
Banco BTG Pactual SA
BOVESPA:BPAC3

Intrinsic Value
The intrinsic value of one
BPAC3
stock under the Base Case scenario is
33.14
BRL.
Compared to the current market price of 23.45 BRL,
Banco BTG Pactual SA
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Banco BTG Pactual SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Banco BTG Pactual SA
Balance Sheet Decomposition
Banco BTG Pactual SA
Current Assets | 4.5B |
Cash & Short-Term Investments | 5.1B |
Receivables | -637.9m |
Non-Current Assets | 603.9B |
Long-Term Investments | 329.2B |
PP&E | 718m |
Intangibles | 4.9B |
Other Non-Current Assets | 269.1B |
Free Cash Flow Analysis
Banco BTG Pactual SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Banco BTG Pactual SA
Revenue
|
73.7B
BRL
|
Cost of Revenue
|
-35B
BRL
|
Gross Profit
|
38.7B
BRL
|
Operating Expenses
|
-21.9B
BRL
|
Operating Income
|
16.8B
BRL
|
Other Expenses
|
-4.6B
BRL
|
Net Income
|
12.2B
BRL
|
BPAC3 Profitability Score
Profitability Due Diligence
Banco BTG Pactual SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Banco BTG Pactual SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
BPAC3 Solvency Score
Solvency Due Diligence
Banco BTG Pactual SA's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
Banco BTG Pactual SA's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BPAC3 Price Targets Summary
Banco BTG Pactual SA
According to Wall Street analysts, the average 1-year price target for
BPAC3
is 24 BRL
with a low forecast of 19.92 BRL and a high forecast of 28.76 BRL.
Dividends
Current shareholder yield for BPAC5 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BPAC3
stock under the Base Case scenario is
33.14
BRL.
Compared to the current market price of 23.45 BRL,
Banco BTG Pactual SA
is
Undervalued by 29%.