Allied Tecnologia SA
BOVESPA:ALLD3
Allied Tecnologia SA
BOVESPA:ALLD3
Price:
6.74
BRL
-0.3%
Market Cap:
R$646.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Allied Tecnologia SA
BOVESPA:ALLD3
|
BR |
|
Jindal Worldwide Ltd
NSE:JINDWORLD
|
IN |
|
C
|
Cultural Investment Holdings Co Ltd
SSE:600715
|
CN |
|
Shanghai Friendess Electronic Technology Corp Ltd
SSE:688188
|
CN |
|
N
|
Nanjing Port Co Ltd
SZSE:002040
|
CN |
|
Whirlpool Corp
NYSE:WHR
|
US |
Income Statement
Earnings Waterfall
Allied Tecnologia SA
Allied Tecnologia SA
Income Statement
Allied Tecnologia SA
Allied Tecnologia SA
Currency: BRL
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
32
|
29
|
29
|
32
|
37
|
44
|
54
|
70
|
84
|
93
|
98
|
93
|
86
|
81
|
77
|
112
|
75
|
114
|
117
|
0
|
0
|
|
| Revenue |
4 722
N/A
|
5 850
+24%
|
5 712
-2%
|
5 738
+0%
|
5 739
+0%
|
5 979
+4%
|
5 721
-4%
|
5 423
-5%
|
5 128
-5%
|
5 122
0%
|
6 755
+32%
|
7 150
+6%
|
5 855
-18%
|
7 274
+24%
|
5 682
-22%
|
5 564
-2%
|
5 521
-1%
|
5 299
-4%
|
5 382
+2%
|
5 390
+0%
|
5 505
+2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(3 984)
|
(4 931)
|
(4 804)
|
(4 852)
|
(4 931)
|
(5 159)
|
(4 939)
|
(4 681)
|
(4 355)
|
(4 367)
|
(5 837)
|
(6 248)
|
(5 177)
|
(6 428)
|
(5 020)
|
(4 909)
|
(4 864)
|
(4 663)
|
(4 756)
|
(4 766)
|
(4 874)
|
|
| Gross Profit |
738
N/A
|
919
+24%
|
908
-1%
|
886
-3%
|
808
-9%
|
821
+2%
|
782
-5%
|
741
-5%
|
773
+4%
|
755
-2%
|
918
+22%
|
902
-2%
|
678
-25%
|
846
+25%
|
662
-22%
|
656
-1%
|
657
+0%
|
636
-3%
|
625
-2%
|
624
0%
|
630
+1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(475)
|
(585)
|
(406)
|
(405)
|
(400)
|
(420)
|
(536)
|
(540)
|
(561)
|
(561)
|
(677)
|
(663)
|
(463)
|
(589)
|
(457)
|
(493)
|
(529)
|
(511)
|
(504)
|
(435)
|
(439)
|
|
| Selling, General & Administrative |
(431)
|
(528)
|
(464)
|
(462)
|
(466)
|
(488)
|
(497)
|
(498)
|
(516)
|
(510)
|
(614)
|
(604)
|
(446)
|
(557)
|
(445)
|
(481)
|
(483)
|
(472)
|
(463)
|
(430)
|
(456)
|
|
| Depreciation & Amortization |
(52)
|
(66)
|
(56)
|
(58)
|
(61)
|
(63)
|
(64)
|
(65)
|
(64)
|
(63)
|
(77)
|
(74)
|
(56)
|
(68)
|
(49)
|
(47)
|
(46)
|
(45)
|
(45)
|
(44)
|
(41)
|
|
| Other Operating Expenses |
8
|
9
|
115
|
116
|
126
|
131
|
25
|
23
|
19
|
12
|
13
|
15
|
39
|
36
|
38
|
36
|
(0)
|
7
|
3
|
38
|
59
|
|
| Operating Income |
263
N/A
|
333
+27%
|
503
+51%
|
481
-4%
|
407
-15%
|
400
-2%
|
246
-38%
|
202
-18%
|
212
+5%
|
194
-8%
|
240
+24%
|
239
-1%
|
215
-10%
|
257
+19%
|
205
-20%
|
162
-21%
|
128
-21%
|
125
-3%
|
120
-4%
|
188
+57%
|
192
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(27)
|
(13)
|
(36)
|
(12)
|
(93)
|
(118)
|
(108)
|
(56)
|
(70)
|
(74)
|
(65)
|
(42)
|
(48)
|
(29)
|
(59)
|
(23)
|
(71)
|
(80)
|
(51)
|
(49)
|
|
| Non-Reccuring Items |
7
|
9
|
4
|
1
|
0
|
(2)
|
(2)
|
(6)
|
(4)
|
(0)
|
3
|
7
|
1
|
5
|
2
|
59
|
61
|
56
|
55
|
312
|
312
|
|
| Total Other Income |
(56)
|
(67)
|
(42)
|
(29)
|
(84)
|
(28)
|
(27)
|
(49)
|
(99)
|
(81)
|
(129)
|
(119)
|
(76)
|
(89)
|
(57)
|
(24)
|
(65)
|
(22)
|
(20)
|
(55)
|
(47)
|
|
| Pre-Tax Income |
192
N/A
|
248
+29%
|
452
+82%
|
417
-8%
|
312
-25%
|
278
-11%
|
100
-64%
|
39
-61%
|
52
+34%
|
43
-18%
|
41
-5%
|
62
+52%
|
99
+60%
|
125
+26%
|
123
-2%
|
139
+13%
|
101
-27%
|
89
-12%
|
76
-14%
|
395
+418%
|
408
+3%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(25)
|
(34)
|
(104)
|
(77)
|
(24)
|
(14)
|
37
|
35
|
24
|
27
|
38
|
31
|
23
|
48
|
32
|
17
|
45
|
21
|
35
|
(42)
|
(75)
|
|
| Income from Continuing Operations |
168
|
214
|
349
|
340
|
288
|
264
|
136
|
74
|
76
|
70
|
79
|
92
|
122
|
173
|
154
|
156
|
146
|
111
|
112
|
354
|
333
|
|
| Net Income (Common) |
168
N/A
|
214
+28%
|
349
+63%
|
340
-2%
|
288
-15%
|
264
-8%
|
136
-49%
|
74
-46%
|
76
+3%
|
70
-8%
|
79
+13%
|
92
+17%
|
122
+32%
|
173
+41%
|
154
-11%
|
156
+1%
|
146
-7%
|
111
-24%
|
112
+1%
|
354
+216%
|
333
-6%
|
|
| EPS (Diluted) |
1.85
N/A
|
2.37
+28%
|
3.52
+49%
|
3.43
-3%
|
2.92
-15%
|
2.67
-9%
|
1.37
-49%
|
0.79
-42%
|
0.8
+1%
|
0.71
-11%
|
0.8
+13%
|
0.88
+10%
|
1.26
+43%
|
1.79
+42%
|
1.58
-12%
|
1.61
+2%
|
1.51
-6%
|
1.16
-23%
|
1.17
+1%
|
3.52
+201%
|
3.4
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
