Aliansce Sonae Shopping Centers SA
BOVESPA:ALSO3
Balance Sheet
Balance Sheet Decomposition
Aliansce Sonae Shopping Centers SA
Aliansce Sonae Shopping Centers SA
Balance Sheet
Aliansce Sonae Shopping Centers SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
3
|
1
|
2
|
2
|
4
|
33
|
13
|
15
|
18
|
|
| Cash |
0
|
3
|
1
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
33
|
13
|
15
|
18
|
|
| Short-Term Investments |
424
|
313
|
264
|
254
|
446
|
276
|
1 167
|
1 372
|
1 231
|
2 544
|
|
| Total Receivables |
50
|
60
|
55
|
48
|
54
|
61
|
219
|
384
|
454
|
370
|
|
| Accounts Receivables |
40
|
49
|
40
|
44
|
47
|
51
|
165
|
328
|
401
|
323
|
|
| Other Receivables |
10
|
11
|
14
|
5
|
7
|
10
|
54
|
56
|
53
|
46
|
|
| Other Current Assets |
7
|
22
|
20
|
8
|
7
|
4
|
124
|
44
|
76
|
334
|
|
| Total Current Assets |
482
|
398
|
340
|
312
|
509
|
345
|
1 543
|
1 812
|
1 775
|
3 266
|
|
| PP&E Net |
3
|
3
|
3
|
3
|
3
|
3
|
10
|
27
|
24
|
20
|
|
| PP&E Gross |
3
|
3
|
3
|
0
|
0
|
0
|
10
|
0
|
24
|
0
|
|
| Accumulated Depreciation |
6
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
|
| Intangible Assets |
6
|
5
|
5
|
3
|
2
|
2
|
84
|
98
|
138
|
203
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
226
|
226
|
207
|
207
|
|
| Note Receivable |
34
|
56
|
66
|
70
|
66
|
66
|
17
|
8
|
2
|
31
|
|
| Long-Term Investments |
3 986
|
4 254
|
4 448
|
4 536
|
4 687
|
5 019
|
8 851
|
8 527
|
8 837
|
8 323
|
|
| Other Long-Term Assets |
20
|
25
|
39
|
64
|
58
|
70
|
175
|
190
|
130
|
234
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
226
|
226
|
207
|
207
|
|
| Total Assets |
4 530
N/A
|
4 742
+5%
|
4 901
+3%
|
4 988
+2%
|
5 326
+7%
|
5 505
+3%
|
10 907
+98%
|
10 888
0%
|
11 115
+2%
|
12 285
+11%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
50
|
16
|
21
|
6
|
4
|
9
|
34
|
30
|
34
|
37
|
|
| Accrued Liabilities |
17
|
19
|
22
|
21
|
18
|
26
|
35
|
0
|
27
|
51
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
76
|
89
|
140
|
144
|
248
|
198
|
69
|
241
|
473
|
677
|
|
| Other Current Liabilities |
82
|
64
|
60
|
53
|
47
|
21
|
101
|
153
|
194
|
251
|
|
| Total Current Liabilities |
225
|
188
|
242
|
225
|
317
|
255
|
240
|
424
|
727
|
1 016
|
|
| Long-Term Debt |
829
|
825
|
752
|
670
|
727
|
567
|
2 107
|
1 766
|
1 594
|
2 412
|
|
| Deferred Income Tax |
475
|
542
|
587
|
623
|
655
|
766
|
982
|
984
|
932
|
866
|
|
| Minority Interest |
734
|
817
|
890
|
981
|
1 030
|
1 140
|
1 072
|
1 072
|
1 063
|
1 071
|
|
| Other Liabilities |
37
|
18
|
12
|
12
|
12
|
10
|
62
|
96
|
51
|
114
|
|
| Total Liabilities |
2 299
N/A
|
2 390
+4%
|
2 482
+4%
|
2 511
+1%
|
2 741
+9%
|
2 739
0%
|
4 463
+63%
|
4 343
-3%
|
4 368
+1%
|
5 480
+25%
|
|
| Equity | |||||||||||
| Common Stock |
998
|
1 398
|
1 398
|
1 398
|
1 398
|
1 398
|
4 155
|
4 156
|
4 157
|
4 157
|
|
| Retained Earnings |
1 233
|
845
|
919
|
1 005
|
1 111
|
1 255
|
879
|
1 005
|
1 201
|
1 280
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
16
|
16
|
16
|
72
|
72
|
72
|
72
|
|
| Unrealized Security Profit/Loss |
0
|
110
|
101
|
90
|
92
|
130
|
1 481
|
1 481
|
1 481
|
1 445
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
19
|
3
|
|
| Total Equity |
2 231
N/A
|
2 353
+5%
|
2 419
+3%
|
2 477
+2%
|
2 585
+4%
|
2 767
+7%
|
6 444
+133%
|
6 545
+2%
|
6 747
+3%
|
6 806
+1%
|
|
| Total Liabilities & Equity |
4 530
N/A
|
4 742
+5%
|
4 901
+3%
|
4 988
+2%
|
5 326
+7%
|
5 505
+3%
|
10 907
+98%
|
10 888
0%
|
11 115
+2%
|
12 285
+11%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
76
|
76
|
76
|
76
|
76
|
76
|
266
|
265
|
265
|
266
|
|