Armac Locacao Logistica e Servicos SA
BOVESPA:ARML3

Watchlist Manager
Armac Locacao Logistica e Servicos SA Logo
Armac Locacao Logistica e Servicos SA
BOVESPA:ARML3
Watchlist
Price: 5.44 BRL 1.68% Market Closed
Market Cap: R$1.9B

Income Statement

Earnings Waterfall
Armac Locacao Logistica e Servicos SA

Income Statement
Armac Locacao Logistica e Servicos SA

Rotate your device to view
Income Statement
Currency: BRL
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
15
20
27
39
63
118
169
218
263
286
304
316
314
305
317
331
358
373
0
0
Revenue
111
N/A
143
+29%
193
+35%
263
+36%
390
+48%
533
+37%
688
+29%
1 260
+83%
952
-24%
1 469
+54%
1 554
+6%
1 242
-20%
1 361
+10%
1 457
+7%
1 554
+7%
1 691
+9%
1 766
+4%
1 818
+3%
1 862
+2%
1 859
0%
Gross Profit
Cost of Revenue
(61)
(79)
(104)
(135)
(202)
(283)
(372)
(689)
(504)
(788)
(819)
(645)
(734)
(790)
(870)
(972)
(1 051)
(1 126)
(1 193)
(1 200)
Gross Profit
50
N/A
64
+28%
89
+39%
128
+43%
188
+47%
251
+33%
316
+26%
572
+81%
448
-22%
681
+52%
735
+8%
597
-19%
627
+5%
667
+6%
683
+2%
719
+5%
715
-1%
692
-3%
669
-3%
660
-1%
Operating Income
Operating Expenses
(10)
(12)
(18)
(39)
(58)
(78)
(95)
(152)
(127)
(192)
(210)
(172)
(172)
(172)
(163)
(172)
(192)
(211)
(242)
(247)
Selling, General & Administrative
(10)
(12)
(18)
(39)
(54)
(78)
(95)
(152)
(113)
(184)
(198)
(154)
(151)
(147)
(134)
(140)
(156)
(169)
(198)
(199)
Depreciation & Amortization
0
0
0
0
(4)
0
0
0
(9)
(5)
(8)
(11)
(11)
(15)
(17)
(21)
(26)
(28)
(31)
(33)
Other Operating Expenses
0
0
0
0
(1)
0
0
0
(5)
(3)
(5)
(8)
(9)
(10)
(11)
(11)
(10)
(14)
(14)
(14)
Operating Income
40
N/A
52
+31%
71
+37%
89
+25%
129
+45%
173
+34%
221
+27%
420
+90%
320
-24%
489
+53%
525
+7%
425
-19%
455
+7%
495
+9%
521
+5%
548
+5%
523
-5%
481
-8%
427
-11%
413
-3%
Pre-Tax Income
Interest Income Expense
(15)
(19)
(26)
(29)
(36)
(56)
(75)
(157)
(136)
(222)
(248)
(213)
(218)
(217)
(223)
(232)
(246)
(262)
(277)
(295)
Total Other Income
(1)
(1)
(1)
(1)
(4)
(3)
(8)
(18)
(16)
(28)
(31)
(30)
(38)
(42)
(44)
(51)
(51)
(55)
(67)
(60)
Pre-Tax Income
24
N/A
32
+31%
44
+38%
59
+33%
90
+53%
114
+28%
138
+20%
245
+78%
168
-31%
239
+42%
246
+3%
181
-26%
199
+10%
236
+19%
253
+7%
265
+5%
226
-15%
165
-27%
83
-50%
58
-29%
Net Income
Tax Provision
(7)
(9)
(14)
(19)
(32)
(36)
(39)
(62)
(19)
(34)
(28)
(13)
(36)
(46)
(56)
(54)
(50)
(30)
(5)
(3)
Income from Continuing Operations
18
23
30
40
58
78
98
183
149
206
218
168
163
190
197
210
176
135
78
55
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
(5)
(5)
(1)
Net Income (Common)
18
N/A
23
+29%
30
+33%
40
+32%
58
+46%
78
+35%
98
+26%
183
+86%
149
-19%
206
+38%
218
+6%
168
-23%
163
-3%
190
+16%
197
+3%
206
+5%
170
-17%
130
-24%
73
-44%
54
-26%
EPS (Diluted)
0.05
N/A
0.07
+40%
0.09
+29%
0.12
+33%
0.17
+42%
0.23
+35%
0.28
+22%
0.53
+89%
0.43
-19%
0.6
+40%
0.63
+5%
0.49
-22%
0.47
-4%
0.55
+17%
0.57
+4%
0.6
+5%
0.49
-18%
0.38
-22%
0.21
-45%
0.16
-24%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett