BB Seguridade Participacoes SA
BOVESPA:BBSE3
Cash Flow Statement
Cash Flow Statement
BB Seguridade Participacoes SA
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
3 165
|
3 519
|
3 842
|
4 139
|
4 487
|
4 876
|
5 109
|
4 995
|
5 012
|
4 902
|
4 882
|
4 014
|
4 073
|
3 918
|
4 194
|
4 049
|
3 730
|
3 641
|
3 039
|
3 540
|
3 667
|
3 683
|
6 211
|
6 659
|
6 528
|
6 406
|
4 099
|
3 851
|
3 945
|
3 742
|
3 623
|
3 933
|
4 136
|
4 788
|
5 465
|
6 045
|
6 698
|
7 184
|
7 656
|
7 947
|
8 137
|
|
Change in Deffered Taxes |
(13)
|
3
|
1
|
(2)
|
(0)
|
(22)
|
1
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
(1 704)
|
(1 903)
|
(2 137)
|
(2 182)
|
(2 398)
|
(2 716)
|
(2 812)
|
(2 699)
|
(2 679)
|
(2 529)
|
(2 480)
|
(2 431)
|
(2 428)
|
(2 367)
|
(2 405)
|
(2 256)
|
(2 186)
|
(2 277)
|
(2 155)
|
(1 926)
|
(2 018)
|
(1 905)
|
(1 948)
|
(2 324)
|
(2 134)
|
(2 059)
|
(2 045)
|
(1 878)
|
(1 955)
|
(1 668)
|
(1 515)
|
(1 837)
|
(1 970)
|
(2 499)
|
(2 979)
|
(3 363)
|
(3 881)
|
(4 266)
|
(4 685)
|
(4 873)
|
(4 966)
|
|
Cash Taxes Paid |
512
|
856
|
644
|
582
|
772
|
609
|
714
|
757
|
821
|
719
|
606
|
0
|
679
|
649
|
733
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
18
|
17
|
(351)
|
(430)
|
(527)
|
(760)
|
(1 224)
|
(1 271)
|
(1 358)
|
(737)
|
(792)
|
493
|
194
|
(195)
|
77
|
(139)
|
181
|
393
|
870
|
(174)
|
(71)
|
(72)
|
(3 567)
|
(3 440)
|
(3 454)
|
(3 637)
|
(198)
|
312
|
560
|
796
|
973
|
730
|
492
|
526
|
624
|
594
|
299
|
434
|
521
|
623
|
768
|
|
Cash from Operating Activities |
1 465
N/A
|
1 636
+12%
|
1 355
-17%
|
1 525
+13%
|
1 562
+2%
|
1 379
-12%
|
1 075
-22%
|
1 025
-5%
|
975
-5%
|
1 636
+68%
|
1 609
-2%
|
2 075
+29%
|
1 839
-11%
|
1 358
-26%
|
1 866
+37%
|
1 654
-11%
|
1 725
+4%
|
1 757
+2%
|
1 755
0%
|
1 439
-18%
|
1 578
+10%
|
1 706
+8%
|
696
-59%
|
894
+29%
|
940
+5%
|
710
-24%
|
1 856
+161%
|
2 285
+23%
|
2 550
+12%
|
2 870
+13%
|
3 081
+7%
|
2 826
-8%
|
2 657
-6%
|
2 815
+6%
|
3 110
+10%
|
3 275
+5%
|
3 116
-5%
|
3 352
+8%
|
3 492
+4%
|
3 698
+6%
|
3 939
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(5)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
956
|
1 202
|
1 636
|
1 179
|
1 648
|
1 402
|
1 858
|
1 852
|
2 036
|
2 054
|
1 991
|
1 919
|
2 093
|
2 537
|
2 577
|
3 103
|
2 496
|
2 507
|
1 996
|
4 459
|
4 411
|
4 478
|
8 509
|
6 292
|
6 109
|
5 874
|
2 120
|
792
|
921
|
312
|
(164)
|
1 060
|
1 211
|
1 518
|
2 726
|
2 637
|
2 365
|
2 801
|
2 353
|
2 564
|
3 334
|
|
Cash from Investing Activities |
956
N/A
|
1 202
+26%
|
1 636
+36%
|
1 179
-28%
|
1 648
+40%
|
1 402
-15%
|
1 858
+32%
|
1 852
0%
|
2 036
+10%
|
2 054
+1%
|
1 991
-3%
|
1 915
-4%
|
2 089
+9%
|
2 532
+21%
|
2 571
+2%
|
3 101
+21%
|
2 494
-20%
|
2 506
+0%
|
1 995
-20%
|
4 459
+124%
|
4 411
-1%
|
4 478
+2%
|
8 509
+90%
|
6 291
-26%
|
6 108
-3%
|
5 873
-4%
|
2 119
-64%
|
792
-63%
|
920
+16%
|
312
-66%
|
(164)
N/A
|
1 060
N/A
|
1 211
+14%
|
1 518
+25%
|
2 727
+80%
|
2 637
-3%
|
2 365
-10%
|
2 801
+18%
|
2 353
-16%
|
2 564
+9%
|
3 334
+30%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(49)
|
(83)
|
(83)
|
(83)
|
(34)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 700)
|
(2 700)
|
(2 700)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(182)
|
(624)
|
(912)
|
|
Cash Paid for Dividends |
(2 650)
|
(2 650)
|
(2 395)
|
(2 395)
|
(2 812)
|
(2 812)
|
(3 362)
|
(3 362)
|
(3 439)
|
(3 439)
|
(3 342)
|
(3 342)
|
(3 374)
|
(3 374)
|
(3 286)
|
(3 285)
|
(3 493)
|
(3 493)
|
(3 485)
|
(3 486)
|
(5 639)
|
(5 639)
|
(5 860)
|
(5 860)
|
(5 610)
|
(5 610)
|
(5 563)
|
(5 563)
|
(2 698)
|
(2 698)
|
(1 991)
|
(1 991)
|
(2 897)
|
(2 897)
|
(3 926)
|
(3 926)
|
(5 820)
|
(5 820)
|
(6 961)
|
(6 961)
|
(5 703)
|
|
Cash from Financing Activities |
(2 650)
N/A
|
(2 650)
N/A
|
(2 395)
+10%
|
(2 395)
N/A
|
(2 813)
-17%
|
(2 812)
+0%
|
(3 362)
-20%
|
(3 410)
-1%
|
(3 521)
-3%
|
(3 522)
0%
|
(3 425)
+3%
|
(3 376)
+1%
|
(3 374)
+0%
|
(3 374)
0%
|
(3 286)
+3%
|
(3 285)
+0%
|
(3 493)
-6%
|
(3 493)
N/A
|
(3 485)
+0%
|
(3 486)
0%
|
(5 639)
-62%
|
(5 639)
+0%
|
(5 860)
-4%
|
(5 860)
+0%
|
(5 610)
+4%
|
(8 310)
-48%
|
(8 263)
+1%
|
(8 263)
+0%
|
(5 398)
+35%
|
(2 698)
+50%
|
(1 991)
+26%
|
(1 991)
0%
|
(2 897)
-46%
|
(2 897)
0%
|
(3 926)
-36%
|
(3 926)
0%
|
(5 820)
-48%
|
(5 820)
+0%
|
(7 143)
-23%
|
(7 585)
-6%
|
(6 616)
+13%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(229)
N/A
|
187
N/A
|
595
+218%
|
309
-48%
|
397
+29%
|
(31)
N/A
|
(429)
-1 281%
|
(533)
-24%
|
(510)
+4%
|
168
N/A
|
175
+4%
|
614
+251%
|
554
-10%
|
516
-7%
|
1 151
+123%
|
1 469
+28%
|
727
-51%
|
770
+6%
|
264
-66%
|
2 412
+813%
|
350
-86%
|
545
+56%
|
3 345
+514%
|
1 325
-60%
|
1 438
+9%
|
(1 727)
N/A
|
(4 288)
-148%
|
(5 186)
-21%
|
(1 928)
+63%
|
483
N/A
|
926
+92%
|
1 895
+105%
|
971
-49%
|
1 436
+48%
|
1 911
+33%
|
1 986
+4%
|
(339)
N/A
|
334
N/A
|
(1 298)
N/A
|
(1 324)
-2%
|
657
N/A
|