Bradespar SA
BOVESPA:BRAP4
Bradespar SA
BOVESPA:BRAP4
Price:
23.08
BRL
-2.08%
Market Cap:
R$9.1B
Balance Sheet
Balance Sheet Decomposition
Bradespar SA
Bradespar SA
Balance Sheet Decomposition is not available for
Bradespar SA
Bradespar SA
Balance Sheet
Bradespar SA
Bradespar SA
Currency: BRL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
418
|
557
|
656
|
508
|
441
|
921
|
434
|
1 915
|
82
|
956
|
264
|
254
|
259
|
312
|
378
|
439
|
1 672
|
460
|
201
|
63
|
295
|
409
|
246
|
288
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
58
|
2
|
2
|
10
|
0
|
0
|
0
|
|
| Cash Equivalents |
418
|
557
|
656
|
508
|
441
|
921
|
434
|
1 915
|
82
|
886
|
264
|
253
|
258
|
311
|
376
|
437
|
1 670
|
402
|
199
|
60
|
284
|
409
|
246
|
288
|
|
| Short-Term Investments |
88
|
70
|
55
|
66
|
125
|
0
|
0
|
313
|
1 355
|
0
|
0
|
0
|
0
|
0
|
0
|
1 353
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
573
|
661
|
487
|
489
|
589
|
508
|
534
|
749
|
484
|
973
|
466
|
629
|
859
|
637
|
0
|
17
|
119
|
105
|
353
|
353
|
0
|
241
|
0
|
72
|
|
| Accounts Receivables |
395
|
589
|
405
|
404
|
496
|
450
|
406
|
463
|
328
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
119
|
105
|
353
|
353
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
178
|
72
|
82
|
85
|
93
|
58
|
128
|
286
|
156
|
0
|
0
|
0
|
0
|
637
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
128
|
179
|
124
|
170
|
192
|
361
|
411
|
563
|
344
|
441
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
157
|
236
|
106
|
151
|
171
|
117
|
134
|
203
|
248
|
1 996
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1 365
|
1 702
|
1 428
|
1 384
|
1 518
|
1 907
|
1 513
|
3 743
|
2 513
|
4 366
|
730
|
884
|
1 117
|
949
|
378
|
1 809
|
1 791
|
565
|
555
|
415
|
295
|
650
|
246
|
361
|
|
| PP&E Net |
1 859
|
2 055
|
1 799
|
1 974
|
2 545
|
4 394
|
5 207
|
6 420
|
6 692
|
7 552
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 552
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 262
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 037
|
1 002
|
558
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
917
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
30
|
183
|
235
|
255
|
316
|
122
|
103
|
151
|
194
|
168
|
1 112
|
951
|
447
|
187
|
167
|
186
|
134
|
217
|
199
|
182
|
210
|
142
|
133
|
89
|
|
| Long-Term Investments |
2 293
|
2 421
|
1 293
|
1 524
|
1 268
|
1 215
|
1 293
|
263
|
340
|
229
|
8 897
|
9 205
|
9 272
|
9 457
|
9 143
|
8 275
|
9 391
|
9 845
|
9 344
|
10 692
|
7 048
|
7 269
|
7 511
|
8 154
|
|
| Other Long-Term Assets |
1 295
|
1 218
|
1 092
|
746
|
700
|
366
|
282
|
315
|
371
|
492
|
0
|
21
|
23
|
5
|
6
|
7
|
7
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
917
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6 842
N/A
|
7 579
+11%
|
5 848
-23%
|
5 883
+1%
|
6 347
+8%
|
8 004
+26%
|
8 397
+5%
|
11 928
+42%
|
11 112
-7%
|
14 281
+29%
|
10 739
-25%
|
11 061
+3%
|
10 859
-2%
|
10 599
-2%
|
9 694
-9%
|
10 277
+6%
|
11 323
+10%
|
10 634
-6%
|
10 106
-5%
|
11 298
+12%
|
7 554
-33%
|
8 062
+7%
|
7 890
-2%
|
8 607
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
265
|
299
|
186
|
206
|
260
|
273
|
243
|
305
|
224
|
337
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
14
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
659
|
1 119
|
534
|
352
|
580
|
207
|
190
|
155
|
493
|
1 044
|
307
|
951
|
0
|
1 165
|
0
|
0
|
1 712
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
244
|
217
|
242
|
425
|
559
|
487
|
583
|
2 024
|
387
|
912
|
466
|
61
|
33
|
50
|
34
|
779
|
765
|
458
|
314
|
35
|
50
|
584
|
56
|
121
|
|
| Total Current Liabilities |
1 168
|
1 634
|
962
|
983
|
1 399
|
967
|
1 029
|
2 498
|
1 117
|
2 490
|
773
|
1 012
|
33
|
1 215
|
34
|
779
|
2 476
|
458
|
314
|
35
|
50
|
584
|
56
|
121
|
|
| Long-Term Debt |
3 613
|
3 930
|
2 733
|
1 767
|
1 408
|
2 605
|
1 837
|
2 481
|
2 786
|
2 317
|
540
|
0
|
1 046
|
0
|
1 348
|
1 548
|
0
|
210
|
224
|
1
|
1
|
1
|
0
|
2
|
|
| Deferred Income Tax |
47
|
25
|
43
|
12
|
4
|
245
|
457
|
467
|
446
|
752
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
178
|
239
|
289
|
137
|
175
|
340
|
265
|
353
|
338
|
244
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
397
|
556
|
757
|
744
|
665
|
697
|
952
|
1 193
|
1 378
|
1 700
|
751
|
732
|
745
|
446
|
395
|
38
|
40
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5 404
N/A
|
6 385
+18%
|
4 785
-25%
|
3 642
-24%
|
3 651
+0%
|
4 853
+33%
|
4 541
-6%
|
6 992
+54%
|
6 064
-13%
|
7 503
+24%
|
2 065
-72%
|
1 744
-16%
|
1 825
+5%
|
1 661
-9%
|
1 777
+7%
|
2 366
+33%
|
2 517
+6%
|
674
-73%
|
545
-19%
|
43
-92%
|
51
+19%
|
585
+1 047%
|
56
-90%
|
124
+119%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 000
|
1 000
|
1 000
|
2 045
|
2 045
|
2 045
|
3 000
|
3 000
|
3 000
|
3 000
|
3 220
|
3 900
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
500
|
3 100
|
4 600
|
4 600
|
|
| Retained Earnings |
438
|
193
|
62
|
196
|
651
|
1 107
|
856
|
1 937
|
2 049
|
3 778
|
5 455
|
5 416
|
3 438
|
2 959
|
20
|
453
|
2 026
|
2 779
|
2 107
|
2 899
|
5 258
|
4 670
|
4 387
|
4 707
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 496
|
1 879
|
3 817
|
3 378
|
2 700
|
3 081
|
3 354
|
4 256
|
1 745
|
294
|
1 153
|
824
|
|
| Total Equity |
1 438
N/A
|
1 193
-17%
|
1 062
-11%
|
2 241
+111%
|
2 696
+20%
|
3 152
+17%
|
3 856
+22%
|
4 936
+28%
|
5 048
+2%
|
6 778
+34%
|
8 675
+28%
|
9 316
+7%
|
9 034
-3%
|
8 938
-1%
|
7 917
-11%
|
7 911
0%
|
8 806
+11%
|
9 960
+13%
|
9 561
-4%
|
11 255
+18%
|
7 503
-33%
|
7 477
0%
|
7 834
+5%
|
8 483
+8%
|
|
| Total Liabilities & Equity |
6 842
N/A
|
7 579
+11%
|
5 848
-23%
|
5 883
+1%
|
6 347
+8%
|
8 004
+26%
|
8 397
+5%
|
11 928
+42%
|
11 112
-7%
|
14 281
+29%
|
10 739
-25%
|
11 061
+3%
|
10 859
-2%
|
10 599
-2%
|
9 694
-9%
|
10 277
+6%
|
11 323
+10%
|
10 634
-6%
|
10 106
-5%
|
11 298
+12%
|
7 554
-33%
|
8 062
+7%
|
7 890
-2%
|
8 607
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
348
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
|
Switch to:
Switch to:
See Also
Discover More
