First Time Loading...

Watchlist Manager

Watchlist

Price: 90.26 MXN

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: MXN

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		2 003	1 616	1 650	1 655	1 240	1 465	1 704	1 896	1 689	1 595	1 425	1 826	1 530	1 848	1 763	1 730	1 891	1 333	1 273	601	(94)	170	239	(215)	(146)	575	351	851	1 363	718	856	1 008	805	669	452	280	(49)	(185)	(243)	(317)	(389)
Interest Income		2 268	1 891	1 929	1 947	1 558	1 812	2 080	2 281	2 091	2 047	1 940	2 445	2 073	2 512	2 568	2 706	3 081	2 658	2 762	2 160	1 314	1 541	1 535	1 017	1 013	1 908	1 504	1 797	2 196	1 474	1 596	1 802	1 674	1 644	1 538	1 492	1 316	1 454	1 712	1 876	1 967
Interest Expense		265	275	278	291	318	348	377	386	402	452	516	620	543	664	805	975	1 190	1 326	1 489	1 559	1 408	1 371	1 297	1 232	1 159	1 334	1 153	946	833	756	741	794	869	975	1 086	1 212	1 365	1 639	1 955	2 193	2 357
Non Interest Income		694	659	594	492	650	688	780	766	454	733	917	944	643	1 308	1 429	1 461	1 126	1 140	809	867	820	814	1 373	1 387	1 659	1 772	1 661	1 707	1 069	1 579	1 301	1 317	1 398	1 731	1 660	1 628	1 386	2 181	2 328	2 523	3 523
Revenue		2 697 N/A	2 275 -16%	2 244 -1%	2 147 -4%	1 890 -12%	2 153 +14%	2 483 +15%	2 662 +7%	2 143 -19%	2 327 +9%	2 342 +1%	2 770 +18%	2 173 -22%	3 156 +45%	3 192 +1%	3 191 0%	3 017 -5%	2 473 -18%	2 082 -16%	1 468 -29%	726 -51%	984 +36%	1 611 +64%	1 172 -27%	1 513 +29%	2 347 +55%	2 012 -14%	2 558 +27%	2 432 -5%	2 297 -6%	2 156 -6%	2 325 +8%	2 203 -5%	2 400 +9%	2 112 -12%	1 908 -10%	1 337 -30%	1 997 +49%	2 085 +4%	2 206 +6%	3 134 +42%
Pre-Tax Income
Loan Loss Provision		(5)	(7)	(8)	(8)	(8)	(11)	(11)	(12)	(18)	(14)	(14)	(15)	(10)	(9)	(9)	(9)	(17)	(16)	(17)	(14)	(10)	(13)	(20)	(28)	0	(54)	(36)	(31)	(11)	(3)	(20)	(7)	(2)	16	15	(9)	(23)	(45)	(44)	(54)	(75)
Non Interest Expense		(1 224)	(1 059)	(1 023)	(1 053)	(866)	(981)	(1 093)	(1 266)	(1 153)	(1 236)	(1 209)	(1 525)	(1 123)	(1 665)	(1 657)	(1 700)	(1 209)	(1 482)	(1 766)	(1 266)	(948)	(1 150)	(880)	(875)	(893)	(2 279)	(2 276)	(2 439)	(2 133)	(1 429)	(1 444)	(1 542)	(1 472)	(2 418)	(2 666)	(3 503)	(3 120)	(3 007)	(2 918)	(2 202)	(2 543)
Pre-Tax Income		1 468 N/A	1 209 -18%	1 214 +0%	1 086 -11%	1 016 -6%	1 161 +14%	1 380 +19%	1 385 +0%	972 -30%	1 078 +11%	1 119 +4%	1 229 +10%	1 040 -15%	1 482 +42%	1 526 +3%	1 482 -3%	1 791 +21%	975 -46%	299 -69%	189 -37%	(232) N/A	(179) +23%	712 N/A	269 -62%	620 +130%	14 -98%	(301) N/A	88 N/A	288 +227%	866 +201%	692 -20%	776 +12%	729 -6%	(1) N/A	(539) -73 350%	(1 603) -197%	(1 806) -13%	(1 055) +42%	(877) +17%	(50) +94%	516 N/A
Net Income
Tax Provision		(407)	(328)	(327)	(291)	(276)	(312)	(375)	(378)	(301)	(339)	(353)	(387)	(290)	(424)	(433)	(416)	(480)	(220)	(5)	35	123	93	(175)	(44)	(148)	37	129	5	(55)	(226)	(175)	(191)	(118)	101	283	533	561	336	253	47	(161)
Income from Continuing Operations		1 061	882	887	795	740	849	1 005	1 007	671	738	766	842	750	1 058	1 093	1 066	1 311	755	294	224	(109)	(86)	536	225	472	51	(172)	93	233	640	517	585	611	101	(257)	(1 070)	(1 245)	(719)	(623)	(3)	355
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		1 061 N/A	880 -17%	887 +1%	795 -10%	740 -7%	849 +15%	1 005 +18%	1 007 +0%	671 -33%	738 +10%	766 +4%	842 +10%	750 -11%	1 058 +41%	1 093 +3%	1 066 -2%	1 311 +23%	755 -42%	294 -61%	224 -24%	(109) N/A	(86) +21%	536 N/A	225 -58%	472 +110%	51 -89%	(172) N/A	93 N/A	233 +150%	640 +175%	517 -19%	585 +13%	611 +4%	101 -84%	(257) N/A	(1 070) -317%	(1 245) -16%	(719) +42%	(623) +13%	(3) +99%	355 N/A
EPS (Diluted)		6.63 N/A	5.5 -17%	5.55 +1%	4.97 -10%	4.63 -7%	5.31 +15%	6.28 +18%	6.3 +0%	4.19 -33%	4.62 +10%	4.79 +4%	5.26 +10%	4.69 -11%	6.6 +41%	6.82 +3%	6.66 -2%	8.19 +23%	4.72 -42%	1.84 -61%	1.4 -24%	-0.68 N/A	-0.53 +22%	3.35 N/A	1.4 -58%	2.95 +111%	0.31 -89%	-1.08 N/A	0.58 N/A	1.46 +152%	4 +174%	3.23 -19%	3.66 +13%	3.82 +4%	0.64 -83%	-1.6 N/A	-6.68 -318%	-7.78 -16%	-4.49 +42%	-3.9 +13%	-0.02 +99%	2.22 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 137,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.