Consorcio Alfa de Administracao SA
BOVESPA:BRGE3
Balance Sheet
Balance Sheet Decomposition
Consorcio Alfa de Administracao SA
Consorcio Alfa de Administracao SA
Balance Sheet
Consorcio Alfa de Administracao SA
| Dec-2013 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5
|
2
|
2
|
4
|
3
|
6
|
6
|
3
|
4
|
4
|
|
| Cash |
0
|
2
|
2
|
4
|
3
|
0
|
6
|
3
|
4
|
4
|
|
| Cash Equivalents |
5
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
652
|
0
|
1 483
|
1 580
|
1 679
|
1 745
|
1 565
|
1 445
|
1 520
|
1 590
|
|
| Total Receivables |
245
|
0
|
276
|
210
|
170
|
177
|
151
|
204
|
304
|
32
|
|
| Accounts Receivables |
139
|
0
|
188
|
113
|
72
|
37
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
106
|
0
|
88
|
98
|
98
|
139
|
151
|
0
|
0
|
0
|
|
| Other Current Assets |
76
|
0
|
95
|
86
|
88
|
107
|
113
|
150
|
215
|
70
|
|
| Total Current Assets |
978
|
0
|
1 856
|
1 881
|
1 939
|
2 035
|
1 836
|
1 802
|
2 043
|
1 696
|
|
| PP&E Net |
1
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
0
|
1
|
4
|
3
|
2
|
1
|
1
|
10
|
2
|
|
| Note Receivable |
253
|
0
|
332
|
170
|
103
|
67
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 224
|
0
|
953
|
985
|
1 021
|
1 120
|
1 100
|
1 143
|
1 187
|
1 179
|
|
| Other Long-Term Assets |
72
|
0
|
103
|
100
|
94
|
95
|
97
|
128
|
143
|
111
|
|
| Total Assets |
2 529
N/A
|
0
N/A
|
3 248
N/A
|
3 141
-3%
|
3 162
+1%
|
3 322
+5%
|
3 037
-9%
|
3 077
+1%
|
3 384
+10%
|
2 989
-12%
|
|
| Liabilities | |||||||||||
| Accrued Liabilities |
18
|
0
|
15
|
28
|
19
|
23
|
17
|
21
|
27
|
32
|
|
| Short-Term Debt |
404
|
0
|
201
|
96
|
97
|
78
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
745
|
0
|
1 067
|
1 169
|
1 209
|
710
|
525
|
623
|
849
|
522
|
|
| Total Current Liabilities |
1 166
|
0
|
1 283
|
1 293
|
1 324
|
810
|
542
|
644
|
875
|
554
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
410
|
0
|
498
|
506
|
542
|
569
|
574
|
520
|
530
|
558
|
|
| Other Liabilities |
87
|
0
|
423
|
251
|
150
|
751
|
686
|
663
|
688
|
553
|
|
| Total Liabilities |
1 664
N/A
|
0
N/A
|
2 203
N/A
|
2 050
-7%
|
2 017
-2%
|
2 131
+6%
|
1 802
-15%
|
1 827
+1%
|
2 094
+15%
|
1 665
-20%
|
|
| Equity | |||||||||||
| Common Stock |
303
|
0
|
364
|
387
|
407
|
427
|
446
|
462
|
470
|
502
|
|
| Retained Earnings |
535
|
0
|
628
|
652
|
681
|
707
|
724
|
725
|
796
|
799
|
|
| Other Equity |
26
|
0
|
52
|
51
|
57
|
57
|
64
|
63
|
24
|
24
|
|
| Total Equity |
865
N/A
|
0
N/A
|
1 044
N/A
|
1 091
+4%
|
1 145
+5%
|
1 191
+4%
|
1 235
+4%
|
1 250
+1%
|
1 290
+3%
|
1 324
+3%
|
|
| Total Liabilities & Equity |
2 529
N/A
|
0
N/A
|
3 248
N/A
|
3 141
-3%
|
3 162
+1%
|
3 322
+5%
|
3 037
-9%
|
3 077
+1%
|
3 384
+10%
|
2 989
-12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
74
|
0
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
|