Watchlist Manager

Watchlist

Price: 85.4 BRL 0.11% Market Closed

Market Cap: R$4.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		(135)	(112)	(162)	(197)	(174)	(238)	(213)	(205)	(204)	(162)	(169)	(133)	(97)	(69)	(40)	(24)	(17)	(18)	(26)	(31)	(27)	(22)	(22)	(8)	(14)	(27)	(29)	(79)	(142)	(148)	(142)	(103)	(30)	(28)	(42)	(66)	(83)	(96)	(132)	(167)	428	(68)	91	279	417	400	386	366	396	432	445	456	466	503	568	651	694	732	813	832	927	912	834	787	670	620	537	537	498	522	577	588	772	705	655	583	460	508	558	643	691	883	1 079	1 248	1 449	1 550	1 556	1 615	1 578	1 527	1 557	1 567	1 638	1 687	1 783	1 898
Interest Income		203	206	186	155	142	128	152	159	149	144	112	118	126	138	148	155	168	171	174	180	188	198	204	215	215	212	217	232	262	286	307	300	294	279	270	274	283	295	300	317	944	477	654	798	905	853	817	818	890	967	1 011	1 062	1 097	1 182	1 245	1 386	1 437	1 449	1 528	1 489	1 612	1 642	1 593	1 549	1 412	1 309	1 304	1 311	1 298	1 345	1 330	1 359	1 503	1 457	1 342	1 168	931	883	939	1 128	1 403	1 831	2 433	2 859	3 202	3 478	3 639	3 910	4 123	4 298	4 423	4 591	4 886	5 193	5 615	6 065
Interest Expense		339	318	348	351	316	366	365	364	353	306	280	251	223	207	188	179	185	190	200	212	215	220	226	223	228	239	246	311	403	435	449	403	324	307	312	340	366	391	431	484	516	545	563	519	488	453	431	451	494	535	567	606	632	678	677	735	743	717	715	657	685	730	759	763	742	689	768	774	800	823	754	771	731	752	688	585	471	375	381	485	712	949	1 355	1 611	1 753	1 928	2 082	2 295	2 545	2 770	2 866	3 024	3 248	3 506	3 832	4 167
Non Interest Income		782	813	883	973	860	987	1 050	1 074	1 078	1 013	1 014	1 000	910	927	903	889	1 009	999	1 002	994	896	880	871	888	902	938	973	1 061	1 191	1 217	1 250	1 182	1 083	1 101	1 206	1 260	1 362	1 431	1 399	1 451	806	1 330	1 211	1 075	950	949	973	980	1 183	1 226	1 226	1 258	1 167	1 224	1 393	1 443	1 451	1 462	1 460	1 454	1 509	1 541	1 511	1 554	1 651	1 690	1 678	1 710	1 728	1 687	1 721	1 722	1 678	1 786	1 760	1 821	1 781	1 817	2 187	2 254	2 462	2 567	2 468	2 713	2 979	3 096	3 139	3 105	2 862	2 878	2 979	2 986	3 029	3 045	3 006	3 082
Revenue		646 N/A	701 +8%	721 +3%	777 +8%	686 -12%	749 +9%	837 +12%	869 +4%	874 +1%	852 -3%	846 -1%	867 +3%	814 -6%	859 +6%	862 +0%	865 +0%	992 +15%	980 -1%	976 0%	963 -1%	869 -10%	858 -1%	850 -1%	880 +4%	888 +1%	911 +3%	944 +4%	983 +4%	1 049 +7%	1 068 +2%	1 109 +4%	1 078 -3%	1 054 -2%	1 073 +2%	1 164 +8%	1 194 +3%	1 280 +7%	1 335 +4%	1 268 -5%	1 284 +1%	1 234 -4%	1 262 +2%	1 301 +3%	1 353 +4%	1 366 +1%	1 348 -1%	1 359 +1%	1 346 -1%	1 579 +17%	1 658 +5%	1 671 +1%	1 714 +3%	1 633 -5%	1 727 +6%	1 962 +14%	2 094 +7%	2 145 +2%	2 193 +2%	2 273 +4%	2 286 +1%	2 436 +7%	2 453 +1%	2 345 -4%	2 340 0%	2 321 -1%	2 310 0%	2 214 -4%	2 248 +2%	2 225 -1%	2 209 -1%	2 297 +4%	2 310 +1%	2 450 +6%	2 491 +2%	2 415 -3%	2 404 0%	2 241 -7%	2 325 +4%	2 745 +18%	2 897 +6%	3 153 +9%	3 449 +9%	3 547 +3%	3 961 +12%	4 428 +12%	4 646 +5%	4 696 +1%	4 720 +1%	4 440 -6%	4 405 -1%	4 536 +3%	4 553 +0%	4 667 +3%	4 732 +1%	4 789 +1%	4 980 +4%
Pre-Tax Income
Loan Loss Provision		(75)	(76)	(75)	(69)	(22)	(25)	(71)	(65)	(31)	(25)	25	24	(31)	(47)	(76)	(98)	(81)	(84)	(114)	(96)	(97)	(86)	(33)	(40)	(42)	(42)	(60)	(63)	(80)	(111)	(160)	(166)	(170)	(164)	(137)	(136)	(136)	(124)	(91)	(84)	(78)	(71)	(77)	(92)	(71)	(81)	(77)	(62)	(78)	(64)	(62)	(62)	(55)	(58)	(106)	(139)	(154)	(168)	(118)	(104)	(135)	(183)	(245)	(241)	(220)	(189)	(144)	(144)	(138)	(207)	(216)	(224)	(256)	(168)	(160)	(158)	(119)	(120)	(131)	(158)	(182)	(238)	(242)	(233)	(388)	(423)	(496)	(596)	(511)	(684)	(785)	(908)	(1 178)	(1 167)	(1 195)	(1 308)
Non Interest Expense		(463)	(500)	(487)	(524)	(374)	(381)	(447)	(436)	(449)	(471)	(485)	(516)	(612)	(626)	(645)	(660)	(651)	(700)	(689)	(692)	(633)	(582)	(544)	(555)	(589)	(618)	(669)	(686)	(741)	(754)	(759)	(819)	(855)	(922)	(940)	(917)	(907)	(906)	(951)	(984)	(1 003)	(1 019)	(962)	(1 000)	(984)	(1 094)	(1 186)	(1 163)	(1 330)	(1 377)	(1 398)	(1 459)	(1 283)	(1 295)	(1 432)	(1 462)	(1 543)	(1 637)	(1 668)	(1 777)	(1 866)	(1 888)	(1 842)	(1 817)	(1 702)	(1 736)	(1 734)	(1 756)	(1 813)	(1 774)	(1 783)	(1 763)	(1 845)	(1 818)	(1 741)	(1 718)	(1 717)	(1 687)	(1 780)	(1 715)	(1 610)	(1 716)	(1 889)	(1 961)	(2 062)	(2 151)	(2 272)	(2 330)	(2 281)	(2 285)	(2 132)	(2 201)	(2 263)	(2 241)	(2 313)	(2 544)
Pre-Tax Income		109 N/A	125 +15%	160 +27%	183 +15%	289 +58%	343 +19%	320 -7%	369 +15%	393 +7%	356 -10%	385 +8%	375 -3%	171 -54%	186 +9%	141 -24%	106 -25%	261 +146%	197 -25%	173 -12%	175 +1%	139 -21%	190 +37%	273 +43%	285 +5%	257 -10%	251 -2%	216 -14%	233 +8%	228 -2%	204 -11%	190 -7%	94 -51%	29 -69%	(12) N/A	87 N/A	141 +63%	237 +68%	304 +29%	226 -26%	216 -5%	153 -29%	171 +12%	262 +53%	262 0%	311 +19%	173 -44%	95 -45%	122 +28%	171 +40%	217 +27%	211 -3%	193 -9%	295 +53%	374 +27%	424 +13%	493 +16%	448 -9%	389 -13%	487 +25%	404 -17%	435 +8%	383 -12%	258 -33%	283 +9%	399 +41%	385 -3%	337 -13%	348 +3%	274 -21%	228 -17%	299 +31%	324 +8%	349 +8%	505 +45%	513 +2%	528 +3%	405 -23%	519 +28%	835 +61%	1 025 +23%	1 361 +33%	1 495 +10%	1 416 -5%	1 767 +25%	1 978 +12%	2 072 +5%	1 928 -7%	1 795 -7%	1 648 -8%	1 436 -13%	1 619 +13%	1 444 -11%	1 227 -15%	1 324 +8%	1 281 -3%	1 128 -12%
Net Income
Tax Provision		(68)	(79)	(90)	(102)	(116)	(138)	(154)	(172)	(94)	(70)	(62)	(56)	(56)	(72)	(7)	2	1	35	30	31	36	10	(51)	(56)	(66)	(71)	(72)	(84)	2	4	46	61	(1)	(17)	(57)	(70)	(82)	(89)	(75)	(79)	(68)	(78)	(109)	(111)	(126)	(69)	(27)	(29)	27	6	1	(3)	(94)	(120)	(176)	(158)	(175)	(186)	(234)	(290)	(300)	(295)	(198)	(165)	(332)	(320)	(308)	(301)	(156)	(62)	(96)	(131)	(48)	(163)	(163)	(163)	(120)	(161)	(356)	(439)	(573)	(595)	(491)	(576)	(780)	(804)	(603)	(524)	(213)	(81)	(210)	(49)	6	9	(13)	46
Income from Continuing Operations		41	46	70	81	173	205	166	197	300	286	323	320	115	114	133	108	261	231	203	206	175	200	222	229	191	180	144	149	230	207	236	155	27	(30)	30	71	155	215	152	136	85	94	154	151	186	104	68	93	198	224	212	189	201	254	248	335	273	203	254	115	135	88	60	118	67	65	28	47	118	167	204	193	301	343	351	364	286	358	479	586	788	900	925	1 191	1 198	1 268	1 325	1 270	1 435	1 355	1 409	1 395	1 233	1 334	1 269	1 174
Net Income (Common)		41 N/A	46 +14%	70 +51%	81 +17%	171 +110%	202 +19%	164 -19%	195 +19%	293 +51%	280 -5%	316 +13%	313 -1%	115 -63%	114 -1%	133 +17%	108 -19%	252 +135%	223 -12%	194 -13%	197 +1%	167 -15%	193 +15%	214 +11%	221 +3%	180 -19%	169 -6%	133 -21%	138 +4%	216 +56%	193 -11%	222 +15%	141 -37%	26 -81%	(31) N/A	29 N/A	70 +141%	142 +104%	202 +42%	139 -31%	124 -11%	79 -37%	87 +10%	147 +69%	144 -2%	170 +18%	88 -48%	53 -40%	77 +46%	183 +136%	208 +14%	196 -6%	174 -12%	183 +5%	236 +29%	230 -3%	317 +38%	249 -21%	179 -28%	227 +27%	89 -61%	131 +47%	83 -37%	58 -30%	116 +99%	65 -44%	63 -2%	26 -59%	45 +73%	109 +144%	157 +44%	195 +24%	184 -6%	275 +50%	317 +15%	325 +2%	339 +4%	266 -22%	338 +27%	459 +36%	566 +23%	738 +30%	849 +15%	874 +3%	1 140 +30%	1 122 -2%	1 192 +6%	1 249 +5%	1 195 -4%	1 345 +13%	1 265 -6%	1 318 +4%	1 304 -1%	1 132 -13%	1 233 +9%	1 168 -5%	1 073 -8%
EPS (Diluted)		22.5 N/A	1.53 -93%	2.32 +52%	2.72 +17%	5.7 +110%	6.76 +19%	5.49 -19%	6.51 +19%	9.79 +50%	9.35 -4%	10.58 +13%	10.46 -1%	3.84 -63%	3.81 -1%	4.41 +16%	3.59 -19%	8.44 +135%	7.45 -12%	6.5 -13%	6.59 +1%	5.59 -15%	6.44 +15%	7.16 +11%	7.4 +3%	6.01 -19%	5.66 -6%	4.44 -22%	4.61 +4%	7.22 +57%	6.45 -11%	7.43 +15%	4.71 -37%	0.88 -81%	-1.03 N/A	0.96 N/A	2.32 +142%	4.75 +105%	6.77 +43%	4.65 -31%	4.14 -11%	2.63 -36%	2.9 +10%	4.91 +69%	4.82 -2%	5.69 +18%	2.95 -48%	1.77 -40%	2.58 +46%	6.1 +136%	6.95 +14%	6.57 -5%	5.82 -11%	6.13 +5%	7.9 +29%	7.61 -4%	10.59 +39%	8.32 -21%	5.98 -28%	7.6 +27%	2.97 -61%	4.37 +47%	2.77 -37%	1.94 -30%	3.86 +99%	2.16 -44%	2.1 -3%	0.86 -59%	1.49 +73%	3.65 +145%	5.27 +44%	6.51 +24%	6.14 -6%	9.21 +50%	10.61 +15%	10.88 +3%	11.33 +4%	8.88 -22%	11.31 +27%	15.36 +36%	18.92 +23%	24.67 +30%	28.39 +15%	29.23 +3%	20.34 -30%	20.02 -2%	21.26 +6%	22.28 +5%	21.31 -4%	24 +13%	22.57 -6%	23.52 +4%	23.27 -1%	20.19 -13%	21.99 +9%	20.84 -5%	19.15 -8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 332,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.