Blau Farmaceutica SA
BOVESPA:BLAU3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Blau Farmaceutica SA
BOVESPA:BLAU3
|
BR |
|
Caterpillar Inc
NYSE:CAT
|
US |
Balance Sheet
Balance Sheet Decomposition
Blau Farmaceutica SA
Blau Farmaceutica SA
Balance Sheet
Blau Farmaceutica SA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
10
|
10
|
13
|
11
|
6
|
70
|
52
|
14
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
70
|
0
|
0
|
|
| Cash Equivalents |
10
|
10
|
13
|
11
|
6
|
0
|
52
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
102
|
153
|
144
|
871
|
630
|
|
| Total Receivables |
0
|
107
|
114
|
172
|
155
|
259
|
345
|
465
|
|
| Accounts Receivables |
0
|
99
|
104
|
163
|
141
|
248
|
332
|
421
|
|
| Other Receivables |
0
|
9
|
10
|
9
|
14
|
11
|
14
|
45
|
|
| Inventory |
0
|
104
|
119
|
145
|
188
|
327
|
417
|
569
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
| Total Current Assets |
0
|
222
|
246
|
430
|
501
|
800
|
1 696
|
1 678
|
|
| PP&E Net |
0
|
72
|
100
|
136
|
194
|
257
|
393
|
558
|
|
| PP&E Gross |
0
|
72
|
100
|
136
|
194
|
257
|
393
|
558
|
|
| Accumulated Depreciation |
0
|
44
|
51
|
60
|
66
|
82
|
99
|
102
|
|
| Intangible Assets |
0
|
3
|
2
|
2
|
14
|
26
|
56
|
91
|
|
| Goodwill |
0
|
7
|
7
|
7
|
7
|
145
|
143
|
143
|
|
| Note Receivable |
0
|
9
|
6
|
8
|
6
|
23
|
34
|
22
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
3
|
4
|
12
|
16
|
22
|
7
|
7
|
|
| Other Assets |
0
|
7
|
7
|
7
|
7
|
145
|
143
|
143
|
|
| Total Assets |
0
N/A
|
315
N/A
|
366
+16%
|
594
+62%
|
738
+24%
|
1 273
+72%
|
2 328
+83%
|
2 499
+7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
46
|
76
|
86
|
85
|
133
|
116
|
164
|
|
| Accrued Liabilities |
0
|
13
|
16
|
16
|
18
|
30
|
55
|
57
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
108
|
103
|
32
|
75
|
63
|
94
|
84
|
|
| Other Current Liabilities |
0
|
14
|
28
|
39
|
84
|
137
|
78
|
67
|
|
| Total Current Liabilities |
0
|
181
|
222
|
174
|
263
|
364
|
343
|
371
|
|
| Long-Term Debt |
0
|
34
|
1
|
193
|
204
|
627
|
281
|
228
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
35
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
| Other Liabilities |
0
|
3
|
5
|
5
|
6
|
61
|
51
|
47
|
|
| Total Liabilities |
0
N/A
|
218
N/A
|
228
+4%
|
371
+63%
|
473
+27%
|
1 051
+122%
|
692
-34%
|
677
-2%
|
|
| Equity | |||||||||
| Common Stock |
0
|
56
|
57
|
101
|
101
|
101
|
1 317
|
1 317
|
|
| Retained Earnings |
0
|
35
|
77
|
124
|
167
|
119
|
325
|
563
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
|
| Other Equity |
0
|
6
|
5
|
1
|
2
|
2
|
5
|
17
|
|
| Total Equity |
0
N/A
|
97
N/A
|
138
+42%
|
223
+61%
|
266
+19%
|
221
-17%
|
1 636
+639%
|
1 822
+11%
|
|
| Total Liabilities & Equity |
0
N/A
|
315
N/A
|
366
+16%
|
594
+62%
|
738
+24%
|
1 273
+72%
|
2 328
+83%
|
2 499
+7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
192
|
192
|
192
|
192
|
192
|
192
|
233
|
231
|
|