Watchlist Manager

Watchlist

Price: 8.83 BRL -0.11% Market Closed

Market Cap: R$3.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023
Revenue
Net Interest Income		(86)	(95)	(110)	(125)	(159)	(212)	(231)	(208)	(137)	(42)	510	82	109	110	516	70	29	(17)	515	(56)	(41)	20	55	89	80	27	(47)	(118)	(176)	(226)	(259)	(292)	(356)	(480)	(633)	(795)	(949)	(1 077)	(1 286)	(1 441)	(1 392)	(1 285)	(1 036)	(775)	(624)	(526)	(519)	(505)	(560)	(546)	(402)	(285)	(127)	32	114	176	130	(10)	(312)	(785)	(1 377)	(1 955)	(2 309)	(2 456)	(2 382)
Interest Income		375	389	366	369	374	394	474	534	594	637	1 136	670	686	698	1 117	698	684	680	1 236	682	689	695	699	705	711	714	725	739	760	788	814	834	850	844	830	825	806	811	834	828	827	813	804	801	801	817	809	820	827	839	847	844	848	820	802	794	789	842	899	972	1 070	1 153	1 249	1 332	1 393
Interest Expense		460	484	476	494	533	606	705	742	731	678	626	588	577	588	602	628	655	697	721	738	730	674	644	615	631	687	772	858	936	1 014	1 073	1 126	1 206	1 324	1 463	1 620	1 755	1 888	2 119	2 269	2 219	2 098	1 840	1 576	1 426	1 344	1 328	1 325	1 387	1 385	1 249	1 128	975	788	689	618	659	852	1 211	1 757	2 447	3 108	3 558	3 788	3 774
Non Interest Income		727	729	748	800	853	928	970	990	971	911	297	878	857	867	300	855	875	905	272	958	966	939	914	899	928	990	1 080	1 188	1 290	1 386	1 457	1 543	1 635	1 764	1 923	2 104	2 255	2 395	2 647	2 799	2 757	2 668	2 418	2 167	2 024	1 951	1 918	1 924	1 977	1 966	1 832	1 765	1 594	1 398	1 307	1 177	1 252	1 466	1 850	2 439	3 170	3 826	4 238	4 439	4 403
Revenue		641 N/A	634 -1%	638 +1%	675 +6%	694 +3%	717 +3%	739 +3%	782 +6%	833 +7%	869 +4%	807 -7%	961 +19%	966 +1%	977 +1%	816 -17%	924 +13%	904 -2%	888 -2%	787 -11%	902 +15%	925 +3%	959 +4%	969 +1%	988 +2%	1 008 +2%	1 017 +1%	1 033 +2%	1 070 +4%	1 115 +4%	1 160 +4%	1 199 +3%	1 251 +4%	1 279 +2%	1 284 +0%	1 290 +0%	1 308 +1%	1 306 0%	1 318 +1%	1 362 +3%	1 358 0%	1 365 +0%	1 383 +1%	1 382 0%	1 391 +1%	1 399 +1%	1 425 +2%	1 399 -2%	1 419 +1%	1 417 0%	1 420 +0%	1 430 +1%	1 480 +3%	1 468 -1%	1 430 -3%	1 421 -1%	1 352 -5%	1 382 +2%	1 456 +5%	1 538 +6%	1 653 +7%	1 793 +8%	1 871 +4%	1 929 +3%	1 983 +3%	2 021 +2%
Pre-Tax Income
Loan Loss Provision		(30)	(25)	(37)	(46)	(56)	(55)	(52)	(65)	(86)	(123)	(159)	(200)	(188)	(164)	(109)	(33)	(46)	(86)	(156)	(171)	(202)	(165)	(166)	(148)	(139)	(156)	(168)	(169)	(160)	(167)	(201)	(222)	(225)	(258)	(244)	(248)	(230)	(191)	(189)	(175)	(168)	(167)	(162)	(170)	(157)	(141)	(124)	(104)	(131)	(151)	(151)	(145)	(144)	(123)	(95)	(88)	(71)	(95)	(106)	(132)	(145)	(142)	(170)	(201)	(208)
Non Interest Expense		(489)	(550)	(494)	(518)	(520)	(471)	(495)	(515)	(525)	(537)	(422)	(553)	(572)	(593)	(499)	(626)	(614)	(614)	(528)	(632)	(646)	(662)	(692)	(698)	(703)	(704)	(695)	(727)	(760)	(786)	(792)	(811)	(818)	(828)	(856)	(870)	(880)	(894)	(908)	(918)	(928)	(933)	(915)	(924)	(918)	(933)	(936)	(939)	(940)	(930)	(980)	(985)	(975)	(970)	(929)	(916)	(943)	(965)	(996)	(1 050)	(1 112)	(1 175)	(1 212)	(1 257)	(1 279)
Pre-Tax Income		122 N/A	59 -52%	107 +82%	111 +4%	118 +6%	191 +62%	193 +1%	202 +5%	223 +10%	210 -5%	226 +7%	209 -8%	206 -1%	221 +7%	208 -6%	266 +28%	244 -8%	189 -23%	103 -45%	99 -3%	77 -22%	132 +72%	112 -16%	142 +27%	167 +17%	157 -6%	169 +8%	174 +3%	195 +12%	207 +6%	206 0%	218 +6%	235 +8%	198 -16%	190 -4%	191 +1%	196 +2%	233 +19%	265 +14%	266 +1%	269 +1%	284 +6%	305 +7%	298 -2%	324 +9%	350 +8%	339 -3%	377 +11%	347 -8%	339 -2%	300 -11%	351 +17%	349 0%	338 -3%	397 +18%	349 -12%	368 +5%	395 +7%	437 +11%	472 +8%	537 +14%	554 +3%	548 -1%	525 -4%	535 +2%
Net Income
Tax Provision		36	115	66	68	49	(40)	(22)	(33)	(58)	(53)	(77)	(65)	(63)	(69)	(66)	(79)	(66)	(39)	(23)	(16)	(8)	(30)	(21)	(33)	(42)	(39)	(42)	(45)	(48)	(51)	(47)	(50)	(54)	(13)	(11)	(13)	(16)	(59)	(71)	(71)	(76)	(84)	(92)	(102)	(118)	(124)	(110)	(106)	(85)	(80)	(39)	(59)	(65)	(67)	(118)	(103)	(111)	(123)	(137)	(151)	(163)	(161)	(141)	(129)	(128)
Income from Continuing Operations		158	174	172	179	168	152	170	169	165	157	149	143	143	152	142	187	178	150	80	84	69	102	91	108	124	118	127	129	147	157	159	168	181	185	179	178	180	174	194	195	193	201	213	196	206	226	228	271	261	258	261	292	284	270	279	246	257	272	300	321	374	393	407	396	407
Income to Minority Interest		(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		149 N/A	166 +11%	161 -3%	166 +3%	161 -3%	149 -8%	161 +9%	163 +1%	161 -1%	155 -4%	149 -4%	131 -12%	131 N/A	142 +8%	142 +0%	163 +14%	143 -12%	105 -26%	80 -24%	71 -12%	59 -17%	88 +50%	76 -13%	93 +22%	107 +15%	103 -4%	110 +7%	110 +0%	128 +16%	134 +5%	134 0%	142 +6%	148 +5%	154 +4%	151 -2%	151 0%	153 +2%	147 -4%	161 +9%	162 +0%	162 N/A	167 +4%	175 +5%	160 -9%	172 +7%	187 +9%	181 -3%	221 +22%	209 -6%	212 +1%	214 +1%	233 +9%	230 -1%	216 -6%	232 +7%	210 -9%	221 +5%	236 +7%	251 +6%	271 +8%	319 +18%	335 +5%	330 -1%	319 -3%	333 +4%
EPS (Diluted)		0.44 N/A	0.49 +11%	0.48 -2%	0.49 +2%	0.48 -2%	0.44 -8%	0.48 +9%	0.48 N/A	0.48 N/A	0.46 -4%	0.44 -4%	0.39 -11%	0.39 N/A	0.42 +8%	0.42 N/A	0.48 +14%	0.42 -13%	0.31 -26%	0.26 -16%	0.21 -19%	0.17 -19%	0.26 +53%	0.22 -15%	0.28 +27%	0.32 +14%	0.3 -6%	0.31 +3%	0.31 N/A	0.36 +16%	0.38 +6%	0.38 N/A	0.4 +5%	0.42 +5%	0.44 +5%	0.43 -2%	0.43 N/A	0.44 +2%	0.42 -5%	0.46 +10%	0.46 N/A	0.46 N/A	0.48 +4%	0.5 +4%	0.46 -8%	0.49 +7%	0.53 +8%	0.52 -2%	0.63 +21%	0.6 -5%	0.6 N/A	0.61 +2%	0.67 +10%	0.66 -1%	0.62 -6%	0.66 +6%	0.6 -9%	0.63 +5%	0.68 +8%	0.72 +6%	0.77 +7%	0.91 +18%	0.96 +5%	0.94 -2%	0.91 -3%	0.95 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 321,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.