Constellation Brands Inc
BMV:STZ

Watchlist Manager
Constellation Brands Inc Logo
Constellation Brands Inc
BMV:STZ
Watchlist
Price: 3 370.33 MXN Market Closed
Market Cap: 29.2B MXN

Intrinsic Value

The intrinsic value of one STZ stock under the Base Case scenario is 4 758.67 MXN. Compared to the current market price of 3 370.33 MXN, Constellation Brands Inc is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STZ Intrinsic Value
4 758.67 MXN
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Constellation Brands Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about STZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is STZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Constellation Brands Inc.

Explain Valuation
Compare STZ to

Fundamental Analysis

Constellation Brands Inc
BMV:STZ
US
Beverages
Market Cap
29.2B MXN
IPO
Jul 7, 1986
US
Beverages
Market Cap
29.2B MXN
IPO
Jul 7, 1986
Price
Mex$
$
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A stalled turnaround in the cannabis investments could erode capital and unsettle shareholders, given the disappointing performance at Canopy Growth and uncertain regulations surrounding marijuana.

Their flagship imported beer brands, notably Modelo and Corona, face intense competition from craft brewers and macro players, potentially squeezing margin growth if consumer tastes shift away from mainstream imports.

A heavily leveraged balance sheet, coupled with ongoing acquisitions, leaves Constellation vulnerable to elevated interest rates and credit market tightening, constraining expansion initiatives.

Bull Theses

Constellation’s dominant position in Mexican import beers, particularly Modelo Especial, continues to outpace overall industry growth, supporting strong profit margins and market share gains.

Portfolio premiumization efforts in wine and spirits have garnered higher average selling prices, and further divestments of lower-margin brands could unlock incremental profitability gains.

Management’s consistent reinvestments in marketing and supply-chain infrastructure for Corona and Modelo underscore the firm’s potential for volume expansion, especially in underpenetrated U.S. markets.

Show More Less
How do you feel about STZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Constellation Brands Inc

Current Assets 2.9B
Cash & Short-Term Investments 152.4m
Receivables 708.3m
Other Current Assets 2B
Non-Current Assets 18.8B
Long-Term Investments 331.9m
PP&E 8.8B
Intangibles 7.7B
Other Non-Current Assets 1.9B
Current Liabilities 2.2B
Accounts Payable 976.5m
Accrued Liabilities 818m
Short-Term Debt 374.7m
Other Current Liabilities 4m
Non-Current Liabilities 11.8B
Long-Term Debt 10.3B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Constellation Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Constellation Brands Inc

Revenue
9.4B USD
Cost of Revenue
-4.4B USD
Gross Profit
4.9B USD
Operating Expenses
-1.8B USD
Operating Income
3.2B USD
Other Expenses
-2.1B USD
Net Income
1.1B USD
Fundamental Scores

STZ Profitability Score
Profitability Due Diligence

Constellation Brands Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROE is Increasing
Strong 3Y Average Operating Margin
ROIC is Increasing
56/100
Profitability
Score

Constellation Brands Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

STZ Solvency Score
Solvency Due Diligence

Constellation Brands Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
44/100
Solvency
Score

Constellation Brands Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STZ Price Targets Summary
Constellation Brands Inc

Wall Street analysts forecast STZ stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STZ is 3 286.25 MXN with a low forecast of 2 221 MXN and a high forecast of 4 426.55 MXN.

Lowest
Price Target
2 221 MXN
34% Downside
Average
Price Target
3 286.25 MXN
2% Downside
Highest
Price Target
4 426.55 MXN
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jan 12, 2026
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for STZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

STZ Insider Trading
Buy and sell transactions by insiders

STZ News

Other Videos
What is the Intrinsic Value of one STZ stock?

The intrinsic value of one STZ stock under the Base Case scenario is 4 758.67 MXN.

Is STZ stock undervalued or overvalued?

Compared to the current market price of 3 370.33 MXN, Constellation Brands Inc is Undervalued by 29%.

Back to Top