First Time Loading...

Watchlist Manager

Watchlist

Price: 27.12 BRL -0.73%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		36 882	39 641	38 707	35 956	34 548	34 661	31 337	32 707	38 460	41 178	47 858	53 070	53 828	52 386	53 829	51 034	49 819	47 100	45 139	46 365	47 401	51 869	50 749	51 995	46 836	45 932	48 852	51 127	56 144	61 464	62 301	59 854	65 901	64 329	68 846	75 277	74 628	81 505	85 517	91 341	96 565
Interest Income		111 927	116 863	127 336	127 722	142 537	145 602	162 081	170 018	151 124	153 250	143 699	159 722	164 839	163 628	150 637	136 069	126 514	131 584	132 744	128 291	131 397	122 217	125 749	125 622	138 382	136 366	126 168	117 606	103 936	93 343	106 440	129 687	140 586	189 728	222 421	235 510	253 116	249 567	252 608	262 209	270 456
Interest Expense		75 043	77 221	88 628	91 766	107 988	110 940	130 743	137 311	112 664	112 072	95 841	106 653	111 012	111 243	96 810	85 035	76 696	84 485	87 605	81 926	83 996	70 348	75 000	73 627	91 547	90 435	77 316	66 479	47 791	31 878	44 140	69 832	74 686	125 400	153 575	159 851	178 488	167 814	166 610	170 868	173 409
Non Interest Income		58 720	50 413	53 287	45 565	50 265	47 930	48 681	58 122	38 924	39 792	37 484	45 314	44 458	44 595	43 207	45 323	44 796	46 620	47 642	48 292	49 343	48 604	52 351	47 423	51 913	48 966	43 655	42 035	40 145	37 771	40 522	44 264	43 121	50 587	53 387	57 676	62 199	61 358	61 671	59 903	60 857
Revenue		95 602 N/A	90 054 -6%	91 994 +2%	81 521 -11%	84 813 +4%	82 591 -3%	80 018 -3%	90 829 +14%	77 384 -15%	80 970 +5%	85 342 +5%	98 384 +15%	98 286 0%	96 981 -1%	97 036 +0%	96 357 -1%	94 615 -2%	93 720 -1%	92 781 -1%	94 657 +2%	96 744 +2%	100 473 +4%	103 100 +3%	99 418 -4%	98 749 -1%	94 898 -4%	92 507 -3%	93 162 +1%	96 289 +3%	99 235 +3%	102 823 +4%	104 118 +1%	109 022 +5%	114 916 +5%	122 233 +6%	132 953 +9%	136 827 +3%	142 864 +4%	147 188 +3%	151 244 +3%	157 423 +4%
Pre-Tax Income
Loan Loss Provision		(17 243)	(17 708)	(18 565)	(17 816)	(19 012)	(19 527)	(23 076)	(25 776)	(25 972)	(27 758)	(26 021)	(28 650)	(28 291)	(27 844)	(27 618)	(25 699)	(24 453)	(23 099)	(21 322)	(20 729)	(20 172)	(19 481)	(20 100)	(22 470)	(24 104)	(25 597)	(27 157)	(26 077)	(22 887)	(20 887)	(20 088)	(18 535)	(19 642)	(20 192)	(20 614)	(23 751)	(23 373)	(27 408)	(30 364)	(32 651)	(38 662)
Non Interest Expense		(52 824)	(54 255)	(55 715)	(47 620)	(47 103)	(44 686)	(45 965)	(52 768)	(43 705)	(45 296)	(44 072)	(55 362)	(55 504)	(55 070)	(54 502)	(52 524)	(52 116)	(52 413)	(52 735)	(53 265)	(54 485)	(59 271)	(60 371)	(60 827)	(62 311)	(56 852)	(55 009)	(52 695)	(55 516)	(57 045)	(58 103)	(57 291)	(56 786)	(58 270)	(59 889)	(62 208)	(63 666)	(64 855)	(66 597)	(69 703)	(71 113)
Pre-Tax Income		25 534 N/A	18 088 -29%	17 711 -2%	16 085 -9%	18 697 +16%	18 378 -2%	10 976 -40%	12 285 +12%	7 706 -37%	7 915 +3%	15 248 +93%	14 372 -6%	14 489 +1%	14 065 -3%	14 914 +6%	18 134 +22%	18 044 0%	18 206 +1%	18 722 +3%	20 664 +10%	22 085 +7%	21 719 -2%	22 628 +4%	16 121 -29%	12 334 -23%	12 449 +1%	10 341 -17%	14 390 +39%	17 888 +24%	21 304 +19%	24 633 +16%	28 293 +15%	32 593 +15%	36 454 +12%	41 730 +14%	46 994 +13%	49 788 +6%	50 600 +2%	50 226 -1%	48 891 -3%	47 647 -3%
Net Income
Tax Provision		(6 305)	(3 961)	(3 345)	(1 897)	(951)	(323)	7 429	5 684	6 251	5 400	(2 887)	(3 647)	(3 682)	(3 118)	(3 243)	(4 051)	(3 637)	(3 229)	(3 484)	(4 767)	(4 742)	(3 136)	(1 969)	6 861	9 706	8 457	8 478	1 453	(865)	(1 751)	(3 401)	(4 441)	(5 862)	(7 123)	(8 130)	(9 383)	(10 135)	(9 840)	(8 900)	(6 956)	(4 901)
Income from Continuing Operations		19 229	14 127	14 366	14 188	17 746	18 055	18 405	17 970	13 958	13 316	12 362	10 724	10 807	10 947	11 672	14 083	14 408	14 978	15 238	15 896	17 344	18 584	20 660	22 982	22 041	20 907	18 820	15 842	17 022	19 553	21 233	23 852	26 733	29 332	33 600	37 612	39 653	40 761	41 326	41 935	42 746
Income to Minority Interest		(1 125)	(1 231)	(1 380)	(1 475)	(1 558)	(1 710)	(1 780)	(1 742)	(1 726)	(1 686)	(1 645)	(1 675)	(1 682)	(1 638)	(1 693)	(1 650)	(1 612)	(1 626)	(1 513)	(1 396)	(1 429)	(1 451)	(2 301)	(2 338)	(2 297)	(2 283)	(1 522)	(1 577)	(1 628)	(1 524)	(1 484)	(1 606)	(1 721)	(1 978)	(2 313)	(2 632)	(2 930)	(3 211)	(3 440)	(3 788)	(3 949)
Net Income (Common)		15 879 N/A	11 236 -29%	11 312 +1%	11 246 -1%	14 386 +28%	14 565 +1%	14 847 +2%	14 400 -3%	10 941 -24%	10 398 -5%	9 582 -8%	8 034 -16%	8 117 +1%	8 271 +2%	8 866 +7%	11 011 +24%	11 317 +3%	11 833 +5%	12 167 +3%	12 862 +6%	14 118 +10%	15 190 +8%	16 271 +7%	18 162 +12%	17 362 -4%	16 364 -6%	15 193 -7%	12 697 -16%	13 719 +8%	16 034 +17%	17 558 +10%	19 710 +12%	22 145 +12%	24 246 +9%	27 736 +14%	31 011 +12%	32 558 +5%	33 287 +2%	33 584 +1%	33 819 +1%	34 395 +2%
EPS (Diluted)		5.66 N/A	3.99 -30%	4.04 +1%	4.02 0%	5.14 +28%	5.21 +1%	5.32 +2%	5.15 -3%	3.92 -24%	3.72 -5%	3.43 -8%	2.88 -16%	2.92 +1%	2.98 +2%	3.19 +7%	3.95 +24%	4.07 +3%	4.26 +5%	4.38 +3%	4.62 +5%	5.08 +10%	5.46 +7%	5.85 +7%	6.49 +11%	6.08 -6%	5.73 -6%	5.33 -7%	4.45 -17%	4.8 +8%	5.62 +17%	6.16 +10%	6.91 +12%	7.77 +12%	8.51 +10%	9.72 +14%	5.41 -44%	11.4 +111%	11.66 +2%	5.88 -50%	5.9 +0%	6.02 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 142,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.