Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VESTA Corporacion Inmobiliaria Vesta SAB de CV

Corporacion Inmobiliaria Vesta SAB de CV
BMV:VESTA

Watchlist Manager
Corporacion Inmobiliaria Vesta SAB de CV Logo
Corporacion Inmobiliaria Vesta SAB de CV
BMV:VESTA
Watchlist
Price: 69.19 MXN -2.05% Market Closed
Market Cap: Mex$61.1B
Write Note Create Alert

DCF Value

The DCF Value for Corporacion Inmobiliaria Vesta SAB de CV (VESTA) under the Base Case is MXN. Compared with the current market price of 69.19 MXN, the stock appears .

Key assumptions
VESTA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.5%
Net Margin 88%38.7%
Cash Flow Conversion 97%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 8.3%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VESTA Research

Summary
VESTA intrinsic value, competitors valuation, and company profile.
DCF Valuation
VESTA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VESTA stock valuation using valuation multiples.
Wall St Estimates
VESTA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VESTA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Corporacion Inmobiliaria Vesta SAB de CV listings:
OTC • USD
VESTF