Anima Holding SA
BOVESPA:ANIM3
Balance Sheet
Balance Sheet Decomposition
Anima Holding SA
Anima Holding SA
Balance Sheet
Anima Holding SA
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
7
|
1
|
6
|
12
|
16
|
25
|
40
|
34
|
100
|
32
|
73
|
169
|
422
|
139
|
100
|
|
| Cash |
1
|
1
|
1
|
3
|
2
|
2
|
7
|
5
|
17
|
12
|
17
|
11
|
29
|
41
|
22
|
|
| Cash Equivalents |
6
|
0
|
5
|
10
|
14
|
24
|
32
|
28
|
83
|
20
|
56
|
158
|
393
|
98
|
77
|
|
| Short-Term Investments |
0
|
0
|
0
|
477
|
120
|
159
|
142
|
82
|
86
|
151
|
1 205
|
346
|
988
|
766
|
1 152
|
|
| Total Receivables |
44
|
49
|
52
|
85
|
169
|
174
|
207
|
256
|
215
|
265
|
788
|
750
|
927
|
817
|
816
|
|
| Accounts Receivables |
39
|
43
|
46
|
81
|
156
|
166
|
196
|
247
|
174
|
213
|
344
|
616
|
792
|
722
|
741
|
|
| Other Receivables |
5
|
6
|
6
|
4
|
13
|
8
|
11
|
9
|
41
|
52
|
444
|
134
|
135
|
94
|
74
|
|
| Other Current Assets |
1
|
1
|
2
|
14
|
16
|
35
|
46
|
38
|
7
|
8
|
41
|
47
|
42
|
49
|
17
|
|
| Total Current Assets |
51
|
51
|
59
|
588
|
336
|
394
|
434
|
410
|
408
|
456
|
2 106
|
1 312
|
2 380
|
1 770
|
2 085
|
|
| PP&E Net |
113
|
103
|
112
|
89
|
122
|
146
|
224
|
246
|
302
|
899
|
980
|
2 044
|
1 929
|
1 626
|
1 468
|
|
| PP&E Gross |
0
|
0
|
0
|
89
|
122
|
146
|
224
|
246
|
302
|
899
|
980
|
2 044
|
0
|
1 626
|
1 468
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
63
|
99
|
116
|
180
|
204
|
238
|
289
|
344
|
1 035
|
0
|
1 188
|
1 300
|
|
| Intangible Assets |
32
|
31
|
30
|
100
|
204
|
208
|
238
|
253
|
273
|
347
|
433
|
2 670
|
2 560
|
2 389
|
2 304
|
|
| Goodwill |
30
|
30
|
30
|
70
|
245
|
245
|
331
|
319
|
345
|
472
|
816
|
3 304
|
3 235
|
3 235
|
3 263
|
|
| Note Receivable |
7
|
6
|
7
|
6
|
8
|
134
|
108
|
28
|
29
|
123
|
165
|
316
|
370
|
363
|
368
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
11
|
0
|
3
|
1
|
0
|
11
|
42
|
109
|
115
|
35
|
|
| Other Long-Term Assets |
6
|
20
|
23
|
14
|
29
|
38
|
53
|
79
|
89
|
104
|
72
|
194
|
150
|
156
|
166
|
|
| Other Assets |
30
|
30
|
30
|
70
|
245
|
245
|
331
|
319
|
345
|
472
|
816
|
3 304
|
3 235
|
3 235
|
3 263
|
|
| Total Assets |
237
N/A
|
241
+2%
|
262
+9%
|
867
+231%
|
944
+9%
|
1 176
+25%
|
1 388
+18%
|
1 338
-4%
|
1 446
+8%
|
2 400
+66%
|
4 582
+91%
|
9 883
+116%
|
10 732
+9%
|
9 655
-10%
|
9 689
+0%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
7
|
12
|
9
|
19
|
17
|
20
|
24
|
34
|
31
|
32
|
49
|
186
|
210
|
177
|
211
|
|
| Accrued Liabilities |
17
|
19
|
24
|
31
|
49
|
49
|
74
|
68
|
76
|
84
|
117
|
259
|
236
|
272
|
241
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
49
|
62
|
12
|
25
|
28
|
124
|
124
|
53
|
81
|
128
|
170
|
528
|
1 058
|
1 020
|
288
|
|
| Other Current Liabilities |
22
|
37
|
26
|
42
|
79
|
45
|
47
|
67
|
44
|
96
|
105
|
262
|
318
|
223
|
223
|
|
| Total Current Liabilities |
96
|
130
|
71
|
117
|
174
|
238
|
268
|
221
|
232
|
340
|
441
|
1 235
|
1 821
|
1 692
|
963
|
|
| Long-Term Debt |
74
|
56
|
62
|
174
|
101
|
230
|
318
|
223
|
316
|
1 118
|
1 147
|
4 530
|
4 559
|
4 081
|
5 021
|
|
| Deferred Income Tax |
19
|
18
|
18
|
16
|
15
|
15
|
52
|
38
|
45
|
70
|
112
|
611
|
74
|
65
|
72
|
|
| Minority Interest |
1
|
7
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
31
|
438
|
453
|
506
|
|
| Other Liabilities |
66
|
76
|
92
|
84
|
58
|
50
|
114
|
158
|
189
|
182
|
356
|
1 094
|
1 076
|
960
|
853
|
|
| Total Liabilities |
255
N/A
|
274
+7%
|
243
-11%
|
384
+58%
|
348
-9%
|
534
+53%
|
752
+41%
|
642
-15%
|
781
+22%
|
1 710
+119%
|
2 077
+21%
|
7 502
+261%
|
7 969
+6%
|
7 251
-9%
|
7 415
+2%
|
|
| Equity | ||||||||||||||||
| Common Stock |
1
|
11
|
90
|
496
|
496
|
496
|
496
|
496
|
496
|
531
|
2 570
|
2 570
|
2 570
|
2 570
|
2 570
|
|
| Retained Earnings |
20
|
42
|
7
|
44
|
169
|
218
|
219
|
284
|
254
|
267
|
160
|
70
|
632
|
289
|
173
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
116
|
118
|
118
|
118
|
118
|
|
| Treasury Stock |
1
|
0
|
4
|
0
|
0
|
3
|
10
|
14
|
16
|
10
|
38
|
71
|
184
|
178
|
176
|
|
| Other Equity |
0
|
2
|
60
|
58
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
136
|
157
|
175
|
|
| Total Equity |
18
N/A
|
33
-84%
|
18
N/A
|
483
+2 527%
|
596
+23%
|
642
+8%
|
636
-1%
|
696
+10%
|
665
-4%
|
690
+4%
|
2 506
+263%
|
2 381
-5%
|
2 763
+16%
|
2 404
-13%
|
2 274
-5%
|
|
| Total Liabilities & Equity |
237
N/A
|
241
+2%
|
262
+9%
|
867
+231%
|
944
+9%
|
1 176
+25%
|
1 388
+18%
|
1 338
-4%
|
1 446
+8%
|
2 400
+66%
|
4 582
+91%
|
9 883
+116%
|
10 732
+9%
|
9 655
-10%
|
9 689
+0%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
32
|
42
|
58
|
83
|
83
|
248
|
240
|
239
|
233
|
238
|
397
|
393
|
378
|
377
|
378
|
|