SAB de CV

Balance Sheet
Grupo Simec SAB de CV