Azzas 2154 SA
BOVESPA:AZZA3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Azzas 2154 SA
BOVESPA:AZZA3
|
BR |
|
H
|
Home Invest Belgium SA
XBRU:HOMI
|
BE |
|
S
|
Starlineps Enterprises Ltd
BSE:540492
|
IN |
|
Geomatec Co Ltd
TSE:6907
|
JP |
|
Cyber Security Cloud Inc
TSE:4493
|
JP |
|
N
|
Nuenergy Holdings Bhd
KLSE:NHB
|
MY |
|
Auction Technology Group PLC
LSE:ATG
|
UK |
|
H
|
Hyphens Pharma International Ltd
SGX:1J5
|
SG |
|
Competent Automobiles Company Ltd
BSE:531041
|
IN |
Income Statement
Earnings Waterfall
Azzas 2154 SA
Income Statement
Azzas 2154 SA
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
0
|
2
|
0
|
1
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
6
|
7
|
8
|
10
|
10
|
12
|
12
|
14
|
17
|
20
|
23
|
0
|
0
|
16
|
41
|
32
|
43
|
46
|
62
|
86
|
107
|
135
|
143
|
149
|
151
|
193
|
238
|
294
|
366
|
438
|
481
|
|
| Revenue |
412
N/A
|
448
+9%
|
487
+9%
|
535
+10%
|
572
+7%
|
598
+5%
|
624
+5%
|
655
+5%
|
679
+4%
|
702
+3%
|
749
+7%
|
807
+8%
|
860
+7%
|
900
+5%
|
938
+4%
|
958
+2%
|
963
+1%
|
975
+1%
|
991
+2%
|
1 021
+3%
|
1 053
+3%
|
1 076
+2%
|
1 107
+3%
|
1 126
+2%
|
1 121
-1%
|
1 142
+2%
|
1 152
+1%
|
1 184
+3%
|
1 239
+5%
|
1 279
+3%
|
1 312
+3%
|
1 336
+2%
|
1 360
+2%
|
1 394
+2%
|
1 439
+3%
|
1 478
+3%
|
1 527
+3%
|
1 574
+3%
|
1 593
+1%
|
1 624
+2%
|
1 679
+3%
|
1 678
0%
|
1 438
-14%
|
1 414
-2%
|
1 591
+13%
|
1 715
+8%
|
2 114
+23%
|
2 475
+17%
|
2 924
+18%
|
3 263
+12%
|
3 655
+12%
|
4 015
+10%
|
4 234
+5%
|
4 419
+4%
|
4 606
+4%
|
4 734
+3%
|
4 847
+2%
|
4 894
+1%
|
5 120
+5%
|
6 401
+25%
|
8 380
+31%
|
10 004
+19%
|
11 548
+15%
|
11 960
+4%
|
11 819
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(245)
|
(265)
|
(284)
|
(314)
|
(340)
|
(356)
|
(371)
|
(385)
|
(398)
|
(410)
|
(433)
|
(462)
|
(485)
|
(502)
|
(524)
|
(535)
|
(537)
|
(547)
|
(556)
|
(577)
|
(604)
|
(623)
|
(647)
|
(658)
|
(645)
|
(650)
|
(649)
|
(662)
|
(690)
|
(711)
|
(722)
|
(728)
|
(737)
|
(753)
|
(774)
|
(792)
|
(816)
|
(837)
|
(851)
|
(872)
|
(904)
|
(902)
|
(767)
|
(757)
|
(836)
|
(883)
|
(1 068)
|
(1 211)
|
(1 385)
|
(1 526)
|
(1 682)
|
(1 846)
|
(1 950)
|
(2 048)
|
(2 148)
|
(2 197)
|
(2 218)
|
(2 235)
|
(2 400)
|
(2 967)
|
(3 915)
|
(4 629)
|
(5 229)
|
(5 433)
|
(5 324)
|
|
| Gross Profit |
167
N/A
|
183
+10%
|
203
+11%
|
221
+9%
|
232
+5%
|
241
+4%
|
253
+5%
|
269
+6%
|
281
+5%
|
292
+4%
|
316
+8%
|
344
+9%
|
376
+9%
|
398
+6%
|
414
+4%
|
423
+2%
|
426
+1%
|
429
+1%
|
435
+2%
|
444
+2%
|
449
+1%
|
453
+1%
|
461
+2%
|
469
+2%
|
476
+1%
|
492
+3%
|
503
+2%
|
522
+4%
|
549
+5%
|
568
+3%
|
590
+4%
|
607
+3%
|
624
+3%
|
640
+3%
|
665
+4%
|
686
+3%
|
711
+4%
|
737
+4%
|
742
+1%
|
752
+1%
|
776
+3%
|
776
0%
|
671
-13%
|
657
-2%
|
755
+15%
|
833
+10%
|
1 046
+26%
|
1 264
+21%
|
1 539
+22%
|
1 737
+13%
|
1 973
+14%
|
2 169
+10%
|
2 284
+5%
|
2 372
+4%
|
2 458
+4%
|
2 537
+3%
|
2 629
+4%
|
2 659
+1%
|
2 720
+2%
|
3 434
+26%
|
4 465
+30%
|
5 375
+20%
|
6 320
+18%
|
6 527
+3%
|
6 495
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(109)
|
(117)
|
(126)
|
(138)
|
(139)
|
(145)
|
(153)
|
(157)
|
(168)
|
(186)
|
(205)
|
(226)
|
(248)
|
(257)
|
(268)
|
(272)
|
(278)
|
(282)
|
(287)
|
(292)
|
(300)
|
(305)
|
(316)
|
(329)
|
(333)
|
(351)
|
(366)
|
(379)
|
(398)
|
(407)
|
(420)
|
(431)
|
(450)
|
(464)
|
(482)
|
(498)
|
(520)
|
(541)
|
(547)
|
(561)
|
(556)
|
(547)
|
(564)
|
(563)
|
(694)
|
(744)
|
(676)
|
(846)
|
(1 211)
|
(1 217)
|
(1 518)
|
(1 680)
|
(1 809)
|
(1 891)
|
(1 974)
|
(2 027)
|
(2 105)
|
(2 051)
|
(2 107)
|
(2 792)
|
(3 986)
|
(4 792)
|
(5 501)
|
(5 628)
|
(5 306)
|
|
| Selling, General & Administrative |
(111)
|
(119)
|
(129)
|
(141)
|
(142)
|
(149)
|
(154)
|
(159)
|
(169)
|
(180)
|
(198)
|
(220)
|
(243)
|
(259)
|
(271)
|
(277)
|
(278)
|
(282)
|
(285)
|
(290)
|
(298)
|
(305)
|
(316)
|
(331)
|
(332)
|
(354)
|
(369)
|
(380)
|
(400)
|
(409)
|
(422)
|
(435)
|
(454)
|
(467)
|
(487)
|
(504)
|
(528)
|
(552)
|
(569)
|
(586)
|
(614)
|
(633)
|
(656)
|
(649)
|
(696)
|
(748)
|
(820)
|
(983)
|
(1 207)
|
(1 364)
|
(1 530)
|
(1 706)
|
(1 839)
|
(1 907)
|
(1 991)
|
(2 051)
|
(2 127)
|
(2 157)
|
(2 212)
|
(2 881)
|
(3 909)
|
(4 690)
|
(5 399)
|
(5 550)
|
(5 425)
|
|
| Other Operating Expenses |
2
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
(7)
|
(7)
|
(7)
|
(5)
|
3
|
4
|
5
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
(1)
|
3
|
3
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
5
|
7
|
7
|
10
|
21
|
25
|
58
|
86
|
92
|
86
|
2
|
4
|
144
|
137
|
(4)
|
148
|
12
|
26
|
30
|
17
|
17
|
24
|
21
|
106
|
105
|
89
|
(78)
|
(103)
|
(102)
|
(78)
|
119
|
|
| Operating Income |
58
N/A
|
66
+15%
|
77
+16%
|
83
+8%
|
93
+11%
|
96
+3%
|
101
+5%
|
112
+11%
|
113
+1%
|
106
-6%
|
112
+6%
|
119
+6%
|
128
+8%
|
142
+10%
|
147
+3%
|
151
+3%
|
148
-2%
|
146
-1%
|
149
+2%
|
152
+2%
|
150
-2%
|
148
-1%
|
145
-2%
|
140
-4%
|
143
+2%
|
141
-2%
|
137
-2%
|
144
+5%
|
151
+5%
|
161
+6%
|
170
+6%
|
177
+4%
|
174
-1%
|
177
+1%
|
183
+3%
|
188
+3%
|
191
+1%
|
195
+3%
|
195
0%
|
191
-2%
|
220
+15%
|
229
+4%
|
107
-53%
|
94
-12%
|
61
-35%
|
89
+46%
|
369
+314%
|
418
+13%
|
328
-22%
|
521
+59%
|
455
-13%
|
489
+7%
|
475
-3%
|
481
+1%
|
483
+0%
|
510
+5%
|
524
+3%
|
608
+16%
|
614
+1%
|
642
+5%
|
479
-25%
|
583
+22%
|
819
+41%
|
899
+10%
|
1 189
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
0
|
(1)
|
(2)
|
3
|
7
|
13
|
(2)
|
18
|
16
|
15
|
13
|
14
|
15
|
13
|
14
|
15
|
18
|
21
|
22
|
27
|
27
|
36
|
37
|
34
|
30
|
24
|
23
|
24
|
31
|
28
|
24
|
21
|
3
|
(5)
|
(5)
|
(11)
|
(3)
|
(1)
|
(2)
|
2
|
3
|
1
|
(13)
|
(7)
|
(11)
|
(13)
|
(26)
|
(29)
|
(14)
|
(12)
|
(25)
|
(33)
|
(71)
|
(105)
|
(122)
|
(131)
|
(128)
|
(145)
|
(191)
|
(236)
|
(322)
|
(369)
|
(424)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
1
|
0
|
2
|
7
|
3
|
2
|
(17)
|
(21)
|
31
|
0
|
0
|
0
|
141
|
68
|
67
|
67
|
75
|
13
|
13
|
35
|
35
|
(47)
|
(45)
|
108
|
(95)
|
(28)
|
(38)
|
(210)
|
(49)
|
|
| Total Other Income |
1
|
(1)
|
(2)
|
(3)
|
(1)
|
(4)
|
(4)
|
(4)
|
13
|
(5)
|
(5)
|
(8)
|
(8)
|
(10)
|
(10)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(14)
|
(14)
|
(17)
|
(17)
|
(18)
|
(17)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(21)
|
(22)
|
(25)
|
(39)
|
(44)
|
(48)
|
(39)
|
(48)
|
(50)
|
(52)
|
(52)
|
(63)
|
(63)
|
(64)
|
(60)
|
(60)
|
(63)
|
(143)
|
(202)
|
(269)
|
(339)
|
(355)
|
(360)
|
|
| Pre-Tax Income |
59
N/A
|
65
+10%
|
75
+16%
|
80
+7%
|
89
+12%
|
95
+6%
|
103
+9%
|
120
+17%
|
126
+5%
|
120
-5%
|
123
+3%
|
127
+3%
|
134
+6%
|
146
+9%
|
151
+3%
|
155
+3%
|
156
+1%
|
156
0%
|
160
+3%
|
165
+3%
|
161
-2%
|
165
+2%
|
161
-2%
|
162
+1%
|
165
+1%
|
158
-4%
|
153
-3%
|
152
0%
|
157
+3%
|
168
+7%
|
182
+9%
|
188
+3%
|
183
-2%
|
182
0%
|
169
-7%
|
164
-3%
|
170
+4%
|
168
-1%
|
178
+6%
|
181
+2%
|
205
+13%
|
217
+6%
|
72
-67%
|
52
-28%
|
55
+5%
|
44
-20%
|
314
+617%
|
357
+14%
|
404
+13%
|
512
+27%
|
458
-11%
|
492
+7%
|
473
-4%
|
397
-16%
|
363
-9%
|
375
+3%
|
376
+0%
|
370
-2%
|
378
+2%
|
462
+22%
|
(10)
N/A
|
49
N/A
|
120
+145%
|
(36)
N/A
|
356
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(12)
|
(13)
|
(16)
|
(25)
|
(26)
|
(27)
|
(34)
|
(34)
|
(32)
|
(34)
|
(34)
|
(37)
|
(41)
|
(42)
|
(45)
|
(46)
|
(46)
|
(48)
|
(50)
|
(49)
|
(51)
|
(47)
|
(46)
|
(45)
|
(42)
|
(39)
|
(38)
|
(41)
|
(44)
|
(50)
|
(53)
|
(28)
|
(23)
|
(15)
|
(8)
|
(27)
|
(29)
|
(32)
|
(36)
|
(43)
|
(52)
|
(30)
|
(22)
|
(6)
|
9
|
(47)
|
(40)
|
(60)
|
(101)
|
(60)
|
(72)
|
(50)
|
(9)
|
6
|
9
|
23
|
37
|
57
|
66
|
349
|
336
|
675
|
788
|
555
|
|
| Income from Continuing Operations |
49
|
53
|
62
|
64
|
65
|
69
|
76
|
86
|
92
|
88
|
90
|
92
|
97
|
106
|
109
|
110
|
111
|
109
|
112
|
115
|
113
|
113
|
114
|
116
|
120
|
116
|
115
|
114
|
116
|
124
|
133
|
135
|
154
|
159
|
153
|
156
|
143
|
139
|
146
|
146
|
162
|
165
|
42
|
30
|
49
|
52
|
267
|
317
|
344
|
411
|
399
|
420
|
423
|
389
|
369
|
384
|
399
|
407
|
434
|
528
|
339
|
385
|
795
|
753
|
911
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
4
|
3
|
3
|
2
|
0
|
0
|
0
|
|
| Net Income (Common) |
49
N/A
|
53
+9%
|
62
+16%
|
64
+4%
|
65
+1%
|
69
+7%
|
76
+10%
|
86
+13%
|
92
+6%
|
88
-4%
|
90
+2%
|
92
+3%
|
97
+5%
|
106
+9%
|
109
+3%
|
110
+1%
|
111
+0%
|
109
-1%
|
112
+2%
|
115
+3%
|
113
-2%
|
113
+1%
|
114
+0%
|
116
+2%
|
120
+3%
|
116
-3%
|
115
-1%
|
114
-1%
|
116
+2%
|
124
+6%
|
133
+7%
|
135
+2%
|
154
+14%
|
159
+3%
|
153
-4%
|
156
+2%
|
143
-8%
|
139
-3%
|
146
+5%
|
146
0%
|
162
+11%
|
165
+2%
|
42
-75%
|
30
-28%
|
49
+61%
|
53
+10%
|
268
+403%
|
318
+19%
|
345
+9%
|
413
+20%
|
401
-3%
|
422
+5%
|
425
+1%
|
390
-8%
|
370
-5%
|
385
+4%
|
399
+4%
|
409
+2%
|
438
+7%
|
531
+21%
|
342
-36%
|
386
+13%
|
795
+106%
|
753
-5%
|
911
+21%
|
|
| EPS (Diluted) |
0.62
N/A
|
0.67
+8%
|
0.78
+16%
|
0.81
+4%
|
0.82
+1%
|
0.81
-1%
|
0.87
+7%
|
0.98
+13%
|
1.05
+7%
|
1.01
-4%
|
1.02
+1%
|
1.04
+2%
|
1.09
+5%
|
1.19
+9%
|
1.23
+3%
|
1.25
+2%
|
1.25
N/A
|
1.24
-1%
|
1.27
+2%
|
1.31
+3%
|
1.27
-3%
|
1.28
+1%
|
1.28
N/A
|
1.31
+2%
|
1.35
+3%
|
1.32
-2%
|
1.3
-2%
|
1.28
-2%
|
1.3
+2%
|
1.38
+6%
|
1.48
+7%
|
1.47
-1%
|
1.72
+17%
|
1.77
+3%
|
1.66
-6%
|
1.67
+1%
|
1.58
-5%
|
1.51
-4%
|
1.59
+5%
|
1.59
N/A
|
1.79
+13%
|
1.8
+1%
|
0.46
-74%
|
0.33
-28%
|
0.53
+61%
|
0.52
-2%
|
2.72
+423%
|
3.15
+16%
|
3.4
+8%
|
3.79
+11%
|
3.58
-6%
|
3.66
+2%
|
3.76
+3%
|
3.44
-9%
|
3.26
-5%
|
3.37
+3%
|
3.51
+4%
|
3.59
+2%
|
3.85
+7%
|
4.3
+12%
|
2.56
-40%
|
1.85
-28%
|
3.85
+108%
|
3.67
-5%
|
4.43
+21%
|
|