Azzas 2154 SA
BOVESPA:AZZA3

Watchlist Manager
Azzas 2154 SA Logo
Azzas 2154 SA
BOVESPA:AZZA3
Watchlist
Price: 22.14 BRL -0.36% Market Closed
Market Cap: R$4.6B

Income Statement

Earnings Waterfall
Azzas 2154 SA

Income Statement
Azzas 2154 SA

Rotate your device to view
Income Statement
Currency: BRL
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
3
1
2
3
3
3
3
3
3
3
4
0
2
0
1
3
4
4
4
4
4
3
3
3
3
3
3
3
3
3
3
3
3
4
6
7
8
10
10
12
12
14
17
20
23
0
0
16
41
32
43
46
62
86
107
135
143
149
151
193
238
294
366
438
481
Revenue
412
N/A
448
+9%
487
+9%
535
+10%
572
+7%
598
+5%
624
+5%
655
+5%
679
+4%
702
+3%
749
+7%
807
+8%
860
+7%
900
+5%
938
+4%
958
+2%
963
+1%
975
+1%
991
+2%
1 021
+3%
1 053
+3%
1 076
+2%
1 107
+3%
1 126
+2%
1 121
-1%
1 142
+2%
1 152
+1%
1 184
+3%
1 239
+5%
1 279
+3%
1 312
+3%
1 336
+2%
1 360
+2%
1 394
+2%
1 439
+3%
1 478
+3%
1 527
+3%
1 574
+3%
1 593
+1%
1 624
+2%
1 679
+3%
1 678
0%
1 438
-14%
1 414
-2%
1 591
+13%
1 715
+8%
2 114
+23%
2 475
+17%
2 924
+18%
3 263
+12%
3 655
+12%
4 015
+10%
4 234
+5%
4 419
+4%
4 606
+4%
4 734
+3%
4 847
+2%
4 894
+1%
5 120
+5%
6 401
+25%
8 380
+31%
10 004
+19%
11 548
+15%
11 960
+4%
11 819
-1%
Gross Profit
Cost of Revenue
(245)
(265)
(284)
(314)
(340)
(356)
(371)
(385)
(398)
(410)
(433)
(462)
(485)
(502)
(524)
(535)
(537)
(547)
(556)
(577)
(604)
(623)
(647)
(658)
(645)
(650)
(649)
(662)
(690)
(711)
(722)
(728)
(737)
(753)
(774)
(792)
(816)
(837)
(851)
(872)
(904)
(902)
(767)
(757)
(836)
(883)
(1 068)
(1 211)
(1 385)
(1 526)
(1 682)
(1 846)
(1 950)
(2 048)
(2 148)
(2 197)
(2 218)
(2 235)
(2 400)
(2 967)
(3 915)
(4 629)
(5 229)
(5 433)
(5 324)
Gross Profit
167
N/A
183
+10%
203
+11%
221
+9%
232
+5%
241
+4%
253
+5%
269
+6%
281
+5%
292
+4%
316
+8%
344
+9%
376
+9%
398
+6%
414
+4%
423
+2%
426
+1%
429
+1%
435
+2%
444
+2%
449
+1%
453
+1%
461
+2%
469
+2%
476
+1%
492
+3%
503
+2%
522
+4%
549
+5%
568
+3%
590
+4%
607
+3%
624
+3%
640
+3%
665
+4%
686
+3%
711
+4%
737
+4%
742
+1%
752
+1%
776
+3%
776
0%
671
-13%
657
-2%
755
+15%
833
+10%
1 046
+26%
1 264
+21%
1 539
+22%
1 737
+13%
1 973
+14%
2 169
+10%
2 284
+5%
2 372
+4%
2 458
+4%
2 537
+3%
2 629
+4%
2 659
+1%
2 720
+2%
3 434
+26%
4 465
+30%
5 375
+20%
6 320
+18%
6 527
+3%
6 495
0%
Operating Income
Operating Expenses
(109)
(117)
(126)
(138)
(139)
(145)
(153)
(157)
(168)
(186)
(205)
(226)
(248)
(257)
(268)
(272)
(278)
(282)
(287)
(292)
(300)
(305)
(316)
(329)
(333)
(351)
(366)
(379)
(398)
(407)
(420)
(431)
(450)
(464)
(482)
(498)
(520)
(541)
(547)
(561)
(556)
(547)
(564)
(563)
(694)
(744)
(676)
(846)
(1 211)
(1 217)
(1 518)
(1 680)
(1 809)
(1 891)
(1 974)
(2 027)
(2 105)
(2 051)
(2 107)
(2 792)
(3 986)
(4 792)
(5 501)
(5 628)
(5 306)
Selling, General & Administrative
(111)
(119)
(129)
(141)
(142)
(149)
(154)
(159)
(169)
(180)
(198)
(220)
(243)
(259)
(271)
(277)
(278)
(282)
(285)
(290)
(298)
(305)
(316)
(331)
(332)
(354)
(369)
(380)
(400)
(409)
(422)
(435)
(454)
(467)
(487)
(504)
(528)
(552)
(569)
(586)
(614)
(633)
(656)
(649)
(696)
(748)
(820)
(983)
(1 207)
(1 364)
(1 530)
(1 706)
(1 839)
(1 907)
(1 991)
(2 051)
(2 127)
(2 157)
(2 212)
(2 881)
(3 909)
(4 690)
(5 399)
(5 550)
(5 425)
Other Operating Expenses
2
3
3
3
3
3
1
1
1
(7)
(7)
(7)
(5)
3
4
5
0
(1)
(2)
(2)
(2)
(1)
1
2
(1)
3
3
1
2
2
2
4
4
4
5
7
7
10
21
25
58
86
92
86
2
4
144
137
(4)
148
12
26
30
17
17
24
21
106
105
89
(78)
(103)
(102)
(78)
119
Operating Income
58
N/A
66
+15%
77
+16%
83
+8%
93
+11%
96
+3%
101
+5%
112
+11%
113
+1%
106
-6%
112
+6%
119
+6%
128
+8%
142
+10%
147
+3%
151
+3%
148
-2%
146
-1%
149
+2%
152
+2%
150
-2%
148
-1%
145
-2%
140
-4%
143
+2%
141
-2%
137
-2%
144
+5%
151
+5%
161
+6%
170
+6%
177
+4%
174
-1%
177
+1%
183
+3%
188
+3%
191
+1%
195
+3%
195
0%
191
-2%
220
+15%
229
+4%
107
-53%
94
-12%
61
-35%
89
+46%
369
+314%
418
+13%
328
-22%
521
+59%
455
-13%
489
+7%
475
-3%
481
+1%
483
+0%
510
+5%
524
+3%
608
+16%
614
+1%
642
+5%
479
-25%
583
+22%
819
+41%
899
+10%
1 189
+32%
Pre-Tax Income
Interest Income Expense
(1)
(0)
0
(1)
(2)
3
7
13
(2)
18
16
15
13
14
15
13
14
15
18
21
22
27
27
36
37
34
30
24
23
24
31
28
24
21
3
(5)
(5)
(11)
(3)
(1)
(2)
2
3
1
(13)
(7)
(11)
(13)
(26)
(29)
(14)
(12)
(25)
(33)
(71)
(105)
(122)
(131)
(128)
(145)
(191)
(236)
(322)
(369)
(424)
Non-Reccuring Items
1
0
0
0
0
0
0
0
1
1
1
0
0
(1)
(0)
(1)
1
1
(0)
(0)
(2)
(2)
(1)
(0)
(2)
(2)
(1)
(1)
0
0
0
(0)
(0)
(0)
(2)
(3)
1
0
2
7
3
2
(17)
(21)
31
0
0
0
141
68
67
67
75
13
13
35
35
(47)
(45)
108
(95)
(28)
(38)
(210)
(49)
Total Other Income
1
(1)
(2)
(3)
(1)
(4)
(4)
(4)
13
(5)
(5)
(8)
(8)
(10)
(10)
(8)
(6)
(7)
(7)
(7)
(9)
(9)
(11)
(13)
(14)
(15)
(14)
(14)
(17)
(17)
(18)
(17)
(15)
(15)
(15)
(16)
(16)
(17)
(16)
(16)
(16)
(16)
(21)
(22)
(25)
(39)
(44)
(48)
(39)
(48)
(50)
(52)
(52)
(63)
(63)
(64)
(60)
(60)
(63)
(143)
(202)
(269)
(339)
(355)
(360)
Pre-Tax Income
59
N/A
65
+10%
75
+16%
80
+7%
89
+12%
95
+6%
103
+9%
120
+17%
126
+5%
120
-5%
123
+3%
127
+3%
134
+6%
146
+9%
151
+3%
155
+3%
156
+1%
156
0%
160
+3%
165
+3%
161
-2%
165
+2%
161
-2%
162
+1%
165
+1%
158
-4%
153
-3%
152
0%
157
+3%
168
+7%
182
+9%
188
+3%
183
-2%
182
0%
169
-7%
164
-3%
170
+4%
168
-1%
178
+6%
181
+2%
205
+13%
217
+6%
72
-67%
52
-28%
55
+5%
44
-20%
314
+617%
357
+14%
404
+13%
512
+27%
458
-11%
492
+7%
473
-4%
397
-16%
363
-9%
375
+3%
376
+0%
370
-2%
378
+2%
462
+22%
(10)
N/A
49
N/A
120
+145%
(36)
N/A
356
N/A
Net Income
Tax Provision
(10)
(12)
(13)
(16)
(25)
(26)
(27)
(34)
(34)
(32)
(34)
(34)
(37)
(41)
(42)
(45)
(46)
(46)
(48)
(50)
(49)
(51)
(47)
(46)
(45)
(42)
(39)
(38)
(41)
(44)
(50)
(53)
(28)
(23)
(15)
(8)
(27)
(29)
(32)
(36)
(43)
(52)
(30)
(22)
(6)
9
(47)
(40)
(60)
(101)
(60)
(72)
(50)
(9)
6
9
23
37
57
66
349
336
675
788
555
Income from Continuing Operations
49
53
62
64
65
69
76
86
92
88
90
92
97
106
109
110
111
109
112
115
113
113
114
116
120
116
115
114
116
124
133
135
154
159
153
156
143
139
146
146
162
165
42
30
49
52
267
317
344
411
399
420
423
389
369
384
399
407
434
528
339
385
795
753
911
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
1
2
2
2
1
1
1
1
3
4
3
3
2
0
0
0
Net Income (Common)
49
N/A
53
+9%
62
+16%
64
+4%
65
+1%
69
+7%
76
+10%
86
+13%
92
+6%
88
-4%
90
+2%
92
+3%
97
+5%
106
+9%
109
+3%
110
+1%
111
+0%
109
-1%
112
+2%
115
+3%
113
-2%
113
+1%
114
+0%
116
+2%
120
+3%
116
-3%
115
-1%
114
-1%
116
+2%
124
+6%
133
+7%
135
+2%
154
+14%
159
+3%
153
-4%
156
+2%
143
-8%
139
-3%
146
+5%
146
0%
162
+11%
165
+2%
42
-75%
30
-28%
49
+61%
53
+10%
268
+403%
318
+19%
345
+9%
413
+20%
401
-3%
422
+5%
425
+1%
390
-8%
370
-5%
385
+4%
399
+4%
409
+2%
438
+7%
531
+21%
342
-36%
386
+13%
795
+106%
753
-5%
911
+21%
EPS (Diluted)
0.62
N/A
0.67
+8%
0.78
+16%
0.81
+4%
0.82
+1%
0.81
-1%
0.87
+7%
0.98
+13%
1.05
+7%
1.01
-4%
1.02
+1%
1.04
+2%
1.09
+5%
1.19
+9%
1.23
+3%
1.25
+2%
1.25
N/A
1.24
-1%
1.27
+2%
1.31
+3%
1.27
-3%
1.28
+1%
1.28
N/A
1.31
+2%
1.35
+3%
1.32
-2%
1.3
-2%
1.28
-2%
1.3
+2%
1.38
+6%
1.48
+7%
1.47
-1%
1.72
+17%
1.77
+3%
1.66
-6%
1.67
+1%
1.58
-5%
1.51
-4%
1.59
+5%
1.59
N/A
1.79
+13%
1.8
+1%
0.46
-74%
0.33
-28%
0.53
+61%
0.52
-2%
2.72
+423%
3.15
+16%
3.4
+8%
3.79
+11%
3.58
-6%
3.66
+2%
3.76
+3%
3.44
-9%
3.26
-5%
3.37
+3%
3.51
+4%
3.59
+2%
3.85
+7%
4.3
+12%
2.56
-40%
1.85
-28%
3.85
+108%
3.67
-5%
4.43
+21%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett