Grupo Sports World SAB de CV
BMV:SPORTS

Watchlist Manager
Grupo Sports World SAB de CV Logo
Grupo Sports World SAB de CV
BMV:SPORTS
Watchlist
Price: 9 MXN 0.11% Market Closed
Market Cap: Mex$2.2B

Income Statement

Earnings Waterfall
Grupo Sports World SAB de CV

Income Statement
Grupo Sports World SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
18
17
16
12
11
9
6
5
4
5
8
10
12
15
13
14
17
20
26
29
31
32
32
32
32
32
34
36
42
50
56
64
69
73
80
152
222
293
361
360
359
356
350
343
337
328
353
365
375
384
359
351
344
337
332
325
318
311
263
247
0
0
0
Revenue
464
N/A
468
+1%
469
+0%
470
+0%
481
+2%
492
+2%
508
+3%
536
+6%
577
+8%
631
+9%
697
+10%
761
+9%
811
+7%
853
+5%
892
+5%
926
+4%
965
+4%
1 011
+5%
1 062
+5%
1 087
+2%
1 116
+3%
1 154
+3%
1 192
+3%
1 238
+4%
1 289
+4%
1 329
+3%
1 364
+3%
1 407
+3%
1 470
+4%
1 564
+6%
1 666
+7%
1 758
+6%
1 841
+5%
1 899
+3%
1 934
+2%
1 973
+2%
1 986
+1%
1 994
+0%
2 015
+1%
2 001
-1%
1 590
-21%
1 778
+12%
907
-49%
1 072
+18%
1 136
+6%
638
-44%
649
+2%
821
+27%
1 026
+25%
1 157
+13%
1 232
+6%
1 471
+19%
1 554
+6%
1 680
+8%
1 779
+6%
1 885
+6%
1 959
+4%
2 029
+4%
2 073
+2%
2 071
0%
2 090
+1%
2 120
+1%
2 185
+3%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
358
N/A
760
+112%
1 207
+59%
0
N/A
1 758
N/A
1 841
+5%
1 395
-24%
0
N/A
974
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
250
N/A
606
+143%
940
+55%
0
N/A
0
N/A
1 140
N/A
1 267
+11%
1 781
+41%
1 885
+6%
1 959
+4%
2 029
+4%
2 073
+2%
2 071
0%
2 090
+1%
2 120
+1%
0
N/A
Operating Income
Operating Expenses
(427)
(431)
(403)
(407)
(416)
(431)
(456)
(500)
(545)
(600)
(648)
(697)
(744)
(781)
(816)
(846)
(881)
(924)
(972)
(1 012)
(1 050)
(1 091)
(1 137)
(1 177)
(1 230)
(1 264)
(1 294)
(1 337)
(1 391)
(1 470)
(1 554)
(1 646)
(1 723)
(1 775)
(1 806)
(1 797)
(1 781)
(1 757)
(1 757)
(1 773)
(1 707)
(2 386)
(1 427)
(2 127)
(2 039)
(1 205)
(1 149)
(1 192)
(1 273)
(1 368)
(1 483)
(1 509)
(1 523)
(1 532)
(1 523)
(1 531)
(1 559)
(1 582)
(1 621)
(1 515)
(1 518)
(1 553)
(1 758)
Selling, General & Administrative
(409)
(414)
(256)
(407)
(416)
(431)
(333)
(500)
(545)
(600)
(457)
(697)
(744)
(781)
(569)
(846)
(881)
(924)
(683)
(1 012)
(1 050)
(1 091)
(753)
(1 177)
(1 230)
(1 264)
(863)
(1 337)
(1 391)
(1 470)
(1 032)
(1 646)
(1 723)
(1 775)
(1 169)
(1 797)
(1 781)
(1 757)
(752)
(1 773)
(1 707)
(2 386)
(565)
(2 127)
(2 039)
(1 205)
(396)
(893)
(975)
(1 070)
(592)
(1 509)
(1 523)
(1 532)
(681)
(1 531)
(1 559)
(1 582)
(804)
(1 515)
(1 518)
(1 553)
(1 758)
Depreciation & Amortization
0
0
(50)
0
0
0
(41)
0
0
0
(69)
0
0
0
(97)
0
0
0
(115)
0
0
0
(150)
0
0
0
(159)
0
0
0
(181)
0
0
0
(204)
0
0
0
(530)
0
0
0
(597)
0
0
0
(511)
0
0
0
(454)
0
0
0
(410)
0
0
0
(333)
0
0
0
0
Other Operating Expenses
(17)
(17)
(97)
0
0
0
(82)
0
0
0
(123)
0
0
0
(150)
0
0
0
(173)
0
0
0
(234)
0
0
0
(273)
0
0
0
(341)
0
0
0
(432)
0
0
0
(475)
0
0
0
(265)
0
0
0
(242)
(299)
(299)
(299)
(436)
0
0
0
(433)
0
0
0
(484)
0
0
0
0
Operating Income
38
N/A
37
-3%
66
+80%
64
-4%
64
+1%
62
-4%
52
-16%
36
-30%
32
-12%
31
-3%
49
+58%
64
+31%
67
+5%
72
+8%
76
+6%
80
+6%
84
+5%
87
+3%
90
+3%
74
-18%
66
-11%
64
-4%
55
-14%
61
+12%
59
-3%
65
+10%
70
+7%
71
+1%
80
+13%
94
+18%
112
+19%
112
0%
118
+5%
125
+6%
129
+3%
176
+37%
205
+16%
236
+16%
258
+9%
228
-11%
(116)
N/A
(608)
-422%
(520)
+15%
(1 055)
-103%
(903)
+14%
(567)
+37%
(500)
+12%
(370)
+26%
(248)
+33%
(211)
+15%
(251)
-19%
(38)
+85%
30
N/A
148
+387%
256
+72%
354
+38%
399
+13%
447
+12%
451
+1%
556
+23%
571
+3%
567
-1%
428
-25%
Pre-Tax Income
Interest Income Expense
(14)
(14)
(9)
(2)
3
8
11
10
9
5
(1)
(4)
(7)
(9)
(7)
(8)
(12)
(16)
(25)
(30)
(31)
(34)
(32)
(31)
(30)
(29)
(30)
(32)
(38)
(43)
(50)
(56)
(59)
(65)
(69)
(140)
(215)
(286)
(359)
(361)
(360)
(531)
(344)
(513)
(505)
(321)
(349)
(361)
(370)
(379)
(352)
(340)
(331)
(324)
(319)
(311)
(299)
(286)
(233)
(212)
(196)
(182)
(202)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
0
0
0
198
0
0
0
108
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76
0
0
0
2
0
0
0
0
0
0
0
0
Total Other Income
17
17
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106
279
279
279
0
0
0
0
1
1
0
4
0
Pre-Tax Income
40
N/A
40
+1%
57
+42%
61
+7%
67
+10%
70
+5%
62
-11%
46
-26%
40
-12%
36
-11%
48
+34%
60
+24%
60
+0%
63
+5%
69
+11%
73
+5%
73
+0%
71
-2%
65
-9%
45
-31%
35
-22%
30
-15%
23
-24%
30
+32%
29
-4%
36
+25%
40
+9%
38
-3%
42
+10%
51
+20%
62
+22%
55
-10%
59
+7%
59
+0%
60
+1%
35
-41%
(10)
N/A
(50)
-381%
(101)
-102%
(132)
-31%
(477)
-260%
(1 139)
-139%
(864)
+24%
(1 568)
-81%
(1 408)
+10%
(888)
+37%
(849)
+4%
(731)
+14%
(618)
+16%
(589)
+5%
(388)
+34%
(100)
+74%
(22)
+78%
103
N/A
137
+33%
43
-69%
101
+136%
161
+59%
327
+104%
344
+5%
376
+9%
389
+4%
226
-42%
Net Income
Tax Provision
(20)
(15)
(18)
(12)
(14)
(12)
(13)
(15)
(11)
(11)
(10)
(13)
(13)
(13)
(5)
(6)
(7)
(6)
(16)
(12)
(9)
(8)
(6)
(8)
(8)
(10)
(10)
(9)
(10)
(12)
(9)
(8)
(5)
(5)
(11)
(14)
(13)
(9)
31
49
121
188
257
414
408
391
252
216
182
173
91
13
(12)
(50)
(12)
15
6
0
(42)
(45)
(50)
(54)
(78)
Income from Continuing Operations
20
26
39
49
53
58
49
31
29
25
38
47
47
50
64
67
66
65
49
33
26
21
16
22
21
26
30
29
32
38
53
48
54
54
49
22
(24)
(59)
(70)
(83)
(356)
(952)
(608)
(1 154)
(1 000)
(497)
(597)
(515)
(436)
(416)
(296)
(87)
(34)
53
125
58
107
161
286
300
326
335
148
Net Income (Common)
20
N/A
26
+26%
39
+52%
49
+27%
53
+8%
58
+10%
49
-16%
31
-37%
29
-5%
25
-16%
38
+56%
47
+24%
47
+0%
50
+5%
64
+29%
67
+4%
66
-1%
65
-3%
49
-25%
33
-32%
26
-22%
21
-16%
16
-24%
22
+32%
21
-4%
26
+24%
30
+17%
29
-3%
32
+10%
38
+20%
53
+38%
48
-10%
54
+13%
54
+0%
49
-9%
22
-55%
(24)
N/A
(59)
-151%
(70)
-17%
(83)
-19%
(356)
-329%
(952)
-167%
(608)
+36%
(1 111)
-83%
(958)
+14%
(454)
+53%
(597)
-31%
(515)
+14%
(436)
+15%
(416)
+5%
(296)
+29%
(87)
+71%
(34)
+60%
53
N/A
125
+137%
58
-54%
107
+85%
161
+51%
286
+78%
300
+5%
326
+9%
335
+3%
148
-56%
EPS (Diluted)
0.33
N/A
0.42
+27%
0.59
+40%
0.59
N/A
0.63
+7%
0.71
+13%
0.6
-15%
0.37
-38%
0.35
-5%
0.3
-14%
0.47
+57%
0.59
+26%
0.6
+2%
0.63
+5%
0.81
+29%
0.81
N/A
0.83
+2%
0.81
-2%
0.6
-26%
0.42
-30%
0.33
-21%
0.28
-15%
0.19
-32%
0.27
+42%
0.26
-4%
0.32
+23%
0.36
+12%
0.36
N/A
0.4
+11%
0.48
+20%
0.63
+31%
0.6
-5%
0.67
+12%
0.68
+1%
0.59
-13%
0.26
-56%
-0.29
N/A
-0.71
-145%
-0.84
-18%
-1
-19%
-4.31
-331%
-10.5
-144%
-7.35
+30%
-12.33
-68%
-10.59
+14%
-5.01
+53%
-6.28
-25%
-4.72
+25%
-3.56
+25%
-3.4
+4%
-2.49
+27%
-0.39
+84%
-0.15
+62%
0.23
N/A
0.56
+143%
0.25
-55%
0.46
+84%
0.66
+43%
1.19
+80%
1.24
+4%
1.34
+8%
1.38
+3%
0.62
-55%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett