Ambipar Participacoes e Empreendimentos SA
BOVESPA:AMBP3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ambipar Participacoes e Empreendimentos SA
BOVESPA:AMBP3
|
BR |
|
Sunjin Co Ltd
KRX:136490
|
KR |
|
Cygnus Metals Ltd
OTC:CYGGF
|
AU |
|
C
|
China Financial Leasing Group Ltd
HKEX:2312
|
HK |
|
NK Lukoil PAO
OTC:LUKOY
|
RU |
|
Nacity Property Service Group Co Ltd
SSE:603506
|
CN |
|
S
|
Swire Properties Ltd
HKEX:1972
|
HK |
|
Cre8 Direct Ningbo Co Ltd
SZSE:300703
|
CN |
|
Fuso Chemical Co Ltd
TSE:4368
|
JP |
|
OSG Corporation Co Ltd
TSE:6757
|
JP |
Income Statement
Earnings Waterfall
Ambipar Participacoes e Empreendimentos SA
Income Statement
Ambipar Participacoes e Empreendimentos SA
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
33
|
35
|
39
|
58
|
51
|
49
|
46
|
57
|
109
|
176
|
295
|
439
|
573
|
748
|
874
|
947
|
969
|
1 010
|
1 057
|
1 074
|
1 208
|
0
|
0
|
|
| Revenue |
484
N/A
|
518
+7%
|
548
+6%
|
599
+9%
|
702
+17%
|
821
+17%
|
1 020
+24%
|
1 461
+43%
|
1 916
+31%
|
2 420
+26%
|
3 683
+52%
|
4 047
+10%
|
3 790
-6%
|
4 931
+30%
|
4 515
-8%
|
4 717
+4%
|
4 873
+3%
|
4 999
+3%
|
5 209
+4%
|
6 149
+18%
|
6 414
+4%
|
6 887
+7%
|
7 243
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(375)
|
(402)
|
(427)
|
(464)
|
(543)
|
(639)
|
(792)
|
(1 146)
|
(1 500)
|
(1 897)
|
(2 916)
|
(3 166)
|
(2 949)
|
(3 844)
|
(3 453)
|
(3 608)
|
(3 715)
|
(3 802)
|
(3 999)
|
(4 827)
|
(5 159)
|
(5 555)
|
(5 922)
|
|
| Gross Profit |
110
N/A
|
116
+6%
|
121
+5%
|
135
+11%
|
159
+17%
|
182
+15%
|
228
+25%
|
314
+38%
|
417
+33%
|
523
+25%
|
767
+47%
|
881
+15%
|
841
-5%
|
1 087
+29%
|
1 062
-2%
|
1 109
+4%
|
1 158
+4%
|
1 196
+3%
|
1 211
+1%
|
1 322
+9%
|
1 254
-5%
|
1 332
+6%
|
1 321
-1%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(25)
|
(22)
|
(20)
|
(29)
|
(30)
|
(33)
|
(42)
|
(55)
|
(88)
|
(111)
|
(160)
|
(176)
|
(132)
|
(298)
|
(262)
|
(238)
|
(255)
|
(117)
|
(102)
|
(115)
|
(82)
|
(110)
|
(64)
|
|
| Selling, General & Administrative |
(26)
|
(23)
|
(23)
|
(30)
|
(31)
|
(38)
|
(44)
|
(70)
|
(104)
|
(130)
|
(192)
|
(193)
|
(150)
|
(187)
|
(155)
|
(154)
|
(152)
|
(156)
|
(157)
|
(167)
|
(174)
|
(193)
|
(194)
|
|
| Other Operating Expenses |
1
|
1
|
3
|
1
|
1
|
6
|
2
|
15
|
16
|
19
|
32
|
17
|
18
|
(111)
|
(107)
|
(84)
|
(103)
|
38
|
55
|
52
|
92
|
83
|
130
|
|
| Operating Income |
85
N/A
|
94
+11%
|
102
+8%
|
106
+4%
|
129
+22%
|
150
+16%
|
186
+24%
|
259
+39%
|
329
+27%
|
411
+25%
|
607
+48%
|
705
+16%
|
708
+1%
|
789
+11%
|
800
+1%
|
871
+9%
|
902
+4%
|
1 079
+20%
|
1 109
+3%
|
1 206
+9%
|
1 172
-3%
|
1 222
+4%
|
1 257
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(33)
|
(37)
|
(52)
|
(43)
|
(34)
|
(27)
|
(36)
|
(79)
|
(128)
|
(266)
|
(390)
|
(447)
|
(630)
|
(658)
|
(702)
|
(662)
|
(696)
|
(749)
|
(801)
|
(852)
|
(997)
|
(1 181)
|
|
| Total Other Income |
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(13)
|
(21)
|
(27)
|
(39)
|
(62)
|
(55)
|
(59)
|
(62)
|
(58)
|
(45)
|
(8)
|
(211)
|
(352)
|
(390)
|
(405)
|
(286)
|
(182)
|
|
| Pre-Tax Income |
45
N/A
|
52
+16%
|
55
+7%
|
44
-21%
|
75
+70%
|
106
+43%
|
146
+37%
|
202
+38%
|
223
+10%
|
245
+10%
|
278
+13%
|
260
-6%
|
203
-22%
|
96
-52%
|
84
-13%
|
123
+47%
|
233
+89%
|
172
-26%
|
7
-96%
|
14
+97%
|
(85)
N/A
|
(61)
+28%
|
(106)
-72%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(9)
|
(13)
|
(15)
|
(17)
|
(25)
|
(35)
|
(47)
|
(59)
|
(54)
|
(60)
|
(80)
|
(73)
|
(94)
|
(99)
|
(115)
|
(153)
|
(176)
|
(207)
|
(150)
|
(148)
|
(87)
|
(75)
|
(80)
|
|
| Income from Continuing Operations |
35
|
39
|
40
|
26
|
50
|
71
|
99
|
143
|
169
|
186
|
198
|
187
|
109
|
(2)
|
(31)
|
(30)
|
57
|
(34)
|
(143)
|
(133)
|
(172)
|
(136)
|
(185)
|
|
| Income to Minority Interest |
(4)
|
(5)
|
(6)
|
(7)
|
(5)
|
(4)
|
(4)
|
(7)
|
(25)
|
(26)
|
(32)
|
(50)
|
(45)
|
(34)
|
(83)
|
(97)
|
(113)
|
(176)
|
(174)
|
(151)
|
(115)
|
(89)
|
(71)
|
|
| Net Income (Common) |
31
N/A
|
33
+6%
|
34
+3%
|
20
-42%
|
45
+127%
|
67
+49%
|
95
+43%
|
135
+42%
|
144
+6%
|
159
+10%
|
166
+4%
|
138
-17%
|
64
-54%
|
(36)
N/A
|
(115)
-217%
|
(127)
-11%
|
(57)
+55%
|
(210)
-270%
|
(317)
-51%
|
(285)
+10%
|
(288)
-1%
|
(225)
+22%
|
(257)
-14%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.01
-75%
|
0.03
+200%
|
0.05
+67%
|
0.07
+40%
|
0.11
+57%
|
0.11
N/A
|
0.12
+9%
|
0.13
+8%
|
0.1
-23%
|
0.05
-50%
|
-0.02
N/A
|
-0.09
-350%
|
-0.1
-11%
|
-0.03
+70%
|
-0.12
-300%
|
-0.19
-58%
|
-0.17
+11%
|
-0.17
N/A
|
-0.13
+24%
|
-0.15
-15%
|
|