Banco Bradesco SA
BOVESPA:BBDC4
Cash Flow Statement
Cash Flow Statement
Banco Bradesco SA
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 371
|
2 049
|
5 514
|
5 839
|
6 025
|
4 814
|
5 054
|
5 229
|
5 928
|
7 520
|
10 544
|
11 740
|
12 581
|
12 333
|
8 173
|
7 685
|
8 603
|
9 928
|
12 565
|
12 396
|
11 856
|
13 144
|
15 324
|
15 984
|
16 994
|
15 167
|
14 683
|
15 156
|
13 524
|
15 430
|
15 441
|
14 433
|
14 577
|
14 910
|
14 319
|
15 363
|
18 825
|
17 886
|
19 997
|
15 349
|
16 508
|
5 755
|
9 113
|
18 187
|
20 096
|
30 656
|
27 160
|
23 749
|
17 902
|
20 266
|
20 029
|
20 657
|
18 072
|
18 193
|
23 947
|
23 803
|
30 980
|
29 284
|
16 179
|
(1 852)
|
(9 248)
|
(8 298)
|
5 091
|
23 575
|
33 191
|
37 001
|
30 496
|
32 673
|
31 539
|
28 329
|
23 894
|
18 144
|
12 584
|
11 031
|
11 668
|
11 845
|
12 788
|
14 769
|
20 310
|
22 283
|
21 453
|
|
| Depreciation & Amortization |
(144)
|
(255)
|
922
|
938
|
1 167
|
3 210
|
3 023
|
2 928
|
2 815
|
1 344
|
1 750
|
1 807
|
1 906
|
1 414
|
1 485
|
1 706
|
1 668
|
1 816
|
1 517
|
1 694
|
1 869
|
2 007
|
1 966
|
2 199
|
2 265
|
2 339
|
2 120
|
2 484
|
2 567
|
2 657
|
2 488
|
3 975
|
4 008
|
4 018
|
2 741
|
2 835
|
2 829
|
2 888
|
2 715
|
2 786
|
2 855
|
2 873
|
3 114
|
3 161
|
3 211
|
3 766
|
4 236
|
4 929
|
5 613
|
5 803
|
6 069
|
6 143
|
6 246
|
6 104
|
6 027
|
5 862
|
5 742
|
5 848
|
5 949
|
6 014
|
6 033
|
6 034
|
6 052
|
6 170
|
6 239
|
6 037
|
5 686
|
5 358
|
5 091
|
5 147
|
5 257
|
5 585
|
5 816
|
6 052
|
6 342
|
6 404
|
6 532
|
6 655
|
6 795
|
7 044
|
4 676
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 436)
|
(4 093)
|
(5 725)
|
(5 671)
|
(4 859)
|
(6 251)
|
(7 815)
|
(8 343)
|
(7 995)
|
(9 704)
|
(8 208)
|
(6 130)
|
(5 142)
|
(3 941)
|
(3 318)
|
0
|
(7 814)
|
(6 802)
|
(8 212)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(228)
|
(700)
|
6 535
|
6 529
|
3 978
|
2 401
|
(37)
|
(70)
|
(37)
|
(45)
|
5 992
|
8 892
|
11 426
|
11 744
|
5 666
|
6 792
|
6 941
|
9 066
|
9 447
|
7 793
|
6 873
|
7 033
|
13 404
|
10 087
|
13 843
|
12 299
|
17 543
|
13 266
|
10 239
|
12 616
|
25 520
|
25 604
|
24 904
|
24 347
|
26 130
|
10 101
|
11 857
|
11 277
|
11 358
|
9 452
|
11 048
|
6 125
|
10 335
|
19 329
|
24 001
|
31 801
|
32 736
|
34 586
|
23 521
|
39 690
|
35 712
|
31 031
|
40 399
|
25 841
|
31 885
|
21 754
|
14 018
|
6 539
|
6 558
|
(2 345)
|
(2 569)
|
(2 890)
|
(12 478)
|
(9 982)
|
(10 913)
|
(17 475)
|
(16 896)
|
(6 192)
|
(8 687)
|
2 396
|
6 616
|
7 849
|
16 647
|
14 593
|
28 374
|
33 012
|
31 634
|
39 742
|
25 768
|
26 752
|
37 268
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 817
|
3 889
|
4 559
|
5 275
|
2 982
|
3 077
|
3 050
|
3 690
|
3 792
|
3 911
|
3 935
|
3 111
|
3 196
|
4 091
|
4 717
|
5 575
|
5 383
|
6 894
|
6 347
|
5 770
|
6 220
|
6 187
|
6 236
|
6 236
|
6 193
|
5 392
|
5 856
|
6 481
|
6 446
|
7 697
|
7 461
|
7 132
|
7 420
|
6 402
|
8 018
|
9 404
|
9 771
|
10 036
|
9 010
|
8 654
|
8 575
|
8 662
|
8 222
|
7 344
|
7 086
|
7 183
|
7 623
|
8 576
|
8 433
|
8 098
|
7 092
|
5 911
|
5 715
|
4 801
|
6 403
|
6 531
|
6 708
|
7 460
|
7 712
|
8 537
|
9 293
|
8 554
|
8 049
|
7 713
|
7 384
|
7 235
|
6 810
|
6 622
|
7 130
|
7 800
|
7 985
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
496
|
62 235
|
|
| Change in Working Capital |
(10 584)
|
(9 855)
|
(20 790)
|
(19 655)
|
(24 244)
|
(29 420)
|
(37 995)
|
(43 102)
|
(37 681)
|
(49 761)
|
(49 433)
|
(46 255)
|
(75 425)
|
(54 132)
|
(73 259)
|
(68 292)
|
(37 858)
|
(39 699)
|
15 173
|
(31 377)
|
(18 700)
|
(70 818)
|
(59 038)
|
(11 197)
|
(43 223)
|
(17 432)
|
(71 408)
|
1 067
|
31 194
|
50 980
|
8 025
|
(59 079)
|
25 375
|
34 945
|
56 642
|
93 879
|
1 667
|
43 255
|
78 868
|
71 762
|
34 620
|
(19 656)
|
(57 833)
|
(63 429)
|
(37 164)
|
1 931
|
(1 481)
|
11 860
|
868
|
1 238
|
(9 142)
|
(21 699)
|
(30 517)
|
(47 185)
|
(45 586)
|
(66 763)
|
(59 078)
|
(91 480)
|
(65 627)
|
20 404
|
108 924
|
180 004
|
150 187
|
82 988
|
(12 779)
|
(64 134)
|
(103 208)
|
(74 958)
|
(52 205)
|
(15 219)
|
10 188
|
17 139
|
(5 444)
|
28 438
|
(31 901)
|
(44 763)
|
473
|
(87 748)
|
(4 843)
|
(103 992)
|
(107 716)
|
|
| Cash from Operating Activities |
(9 585)
N/A
|
(8 762)
+9%
|
(7 819)
+11%
|
(6 348)
+19%
|
(13 073)
-106%
|
(18 995)
-45%
|
(29 955)
-58%
|
(35 015)
-17%
|
(28 974)
+17%
|
(40 942)
-41%
|
(31 147)
+24%
|
(23 816)
+24%
|
(49 512)
-108%
|
(28 641)
+42%
|
(57 935)
-102%
|
(52 109)
+10%
|
(20 648)
+60%
|
(18 889)
+9%
|
38 702
N/A
|
(9 411)
N/A
|
1 956
N/A
|
(48 600)
N/A
|
(28 343)
+42%
|
17 073
N/A
|
(10 121)
N/A
|
12 373
N/A
|
(37 061)
N/A
|
31 973
N/A
|
57 524
+80%
|
81 684
+42%
|
51 475
-37%
|
(15 067)
N/A
|
68 865
N/A
|
78 219
+14%
|
99 833
+28%
|
122 179
+22%
|
35 177
-71%
|
75 306
+114%
|
112 937
+50%
|
99 349
-12%
|
65 031
-35%
|
(4 903)
N/A
|
(35 270)
-619%
|
(22 752)
+35%
|
10 144
N/A
|
68 155
+572%
|
62 651
-8%
|
75 124
+20%
|
47 904
-36%
|
66 996
+40%
|
52 667
-21%
|
36 131
-31%
|
34 200
-5%
|
2 954
-91%
|
16 273
+451%
|
(15 344)
N/A
|
(8 338)
+46%
|
(49 810)
-497%
|
(36 941)
+26%
|
17 785
N/A
|
99 047
+457%
|
169 124
+71%
|
143 181
-15%
|
97 891
-32%
|
9 488
-90%
|
(46 387)
N/A
|
(92 267)
-99%
|
(51 115)
+45%
|
(33 965)
+34%
|
12 446
N/A
|
39 825
+220%
|
43 575
+9%
|
25 661
-41%
|
56 795
+121%
|
6 560
-88%
|
(1 316)
N/A
|
44 626
N/A
|
(34 795)
N/A
|
40 182
N/A
|
(54 731)
N/A
|
(47 141)
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
476
|
438
|
(942)
|
(1 590)
|
(2 700)
|
(2 780)
|
(2 814)
|
(2 319)
|
(1 309)
|
(1 301)
|
(1 367)
|
(1 572)
|
(1 644)
|
(2 627)
|
(4 273)
|
(4 792)
|
(5 292)
|
(4 904)
|
(2 357)
|
(5 007)
|
(4 991)
|
(5 308)
|
(3 052)
|
(4 854)
|
(4 567)
|
(4 439)
|
(4 931)
|
(6 818)
|
(7 149)
|
(7 575)
|
(4 226)
|
(5 634)
|
(5 911)
|
(5 411)
|
(3 696)
|
(4 494)
|
(4 113)
|
(4 184)
|
(4 392)
|
(4 694)
|
(4 957)
|
(3 864)
|
(4 314)
|
(4 228)
|
(3 835)
|
(4 961)
|
(5 145)
|
(4 827)
|
(4 703)
|
(5 586)
|
(5 641)
|
(5 923)
|
(5 873)
|
(4 926)
|
(5 668)
|
(5 928)
|
(6 433)
|
(6 822)
|
(5 369)
|
(5 317)
|
(5 209)
|
(4 968)
|
(4 268)
|
(3 967)
|
(4 266)
|
(4 573)
|
(4 199)
|
(6 801)
|
(6 603)
|
(7 120)
|
(10 458)
|
(9 626)
|
(9 609)
|
(9 203)
|
(9 365)
|
(8 549)
|
(10 021)
|
(10 227)
|
(8 210)
|
(8 936)
|
(9 261)
|
|
| Other Items |
570
|
1 047
|
(144)
|
96
|
(1 316)
|
(1 178)
|
(1 922)
|
(2 062)
|
(1 910)
|
(3 251)
|
(10 341)
|
(8 277)
|
(11 234)
|
(15 936)
|
9 968
|
5 300
|
1 941
|
5 759
|
(8 754)
|
(17 103)
|
(13 861)
|
(56 270)
|
(26 253)
|
(25 791)
|
(24 772)
|
33 569
|
21 614
|
(25 267)
|
(32 409)
|
(23 679)
|
(40 525)
|
(14 676)
|
(18 779)
|
(29 370)
|
(19 491)
|
(13 262)
|
89
|
(11 352)
|
(16 576)
|
(14 980)
|
(13 265)
|
(16 346)
|
(30 086)
|
(5 794)
|
(25 091)
|
(31 119)
|
(9 147)
|
(24 528)
|
(15 957)
|
(22 716)
|
(29 798)
|
(49 938)
|
(62 094)
|
(62 753)
|
(51 433)
|
(10 713)
|
14 804
|
21 943
|
6 462
|
(17 876)
|
(10 079)
|
17 836
|
22 187
|
(11 852)
|
(22 827)
|
(52 743)
|
(26 522)
|
16 352
|
1 544
|
3 805
|
(7 296)
|
31 907
|
62 269
|
87 302
|
84 568
|
39 619
|
21 893
|
14 333
|
11 839
|
56 109
|
72 949
|
|
| Cash from Investing Activities |
1 046
N/A
|
1 485
+42%
|
(1 086)
N/A
|
(1 495)
-38%
|
(4 016)
-169%
|
(3 958)
+1%
|
(4 736)
-20%
|
(4 381)
+7%
|
(3 218)
+27%
|
(4 552)
-41%
|
(11 708)
-157%
|
(9 848)
+16%
|
(12 878)
-31%
|
(18 563)
-44%
|
5 695
N/A
|
507
-91%
|
(3 351)
N/A
|
855
N/A
|
(11 111)
N/A
|
(22 110)
-99%
|
(18 852)
+15%
|
(61 578)
-227%
|
(29 305)
+52%
|
(30 646)
-5%
|
(29 340)
+4%
|
29 130
N/A
|
16 683
-43%
|
(32 085)
N/A
|
(39 558)
-23%
|
(31 255)
+21%
|
(44 751)
-43%
|
(20 310)
+55%
|
(24 690)
-22%
|
(34 780)
-41%
|
(23 187)
+33%
|
(17 757)
+23%
|
(4 025)
+77%
|
(15 537)
-286%
|
(20 968)
-35%
|
(19 674)
+6%
|
(18 222)
+7%
|
(20 210)
-11%
|
(34 400)
-70%
|
(10 022)
+71%
|
(28 926)
-189%
|
(36 080)
-25%
|
(14 292)
+60%
|
(29 355)
-105%
|
(20 660)
+30%
|
(28 302)
-37%
|
(35 439)
-25%
|
(55 860)
-58%
|
(67 966)
-22%
|
(67 680)
+0%
|
(57 101)
+16%
|
(16 641)
+71%
|
8 371
N/A
|
15 121
+81%
|
1 093
-93%
|
(23 192)
N/A
|
(15 288)
+34%
|
12 868
N/A
|
17 920
+39%
|
(15 819)
N/A
|
(27 093)
-71%
|
(57 316)
-112%
|
(30 720)
+46%
|
9 550
N/A
|
(5 060)
N/A
|
(3 315)
+34%
|
(17 753)
-436%
|
22 280
N/A
|
52 660
+136%
|
78 099
+48%
|
75 203
-4%
|
31 070
-59%
|
11 872
-62%
|
4 106
-65%
|
3 630
-12%
|
47 174
+1 200%
|
63 689
+35%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 345
|
989
|
(225)
|
1 068
|
(623)
|
(33)
|
(23)
|
(460)
|
(604)
|
(628)
|
(81)
|
1 294
|
(227)
|
825
|
(5)
|
2 045
|
2 232
|
2 432
|
(184)
|
(1 986)
|
(400)
|
(1 628)
|
(15)
|
1 448
|
1 448
|
1 328
|
(173)
|
(122)
|
(122)
|
(14)
|
(14)
|
(12)
|
(12)
|
(65)
|
(72)
|
(101)
|
(101)
|
(36)
|
(29)
|
0
|
(73)
|
(123)
|
(133)
|
(142)
|
(70)
|
(19)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(226)
|
(667)
|
(667)
|
0
|
(440)
|
0
|
(224)
|
0
|
0
|
0
|
0
|
(293)
|
(443)
|
(443)
|
(569)
|
(499)
|
(349)
|
|
| Net Issuance of Debt |
(3 762)
|
(4 879)
|
7 509
|
6 607
|
11 109
|
13 026
|
13 730
|
12 213
|
6 545
|
9 557
|
18 319
|
26 969
|
43 657
|
56 537
|
69 600
|
65 603
|
48 489
|
34 187
|
2 489
|
5 766
|
6 540
|
21 023
|
9 544
|
867
|
1 179
|
(14 638)
|
25 496
|
5 714
|
9 527
|
8 326
|
12 996
|
4 935
|
2 131
|
1 629
|
3 994
|
783
|
(838)
|
329
|
(63)
|
2 150
|
2 042
|
2 071
|
14 461
|
12 194
|
13 527
|
9 844
|
(3 136)
|
(20 508)
|
(2 741)
|
(33 494)
|
(36 700)
|
(18 822)
|
(35 632)
|
(3 444)
|
793
|
7 114
|
8 481
|
2 626
|
4 607
|
(4 772)
|
(19 770)
|
(22 281)
|
(33 032)
|
(44 720)
|
(36 607)
|
(15 124)
|
10 912
|
30 271
|
43 138
|
45 603
|
27 924
|
18 025
|
(359)
|
(22 742)
|
(12 425)
|
(7 308)
|
(5 719)
|
(886)
|
(14 723)
|
(15 550)
|
14 818
|
|
| Cash Paid for Dividends |
(274)
|
(552)
|
(1 881)
|
(2 054)
|
(2 103)
|
(1 712)
|
(2 160)
|
(2 222)
|
(2 409)
|
(2 931)
|
(805)
|
(2 372)
|
(1 692)
|
(1 452)
|
(2 903)
|
(2 469)
|
(2 711)
|
(2 837)
|
(2 830)
|
(2 958)
|
(2 742)
|
(2 819)
|
(2 915)
|
(3 386)
|
(3 403)
|
(3 480)
|
(3 568)
|
(3 753)
|
(3 781)
|
(3 967)
|
(3 839)
|
(3 929)
|
(3 984)
|
(4 094)
|
(4 363)
|
(4 093)
|
(4 100)
|
(4 099)
|
(5 191)
|
(5 996)
|
(6 012)
|
(6 120)
|
(4 875)
|
(5 529)
|
(5 546)
|
(5 534)
|
(5 561)
|
(6 208)
|
(6 194)
|
(6 411)
|
(6 398)
|
(6 433)
|
(6 470)
|
(6 454)
|
(6 483)
|
(6 385)
|
(6 436)
|
(5 443)
|
(17 751)
|
(13 743)
|
(13 721)
|
(13 699)
|
(1 432)
|
(4 623)
|
(4 653)
|
(9 681)
|
(9 914)
|
(6 780)
|
(8 627)
|
(3 744)
|
(3 657)
|
(8 896)
|
(7 187)
|
(8 928)
|
(8 928)
|
(3 756)
|
(8 119)
|
(6 376)
|
(6 542)
|
(10 034)
|
(7 247)
|
|
| Other |
11 899
|
11 743
|
4 226
|
2 176
|
8 786
|
13 020
|
24 543
|
31 096
|
30 415
|
39 649
|
33 599
|
26 010
|
51 077
|
30 268
|
18 611
|
28 527
|
5 776
|
8 229
|
(2 914)
|
19 891
|
13 023
|
74 914
|
(2 059)
|
(421)
|
(264)
|
(61 093)
|
(789)
|
(27)
|
(87)
|
(107)
|
(5 292)
|
(103)
|
(95)
|
(87)
|
(5 934)
|
(155)
|
(196)
|
(210)
|
(326)
|
(246)
|
(214)
|
(205)
|
(104)
|
(105)
|
(77)
|
(71)
|
(66)
|
(56)
|
(64)
|
(103)
|
(112)
|
(140)
|
(137)
|
(103)
|
(63)
|
(73)
|
(71)
|
(81)
|
(107)
|
(97)
|
(89)
|
(111)
|
(148)
|
(139)
|
(268)
|
(278)
|
(254)
|
(291)
|
(219)
|
(180)
|
(209)
|
(145)
|
(69)
|
(71)
|
(44)
|
(185)
|
(360)
|
(408)
|
(440)
|
(860)
|
(15 365)
|
|
| Cash from Financing Activities |
9 208
N/A
|
7 300
-21%
|
9 629
+32%
|
7 798
-19%
|
17 169
+120%
|
24 301
+42%
|
36 090
+49%
|
40 627
+13%
|
33 947
-16%
|
45 647
+34%
|
51 032
+12%
|
51 901
+2%
|
92 815
+79%
|
86 178
-7%
|
85 303
-1%
|
93 705
+10%
|
53 785
-43%
|
42 011
-22%
|
(3 439)
N/A
|
20 713
N/A
|
16 420
-21%
|
91 491
+457%
|
4 555
-95%
|
(1 491)
N/A
|
(1 039)
+30%
|
(77 883)
-7 396%
|
20 965
N/A
|
1 812
-91%
|
5 537
+206%
|
4 238
-23%
|
3 850
-9%
|
890
-77%
|
(1 961)
N/A
|
(2 617)
-33%
|
(6 375)
-144%
|
(3 566)
+44%
|
(5 235)
-47%
|
(4 015)
+23%
|
(5 608)
-40%
|
(4 092)
+27%
|
(4 258)
-4%
|
(4 377)
-3%
|
9 349
N/A
|
6 417
-31%
|
7 834
+22%
|
4 220
-46%
|
(8 773)
N/A
|
(26 771)
-205%
|
(9 000)
+66%
|
(40 007)
-345%
|
(43 210)
-8%
|
(25 396)
+41%
|
(42 239)
-66%
|
(10 001)
+76%
|
(5 753)
+42%
|
657
N/A
|
1 975
+201%
|
(2 898)
N/A
|
(13 251)
-357%
|
(18 611)
-40%
|
(33 580)
-80%
|
(36 092)
-7%
|
(34 612)
+4%
|
(49 483)
-43%
|
(41 755)
+16%
|
(25 751)
+38%
|
77
N/A
|
22 534
+29 165%
|
33 852
+50%
|
41 680
+23%
|
23 834
-43%
|
8 759
-63%
|
(7 839)
N/A
|
(31 965)
-308%
|
(21 397)
+33%
|
(11 543)
+46%
|
(14 641)
-27%
|
(8 113)
+45%
|
(22 273)
-175%
|
(26 940)
-21%
|
(8 140)
+70%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
618
|
892
|
721
|
3 584
|
2 911
|
(725)
|
(3 236)
|
(5 626)
|
(5 618)
|
(2 630)
|
776
|
245
|
806
|
1 349
|
879
|
1 284
|
752
|
803
|
618
|
716
|
753
|
2 255
|
2 486
|
2 335
|
2 452
|
1 545
|
166
|
2 676
|
3 475
|
3 190
|
4 419
|
1 656
|
892
|
563
|
325
|
339
|
239
|
(149)
|
25
|
(127)
|
(305)
|
(287)
|
(375)
|
|
| Net Change in Cash |
669
N/A
|
23
-97%
|
724
+3 034%
|
(45)
N/A
|
80
N/A
|
1 347
+1 588%
|
1 399
+4%
|
1 231
-12%
|
1 754
+42%
|
153
-91%
|
8 177
+5 245%
|
18 237
+123%
|
30 425
+67%
|
38 975
+28%
|
33 063
-15%
|
42 103
+27%
|
29 786
-29%
|
23 977
-20%
|
24 152
+1%
|
(10 807)
N/A
|
(476)
+96%
|
(18 687)
-3 828%
|
(53 093)
-184%
|
(15 064)
+72%
|
(40 500)
-169%
|
(36 380)
+10%
|
587
N/A
|
1 700
+190%
|
23 504
+1 283%
|
54 667
+133%
|
10 574
-81%
|
(34 487)
N/A
|
42 214
N/A
|
40 822
-3%
|
70 271
+72%
|
100 856
+44%
|
25 917
-74%
|
55 754
+115%
|
86 979
+56%
|
76 475
-12%
|
43 272
-43%
|
(25 906)
N/A
|
(57 410)
-122%
|
(27 083)
+53%
|
(14 185)
+48%
|
30 668
N/A
|
33 968
+11%
|
16 368
-52%
|
19 020
+16%
|
(1 067)
N/A
|
(25 176)
-2 259%
|
(43 776)
-74%
|
(75 126)
-72%
|
(73 442)
+2%
|
(45 829)
+38%
|
(30 526)
+33%
|
2 627
N/A
|
(36 871)
N/A
|
(48 346)
-31%
|
(21 764)
+55%
|
52 665
N/A
|
148 236
+181%
|
128 941
-13%
|
34 135
-74%
|
(59 193)
N/A
|
(126 777)
-114%
|
(119 435)
+6%
|
(15 840)
+87%
|
(754)
+95%
|
52 467
N/A
|
46 798
-11%
|
75 177
+61%
|
70 807
-6%
|
103 267
+46%
|
60 605
-41%
|
18 061
-70%
|
41 881
+132%
|
(38 929)
N/A
|
21 234
N/A
|
(34 785)
N/A
|
8 033
N/A
|
|