Wal Mart de Mexico SAB de CV
BMV:WALMEX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
Price:
58.98
MXN
0.19%
Market Closed
Market Cap:
1T
MXN
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
WALMEX Alert
Wal Mart de Mexico SAB de CV
58.98
+0.11 (+0.19%)
| 52 Week Range |
50.88
65.98
|
| Price Target |
|
We'll email you a reminder when the closing price reaches MXN.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wal Mart de Mexico SAB de CV
Wal Mart de Mexico SAB de CV
|
Revenue
|
1T
MXN
|
|
Cost of Revenue
|
-761.2B
MXN
|
|
Gross Profit
|
242.2B
MXN
|
|
Operating Expenses
|
-165.6B
MXN
|
|
Operating Income
|
76.7B
MXN
|
|
Other Expenses
|
-26.2B
MXN
|
|
Net Income
|
50.5B
MXN
|
Income Statement
Wal Mart de Mexico SAB de CV
Wal Mart de Mexico SAB de CV
Currency: MXN
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
15
|
18
|
0
|
902
|
1 214
|
895
|
0
|
1 027
|
0
|
0
|
0
|
1 113
|
0
|
0
|
0
|
1 212
|
1 521
|
0
|
0
|
1 126
|
564
|
283
|
0
|
1 271
|
0
|
0
|
0
|
1 437
|
0
|
0
|
0
|
1 553
|
0
|
0
|
0
|
5 753
|
7 309
|
8 940
|
10 570
|
6 410
|
6 464
|
6 443
|
6 409
|
6 479
|
6 582
|
6 708
|
6 892
|
7 050
|
7 186
|
7 330
|
7 596
|
7 837
|
8 042
|
8 277
|
8 412
|
8 593
|
8 797
|
0
|
0
|
|
| Revenue |
88 541
N/A
|
99 225
+12%
|
104 680
+5%
|
110 381
+5%
|
105 806
-4%
|
113 854
+8%
|
118 106
+4%
|
122 072
+3%
|
120 553
-1%
|
131 040
+9%
|
134 941
+3%
|
139 823
+4%
|
140 460
+0%
|
150 263
+7%
|
156 425
+4%
|
163 223
+4%
|
165 022
+1%
|
178 183
+8%
|
186 728
+5%
|
195 595
+5%
|
198 971
+2%
|
214 171
+8%
|
218 357
+2%
|
220 741
+1%
|
224 976
+2%
|
230 687
+3%
|
235 365
+2%
|
239 581
+2%
|
244 917
+2%
|
249 410
+2%
|
255 923
+3%
|
262 815
+3%
|
270 451
+3%
|
281 122
+4%
|
298 168
+6%
|
315 867
+6%
|
335 857
+6%
|
348 473
+4%
|
355 454
+2%
|
363 684
+2%
|
380 907
+5%
|
390 801
+3%
|
398 497
+2%
|
407 325
+2%
|
418 051
+3%
|
415 606
-1%
|
418 966
+1%
|
420 891
+0%
|
425 161
+1%
|
425 604
+0%
|
430 750
+1%
|
434 675
+1%
|
440 988
+1%
|
449 214
+2%
|
453 921
+1%
|
463 238
+2%
|
475 911
+3%
|
487 859
+3%
|
503 381
+3%
|
515 731
+2%
|
532 384
+3%
|
541 288
+2%
|
552 672
+2%
|
562 707
+2%
|
573 371
+2%
|
585 849
+2%
|
596 780
+2%
|
607 650
+2%
|
616 910
+2%
|
623 590
+1%
|
783 007
+26%
|
790 258
+1%
|
646 846
-18%
|
818 180
+26%
|
681 122
-17%
|
691 489
+2%
|
701 734
+1%
|
701 157
0%
|
706 805
+1%
|
717 461
+2%
|
736 044
+3%
|
753 131
+2%
|
774 076
+3%
|
795 920
+3%
|
819 169
+3%
|
837 400
+2%
|
855 506
+2%
|
870 686
+2%
|
886 523
+2%
|
906 642
+2%
|
920 332
+2%
|
937 461
+2%
|
958 507
+2%
|
973 288
+2%
|
992 127
+2%
|
1 003 453
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(70 532)
|
(78 917)
|
(83 167)
|
(87 586)
|
(84 252)
|
(90 363)
|
(93 687)
|
(96 774)
|
(95 549)
|
(103 765)
|
(106 722)
|
(110 574)
|
(110 924)
|
(118 502)
|
(123 336)
|
(128 653)
|
(129 857)
|
(140 102)
|
(146 715)
|
(153 496)
|
(156 020)
|
(168 044)
|
(171 384)
|
(173 098)
|
(176 267)
|
(180 823)
|
(184 462)
|
(187 643)
|
(191 633)
|
(195 082)
|
(200 246)
|
(205 675)
|
(211 851)
|
(219 803)
|
(232 829)
|
(246 764)
|
(261 798)
|
(271 202)
|
(276 273)
|
(282 415)
|
(297 208)
|
(303 523)
|
(310 789)
|
(318 032)
|
(323 454)
|
(324 959)
|
(326 459)
|
(327 444)
|
(331 538)
|
(332 007)
|
(336 429)
|
(339 931)
|
(343 369)
|
(350 265)
|
(354 599)
|
(361 783)
|
(373 308)
|
(382 230)
|
(393 518)
|
(402 451)
|
(414 900)
|
(420 596)
|
(428 232)
|
(435 014)
|
(442 299)
|
(451 890)
|
(460 429)
|
(468 588)
|
(475 324)
|
(480 834)
|
(604 170)
|
(609 372)
|
(498 796)
|
(631 065)
|
(524 880)
|
(532 679)
|
(539 694)
|
(538 402)
|
(541 955)
|
(550 064)
|
(564 204)
|
(577 082)
|
(592 885)
|
(609 468)
|
(627 771)
|
(641 316)
|
(655 371)
|
(665 493)
|
(675 965)
|
(690 590)
|
(699 188)
|
(710 869)
|
(727 034)
|
(737 909)
|
(752 257)
|
(761 217)
|
|
| Gross Profit |
18 008
N/A
|
20 308
+13%
|
21 511
+6%
|
22 793
+6%
|
21 554
-5%
|
23 604
+10%
|
24 419
+3%
|
25 298
+4%
|
25 004
-1%
|
27 275
+9%
|
28 219
+3%
|
29 249
+4%
|
29 536
+1%
|
31 762
+8%
|
33 089
+4%
|
34 570
+4%
|
35 165
+2%
|
38 081
+8%
|
40 014
+5%
|
42 101
+5%
|
42 952
+2%
|
46 129
+7%
|
46 975
+2%
|
47 644
+1%
|
48 709
+2%
|
49 864
+2%
|
50 903
+2%
|
51 938
+2%
|
53 284
+3%
|
54 329
+2%
|
55 678
+2%
|
57 140
+3%
|
58 600
+3%
|
61 318
+5%
|
65 339
+7%
|
69 103
+6%
|
74 059
+7%
|
77 274
+4%
|
79 183
+2%
|
81 271
+3%
|
83 699
+3%
|
87 278
+4%
|
87 708
+0%
|
89 294
+2%
|
94 597
+6%
|
90 648
-4%
|
92 509
+2%
|
93 448
+1%
|
93 624
+0%
|
93 598
0%
|
94 321
+1%
|
94 744
+0%
|
97 619
+3%
|
98 950
+1%
|
99 323
+0%
|
101 456
+2%
|
102 603
+1%
|
105 629
+3%
|
109 863
+4%
|
113 280
+3%
|
117 484
+4%
|
120 692
+3%
|
124 440
+3%
|
127 693
+3%
|
131 072
+3%
|
133 961
+2%
|
136 353
+2%
|
139 064
+2%
|
141 587
+2%
|
142 756
+1%
|
178 838
+25%
|
180 886
+1%
|
148 051
-18%
|
187 115
+26%
|
156 242
-16%
|
158 810
+2%
|
162 040
+2%
|
162 755
+0%
|
164 850
+1%
|
167 397
+2%
|
171 840
+3%
|
176 049
+2%
|
181 191
+3%
|
186 451
+3%
|
191 398
+3%
|
196 084
+2%
|
200 136
+2%
|
205 193
+3%
|
210 558
+3%
|
216 052
+3%
|
221 144
+2%
|
226 592
+2%
|
231 473
+2%
|
235 379
+2%
|
239 870
+2%
|
242 236
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 893)
|
(14 567)
|
(15 452)
|
(16 370)
|
(15 238)
|
(16 781)
|
(17 481)
|
(18 104)
|
(17 626)
|
(18 987)
|
(19 285)
|
(19 831)
|
(20 003)
|
(21 328)
|
(22 144)
|
(22 918)
|
(22 906)
|
(24 504)
|
(25 435)
|
(26 611)
|
(26 834)
|
(28 810)
|
(29 225)
|
(29 334)
|
(30 039)
|
(30 678)
|
(31 599)
|
(32 525)
|
(33 533)
|
(34 213)
|
(34 806)
|
(35 498)
|
(36 332)
|
(38 039)
|
(40 877)
|
(43 898)
|
(47 015)
|
(49 673)
|
(51 689)
|
(53 422)
|
(53 620)
|
(57 370)
|
(57 340)
|
(58 217)
|
(62 198)
|
(59 104)
|
(60 508)
|
(61 103)
|
(62 092)
|
(61 771)
|
(62 160)
|
(63 178)
|
(62 903)
|
(63 742)
|
(64 316)
|
(65 170)
|
(69 775)
|
(70 868)
|
(73 833)
|
(76 174)
|
(78 029)
|
(80 614)
|
(83 104)
|
(85 021)
|
(87 235)
|
(88 684)
|
(90 306)
|
(91 676)
|
(92 397)
|
(92 561)
|
(114 650)
|
(115 126)
|
(94 048)
|
(118 472)
|
(100 869)
|
(103 038)
|
(104 593)
|
(105 008)
|
(104 600)
|
(105 471)
|
(108 932)
|
(112 145)
|
(115 553)
|
(119 970)
|
(123 387)
|
(126 672)
|
(129 272)
|
(132 887)
|
(137 282)
|
(140 943)
|
(144 889)
|
(149 360)
|
(154 114)
|
(158 301)
|
(163 509)
|
(165 577)
|
|
| Selling, General & Administrative |
(12 893)
|
(14 566)
|
(15 450)
|
(16 368)
|
(15 238)
|
(16 781)
|
(17 482)
|
(18 105)
|
(17 626)
|
(18 986)
|
(19 284)
|
(19 830)
|
(20 003)
|
(21 329)
|
(22 144)
|
(22 918)
|
(22 907)
|
(24 505)
|
(25 438)
|
(26 614)
|
(26 834)
|
(28 811)
|
(29 225)
|
(29 334)
|
(30 038)
|
(30 676)
|
(31 597)
|
(32 524)
|
(33 533)
|
(34 214)
|
(34 808)
|
(35 499)
|
(36 332)
|
(38 038)
|
(40 876)
|
(43 897)
|
(47 015)
|
(49 586)
|
(51 726)
|
(53 359)
|
(53 620)
|
(57 514)
|
(57 315)
|
(58 295)
|
(61 926)
|
(58 816)
|
(60 286)
|
(60 847)
|
(62 102)
|
(62 005)
|
(62 297)
|
(63 326)
|
(64 010)
|
(64 687)
|
(65 473)
|
(66 399)
|
(69 547)
|
(70 660)
|
(73 513)
|
(75 669)
|
(77 834)
|
(80 505)
|
(82 934)
|
(84 688)
|
(86 921)
|
(88 309)
|
(89 951)
|
(91 634)
|
(92 598)
|
(92 740)
|
(115 037)
|
(115 609)
|
(94 426)
|
(119 116)
|
(101 287)
|
(103 478)
|
(105 042)
|
(105 335)
|
(105 153)
|
(106 541)
|
(110 181)
|
(113 483)
|
(117 014)
|
(121 193)
|
(124 693)
|
(127 954)
|
(130 228)
|
(133 398)
|
(136 747)
|
(140 668)
|
(145 522)
|
(150 506)
|
(156 085)
|
(160 342)
|
(164 939)
|
(166 716)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
36
|
(65)
|
0
|
143
|
(26)
|
77
|
(271)
|
(289)
|
(224)
|
(257)
|
10
|
234
|
138
|
149
|
1 107
|
944
|
1 157
|
1 229
|
(227)
|
(207)
|
(320)
|
(505)
|
(195)
|
(110)
|
(171)
|
(334)
|
(313)
|
(376)
|
(357)
|
(44)
|
201
|
177
|
387
|
484
|
378
|
643
|
417
|
440
|
449
|
327
|
553
|
1 070
|
1 249
|
1 339
|
1 461
|
1 223
|
1 307
|
1 282
|
956
|
511
|
(535)
|
(276)
|
633
|
1 146
|
1 971
|
2 041
|
1 430
|
1 139
|
|
| Operating Income |
5 115
N/A
|
5 742
+12%
|
6 062
+6%
|
6 425
+6%
|
6 315
-2%
|
6 710
+6%
|
6 938
+3%
|
7 194
+4%
|
7 378
+3%
|
8 290
+12%
|
8 936
+8%
|
9 420
+5%
|
9 533
+1%
|
10 433
+9%
|
10 945
+5%
|
11 652
+6%
|
12 258
+5%
|
13 576
+11%
|
14 576
+7%
|
15 487
+6%
|
16 117
+4%
|
17 317
+7%
|
17 749
+2%
|
18 309
+3%
|
18 671
+2%
|
19 186
+3%
|
19 304
+1%
|
19 413
+1%
|
19 751
+2%
|
20 116
+2%
|
20 872
+4%
|
21 643
+4%
|
22 268
+3%
|
23 281
+5%
|
24 463
+5%
|
25 206
+3%
|
27 044
+7%
|
27 598
+2%
|
27 492
0%
|
27 847
+1%
|
30 079
+8%
|
29 907
-1%
|
30 367
+2%
|
31 076
+2%
|
32 399
+4%
|
31 544
-3%
|
32 000
+1%
|
32 344
+1%
|
31 532
-3%
|
31 825
+1%
|
32 160
+1%
|
31 565
-2%
|
34 716
+10%
|
35 207
+1%
|
35 006
-1%
|
36 286
+4%
|
32 828
-10%
|
34 762
+6%
|
36 032
+4%
|
37 107
+3%
|
39 455
+6%
|
40 079
+2%
|
41 336
+3%
|
42 672
+3%
|
43 838
+3%
|
45 275
+3%
|
46 045
+2%
|
47 386
+3%
|
49 190
+4%
|
50 195
+2%
|
64 187
+28%
|
65 760
+2%
|
54 003
-18%
|
68 643
+27%
|
55 373
-19%
|
55 772
+1%
|
57 447
+3%
|
57 747
+1%
|
60 250
+4%
|
61 926
+3%
|
62 908
+2%
|
63 905
+2%
|
65 638
+3%
|
66 482
+1%
|
68 012
+2%
|
69 412
+2%
|
70 864
+2%
|
72 306
+2%
|
73 276
+1%
|
75 109
+3%
|
76 255
+2%
|
77 232
+1%
|
77 359
+0%
|
77 078
0%
|
76 361
-1%
|
76 659
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 261
|
1 158
|
1 096
|
1 059
|
943
|
958
|
875
|
865
|
840
|
874
|
942
|
989
|
1 021
|
1 163
|
1 266
|
1 412
|
1 395
|
1 571
|
1 547
|
1 502
|
1 507
|
1 581
|
1 463
|
1 605
|
1 644
|
1 457
|
1 527
|
1 236
|
644
|
601
|
561
|
591
|
923
|
969
|
1 069
|
1 104
|
1 246
|
1 228
|
1 089
|
951
|
1 284
|
(699)
|
(421)
|
(367)
|
(1 044)
|
(208)
|
(519)
|
(557)
|
(1 059)
|
(1 120)
|
(1 133)
|
(1 137)
|
(1 150)
|
(1 032)
|
(683)
|
(647)
|
(1 002)
|
290
|
201
|
517
|
(883)
|
608
|
505
|
304
|
(360)
|
1 260
|
1 610
|
1 364
|
(208)
|
1 374
|
1 484
|
1 642
|
(4 508)
|
(5 994)
|
(7 980)
|
(9 576)
|
(5 192)
|
(5 296)
|
(5 413)
|
(5 351)
|
(5 626)
|
(5 568)
|
(5 572)
|
(5 071)
|
(4 520)
|
(3 926)
|
(3 734)
|
(4 150)
|
(4 633)
|
(5 232)
|
(5 679)
|
(5 986)
|
(6 460)
|
(7 020)
|
(7 450)
|
(7 774)
|
|
| Total Other Income |
(194)
|
(141)
|
(124)
|
(126)
|
(139)
|
(159)
|
(309)
|
(263)
|
(165)
|
(138)
|
(71)
|
(170)
|
(208)
|
(219)
|
(176)
|
(258)
|
(252)
|
(391)
|
(311)
|
(106)
|
(156)
|
(117)
|
(202)
|
(339)
|
(407)
|
(415)
|
(374)
|
(397)
|
(538)
|
(580)
|
(568)
|
(546)
|
(173)
|
(170)
|
(6)
|
(100)
|
(660)
|
(656)
|
(931)
|
(886)
|
(1 164)
|
782
|
400
|
361
|
1 443
|
665
|
995
|
1 008
|
1 044
|
992
|
978
|
960
|
996
|
964
|
708
|
748
|
1 091
|
(238)
|
(425)
|
(607)
|
560
|
(1 123)
|
(916)
|
(987)
|
(188)
|
(1 657)
|
(1 672)
|
(1 689)
|
(122)
|
(2 669)
|
(5 055)
|
(6 180)
|
(293)
|
(416)
|
(89)
|
1 393
|
(2 791)
|
(2 754)
|
(69)
|
(68)
|
14
|
40
|
(27)
|
(13)
|
(125)
|
(444)
|
(551)
|
15
|
(37)
|
(144)
|
(221)
|
(820)
|
(1 968)
|
(1 854)
|
(1 937)
|
(2 681)
|
|
| Pre-Tax Income |
6 182
N/A
|
6 758
+9%
|
7 033
+4%
|
7 357
+5%
|
7 119
-3%
|
7 507
+5%
|
7 502
0%
|
7 795
+4%
|
8 053
+3%
|
9 025
+12%
|
9 805
+9%
|
10 237
+4%
|
10 345
+1%
|
11 377
+10%
|
12 036
+6%
|
12 808
+6%
|
13 402
+5%
|
14 755
+10%
|
15 812
+7%
|
16 882
+7%
|
17 469
+3%
|
18 781
+8%
|
19 010
+1%
|
19 575
+3%
|
19 907
+2%
|
20 230
+2%
|
20 457
+1%
|
20 252
-1%
|
19 857
-2%
|
20 135
+1%
|
20 863
+4%
|
21 686
+4%
|
23 018
+6%
|
24 080
+5%
|
25 526
+6%
|
26 211
+3%
|
27 630
+5%
|
28 169
+2%
|
27 649
-2%
|
27 910
+1%
|
30 198
+8%
|
29 990
-1%
|
30 348
+1%
|
31 071
+2%
|
32 798
+6%
|
32 000
-2%
|
32 474
+1%
|
32 795
+1%
|
31 517
-4%
|
31 699
+1%
|
32 005
+1%
|
31 390
-2%
|
34 562
+10%
|
35 141
+2%
|
35 032
0%
|
36 388
+4%
|
32 917
-10%
|
34 814
+6%
|
35 807
+3%
|
37 016
+3%
|
39 132
+6%
|
39 562
+1%
|
40 923
+3%
|
41 988
+3%
|
43 290
+3%
|
44 878
+4%
|
45 984
+2%
|
47 061
+2%
|
48 860
+4%
|
48 901
+0%
|
60 616
+24%
|
61 222
+1%
|
49 202
-20%
|
62 232
+26%
|
47 304
-24%
|
47 590
+1%
|
49 464
+4%
|
49 697
+0%
|
54 768
+10%
|
56 507
+3%
|
57 296
+1%
|
58 376
+2%
|
60 039
+3%
|
61 398
+2%
|
63 367
+3%
|
65 042
+3%
|
66 579
+2%
|
68 172
+2%
|
68 607
+1%
|
69 733
+2%
|
70 355
+1%
|
70 426
+0%
|
68 931
-2%
|
68 204
-1%
|
66 974
-2%
|
66 205
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 988)
|
(2 181)
|
(2 277)
|
(2 391)
|
(2 176)
|
(2 285)
|
(2 268)
|
(2 351)
|
(2 596)
|
(2 899)
|
(3 141)
|
(3 265)
|
(2 514)
|
(2 743)
|
(2 871)
|
(3 032)
|
(3 934)
|
(4 293)
|
(4 570)
|
(4 857)
|
(5 044)
|
(5 390)
|
(5 414)
|
(5 523)
|
(5 678)
|
(5 769)
|
(5 833)
|
(5 775)
|
(5 184)
|
(5 262)
|
(5 465)
|
(5 696)
|
(6 212)
|
(6 610)
|
(7 157)
|
(7 457)
|
(8 066)
|
(8 219)
|
(7 829)
|
(7 604)
|
(7 940)
|
(7 701)
|
(7 956)
|
(8 355)
|
(9 529)
|
(9 310)
|
(9 394)
|
(9 651)
|
(9 517)
|
(9 743)
|
(9 936)
|
(9 610)
|
(9 521)
|
(9 556)
|
(9 627)
|
(10 100)
|
(9 473)
|
(9 973)
|
(10 043)
|
(10 272)
|
(10 623)
|
(10 531)
|
(11 017)
|
(10 773)
|
(10 900)
|
(11 200)
|
(11 092)
|
(11 490)
|
(12 107)
|
(11 833)
|
(14 093)
|
(14 130)
|
(11 304)
|
(14 337)
|
(15 162)
|
(15 526)
|
(16 029)
|
(16 190)
|
(13 158)
|
(13 020)
|
(13 158)
|
(13 200)
|
(13 735)
|
(13 990)
|
(14 392)
|
(15 658)
|
(16 642)
|
(16 756)
|
(17 017)
|
(16 479)
|
(16 035)
|
(16 803)
|
(15 104)
|
(15 243)
|
(15 297)
|
(15 714)
|
|
| Income from Continuing Operations |
4 194
|
4 579
|
4 758
|
4 969
|
4 943
|
5 224
|
5 236
|
5 445
|
5 457
|
6 127
|
6 665
|
6 974
|
7 831
|
8 635
|
9 166
|
9 776
|
9 467
|
10 463
|
11 243
|
12 026
|
12 425
|
13 391
|
13 596
|
14 052
|
14 229
|
14 461
|
14 625
|
14 478
|
14 673
|
14 874
|
15 398
|
15 991
|
16 806
|
17 471
|
18 370
|
18 754
|
19 564
|
19 950
|
19 821
|
20 307
|
22 258
|
22 290
|
22 392
|
22 716
|
23 269
|
22 689
|
23 078
|
23 142
|
22 000
|
21 955
|
22 069
|
21 780
|
25 041
|
25 586
|
25 406
|
26 288
|
23 444
|
24 840
|
25 763
|
26 745
|
28 509
|
29 032
|
29 908
|
31 216
|
32 390
|
33 678
|
34 891
|
35 570
|
36 753
|
37 068
|
46 523
|
47 092
|
37 898
|
47 895
|
32 142
|
32 063
|
33 435
|
33 508
|
41 610
|
43 487
|
44 138
|
45 177
|
46 304
|
47 408
|
48 974
|
49 384
|
49 937
|
51 415
|
51 590
|
53 254
|
54 320
|
53 623
|
53 827
|
52 961
|
51 678
|
50 491
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(13)
|
(9)
|
(14)
|
(12)
|
(5)
|
(9)
|
(5)
|
2
|
10
|
10
|
7
|
6
|
(4)
|
(4)
|
4
|
3
|
4
|
4
|
(9)
|
(9)
|
(10)
|
(11)
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4 194
N/A
|
4 579
+9%
|
4 758
+4%
|
4 969
+4%
|
4 943
-1%
|
5 224
+6%
|
5 236
+0%
|
5 445
+4%
|
5 457
+0%
|
6 127
+12%
|
6 665
+9%
|
6 974
+5%
|
7 831
+12%
|
8 635
+10%
|
9 166
+6%
|
9 776
+7%
|
9 467
-3%
|
10 463
+11%
|
11 243
+7%
|
12 026
+7%
|
12 425
+3%
|
13 391
+8%
|
13 596
+2%
|
14 052
+3%
|
14 229
+1%
|
14 461
+2%
|
14 625
+1%
|
14 478
-1%
|
14 673
+1%
|
14 874
+1%
|
15 398
+4%
|
15 991
+4%
|
16 806
+5%
|
17 464
+4%
|
18 358
+5%
|
18 746
+2%
|
19 550
+4%
|
19 939
+2%
|
19 815
-1%
|
20 296
+2%
|
22 254
+10%
|
22 289
+0%
|
22 702
+2%
|
23 227
+2%
|
23 275
+0%
|
23 534
+1%
|
23 745
+1%
|
23 784
+0%
|
22 717
-4%
|
22 496
-1%
|
27 767
+23%
|
27 343
-2%
|
30 426
+11%
|
30 851
+1%
|
27 243
-12%
|
28 292
+4%
|
26 376
-7%
|
27 920
+6%
|
27 295
-2%
|
31 424
+15%
|
33 352
+6%
|
33 764
+1%
|
41 058
+22%
|
39 686
-3%
|
39 865
+0%
|
41 084
+3%
|
35 565
-13%
|
35 570
+0%
|
36 753
+3%
|
37 068
+1%
|
46 523
+26%
|
47 092
+1%
|
37 898
-20%
|
47 895
+26%
|
32 142
-33%
|
32 063
0%
|
33 435
+4%
|
33 508
+0%
|
41 610
+24%
|
43 487
+5%
|
44 138
+1%
|
45 177
+2%
|
46 304
+2%
|
47 408
+2%
|
48 974
+3%
|
49 384
+1%
|
49 937
+1%
|
51 415
+3%
|
51 590
+0%
|
53 254
+3%
|
54 320
+2%
|
53 623
-1%
|
53 827
+0%
|
52 961
-2%
|
51 678
-2%
|
50 491
-2%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.25
+4%
|
0.25
N/A
|
0.28
+12%
|
0.28
N/A
|
0.3
+7%
|
0.3
N/A
|
0.31
+3%
|
0.31
N/A
|
0.35
+13%
|
0.38
+9%
|
0.4
+5%
|
0.45
+13%
|
0.5
+11%
|
0.53
+6%
|
0.57
+8%
|
0.55
-4%
|
0.61
+11%
|
0.66
+8%
|
0.7
+6%
|
0.72
+3%
|
0.79
+10%
|
0.8
+1%
|
0.83
+4%
|
0.84
+1%
|
0.85
+1%
|
0.86
+1%
|
0.85
-1%
|
0.87
+2%
|
0.88
+1%
|
0.91
+3%
|
0.95
+4%
|
1
+5%
|
0.97
-3%
|
1.02
+5%
|
1.04
+2%
|
1.1
+6%
|
1.12
+2%
|
1.11
-1%
|
1.14
+3%
|
1.25
+10%
|
1.26
+1%
|
1.27
+1%
|
1.32
+4%
|
1.31
-1%
|
1.32
+1%
|
1.33
+1%
|
1.34
+1%
|
1.28
-4%
|
1.28
N/A
|
1.56
+22%
|
1.55
-1%
|
1.73
+12%
|
1.76
+2%
|
1.54
-13%
|
1.61
+5%
|
1.51
-6%
|
1.59
+5%
|
1.54
-3%
|
1.79
+16%
|
1.91
+7%
|
1.93
+1%
|
2.35
+22%
|
2.27
-3%
|
2.28
+0%
|
2.35
+3%
|
2.05
-13%
|
2.05
N/A
|
2.11
+3%
|
2.14
+1%
|
2.68
+25%
|
2.71
+1%
|
2.17
-20%
|
2.74
+26%
|
1.93
-30%
|
1.84
-5%
|
1.92
+4%
|
1.93
+1%
|
2.39
+24%
|
2.49
+4%
|
2.53
+2%
|
2.59
+2%
|
2.65
+2%
|
2.72
+3%
|
2.81
+3%
|
2.83
+1%
|
2.87
+1%
|
2.95
+3%
|
2.96
+0%
|
3.05
+3%
|
3.11
+2%
|
3.07
-1%
|
3.09
+1%
|
3.05
-1%
|
2.98
-2%
|
2.92
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
