Watchlist Manager

Watchlist

Price: 4 BRL 1.01% Market Closed

Market Cap: R$1.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		476	526	537	540	528	600	624	292	297	442	588	600	653	722	801	869	903	940	961	1 031	1 066	1 082	1 067	1 087	1 068	1 078	1 266	1 200	1 251	1 265	1 205	1 192	1 179	1 181	1 373	1 382	1 441	1 470	1 359	1 425	1 457	1 509	1 526	1 547	1 577	1 633	1 706	1 751	1 786	1 787	1 750	1 717	1 686	1 690	1 797	1 870	1 972	2 145	2 234	2 314	2 346	2 275	2 125	1 814	1 502	1 345	2 397	1 549	2 151	2 633	3 222	3 059	3 333	3 066	1 251	2 769	2 322
Interest Income		660	714	723	720	707	784	824	420	443	689	945	990	1 057	1 115	1 173	1 225	1 265	1 349	1 381	1 514	1 588	1 637	1 637	1 660	1 629	1 590	1 750	1 650	1 700	1 745	1 749	1 811	1 868	1 933	2 181	2 253	2 390	2 493	2 412	2 516	2 553	2 592	2 614	2 605	2 570	2 540	2 513	2 461	2 430	2 396	2 349	2 319	2 295	2 296	2 385	2 430	2 473	2 588	2 650	2 740	2 856	2 953	3 101	3 329	3 653	4 063	4 442	4 838	5 184	5 432	5 611	5 792	5 970	5 674	5 627	6 556	7 634
Interest Expense		184	188	185	181	179	184	200	127	146	247	356	390	404	394	372	356	362	409	420	483	522	555	569	573	562	512	484	451	449	480	544	619	689	752	808	871	949	1 023	1 053	1 091	1 096	1 083	1 088	1 057	993	907	807	711	645	609	600	602	609	606	588	560	501	442	415	426	510	698	976	1 552	2 178	2 718	3 235	3 502	3 692	3 947	4 135	4 163	4 208	4 592	4 375	5 272	6 210
Non Interest Income		251	248	257	277	266	247	241	144	152	220	306	326	429	449	441	427	331	351	351	363	386	418	430	526	589	631	443	636	648	701	751	788	822	822	684	731	683	623	634	644	649	636	661	666	637	627	587	576	560	573	612	623	674	692	719	768	783	803	720	770	820	1 150	1 671	2 077	2 483	2 409	495	1 660	1 149	846	588	896	897	887	2 048	1 324	1 846
Revenue		727 N/A	774 +6%	794 +3%	816 +3%	793 -3%	846 +7%	864 +2%	436 -50%	449 +3%	661 +47%	895 +35%	926 +3%	1 082 +17%	1 170 +8%	1 243 +6%	1 296 +4%	1 234 -5%	1 291 +5%	1 312 +2%	1 394 +6%	1 452 +4%	1 500 +3%	1 498 0%	1 612 +8%	1 656 +3%	1 709 +3%	1 709 +0%	1 836 +7%	1 899 +3%	1 966 +4%	1 956 -1%	1 980 +1%	2 001 +1%	2 003 +0%	2 057 +3%	2 113 +3%	2 123 +0%	2 093 -1%	1 993 -5%	2 070 +4%	2 106 +2%	2 145 +2%	2 187 +2%	2 214 +1%	2 214 +0%	2 260 +2%	2 293 +1%	2 327 +2%	2 346 +1%	2 360 +1%	2 362 +0%	2 340 -1%	2 360 +1%	2 382 +1%	2 516 +6%	2 638 +5%	2 755 +4%	2 948 +7%	2 954 +0%	3 084 +4%	3 166 +3%	3 425 +8%	3 796 +11%	3 892 +3%	3 985 +2%	3 754 -6%	2 892 -23%	3 210 +11%	3 300 +3%	3 479 +5%	3 810 +10%	3 955 +4%	4 230 +7%	3 953 -7%	3 300 -17%	4 093 +24%	4 167 +2%
Pre-Tax Income
Loan Loss Provision		(68)	(65)	(60)	(63)	(36)	(41)	(44)	(33)	(9)	(14)	(27)	(49)	(113)	(94)	(89)	(76)	(52)	(99)	0	(43)	(71)	(129)	(231)	(275)	(267)	(250)	(287)	(220)	(233)	(236)	(242)	(270)	(285)	(313)	(365)	(397)	(439)	(477)	(511)	(534)	(504)	(467)	(395)	(403)	(336)	(270)	(252)	(152)	(192)	(226)	(215)	(237)	(182)	(127)	(137)	(121)	(169)	(215)	(233)	(227)	(236)	(252)	(673)	(726)	(759)	(810)	(940)	(622)	(457)	(687)	(550)	(632)	(1 077)	(360)	(422)	(210)	(117)
Non Interest Expense		(601)	(628)	(643)	(650)	(617)	(645)	(656)	(323)	(320)	(476)	(679)	(703)	(736)	(786)	(783)	(804)	(805)	(838)	(976)	(953)	(983)	(990)	(1 085)	(1 172)	(1 205)	(1 253)	(1 139)	(1 215)	(1 304)	(1 395)	(1 439)	(1 463)	(1 479)	(1 479)	(1 485)	(1 536)	(1 563)	(1 581)	(1 473)	(1 579)	(1 567)	(1 451)	(1 491)	(1 450)	(1 480)	(1 607)	(1 603)	(1 634)	(1 643)	(1 646)	(1 674)	(1 667)	(1 670)	(1 706)	(1 744)	(1 832)	(1 918)	(2 015)	(1 989)	(2 114)	(2 121)	(2 198)	(2 314)	(2 442)	(2 559)	(2 553)	(2 058)	(2 483)	(2 564)	(2 689)	(2 883)	(2 869)	(2 992)	(3 163)	(2 760)	(3 174)	(3 048)
Pre-Tax Income		59 N/A	81 +38%	91 +12%	103 +14%	140 +35%	160 +15%	164 +3%	80 -51%	121 +50%	172 +42%	189 +10%	174 -8%	233 +34%	291 +25%	371 +27%	416 +12%	377 -9%	354 -6%	336 -5%	398 +19%	399 +0%	381 -4%	182 -52%	165 -9%	184 +11%	205 +11%	283 +38%	400 +42%	363 -9%	335 -8%	275 -18%	247 -10%	236 -4%	211 -11%	207 -2%	180 -13%	121 -32%	35 -71%	9 -76%	(43) N/A	35 N/A	227 +543%	300 +32%	360 +20%	398 +10%	383 -4%	438 +14%	542 +24%	511 -6%	489 -4%	472 -3%	436 -8%	509 +17%	549 +8%	635 +16%	686 +8%	667 -3%	717 +7%	732 +2%	743 +2%	809 +9%	975 +21%	809 -17%	723 -11%	667 -8%	391 -41%	(106) N/A	105 N/A	278 +165%	102 -63%	377 +270%	454 +20%	161 -65%	430 +167%	118 -73%	708 +502%	1 002 +42%
Net Income
Tax Provision		(25)	(24)	(21)	(14)	(37)	(46)	(51)	(28)	(32)	(50)	(54)	(48)	(93)	(105)	(137)	(157)	(121)	(127)	(104)	(104)	(103)	(83)	(53)	(40)	(45)	(58)	(87)	(118)	(108)	(100)	(90)	(74)	(71)	(57)	(50)	(41)	(26)	56	65	86	60	(40)	(75)	(104)	(121)	(148)	(161)	(208)	(197)	(190)	(207)	(183)	(214)	(199)	(185)	(189)	(172)	(213)	(245)	(246)	(275)	(360)	(141)	(113)	(75)	70	223	71	(10)	64	(68)	(95)	26	(101)	78	(217)	(278)
Income from Continuing Operations		34	57	70	90	103	114	113	53	89	122	135	126	140	186	234	260	257	227	232	294	296	299	129	125	139	148	196	282	254	235	184	173	165	154	158	139	96	91	74	43	95	187	226	257	277	235	277	334	315	298	266	254	294	350	450	497	496	504	487	498	534	615	668	611	593	461	118	176	269	166	309	359	187	329	196	491	724
Income to Minority Interest		(6)	(8)	(11)	0	(9)	(10)	(8)	(5)	(7)	(11)	(6)	(8)	(9)	(12)	(15)	(11)	(6)	1	6	1	(3)	(5)	(13)	(16)	(16)	(16)	(14)	(12)	(14)	(14)	(15)	(20)	(21)	(26)	(29)	(29)	(26)	(20)	(18)	(18)	(22)	(23)	(25)	(29)	(28)	(26)	(22)	(16)	(15)	(17)	(18)	(20)	(21)	(26)	(31)	(36)	(38)	(37)	(37)	(38)	(43)	(46)	(61)	(49)	(36)	(37)	(56)	(40)	(40)	(28)	(7)	0	0	0	0	0	0
Net Income (Common)		24 N/A	49 +106%	56 +15%	76 +35%	89 +17%	99 +10%	96 -2%	42 -57%	70 +68%	99 +42%	110 +11%	99 -10%	112 +13%	146 +30%	191 +31%	215 +13%	219 +2%	197 -10%	236 +20%	271 +15%	273 +1%	274 +0%	116 -58%	91 -21%	100 +10%	106 +6%	182 +72%	230 +27%	213 -7%	196 -8%	169 -14%	148 -13%	139 -6%	127 -8%	128 +1%	110 -14%	70 -36%	72 +2%	56 -22%	25 -55%	73 +188%	164 +125%	201 +22%	228 +14%	249 +9%	209 -16%	254 +22%	317 +25%	300 -6%	281 -6%	248 -12%	234 -5%	273 +17%	325 +19%	419 +29%	461 +10%	458 -1%	467 +2%	450 -4%	459 +2%	491 +7%	569 +16%	608 +7%	561 -8%	557 -1%	424 -24%	35 -92%	136 +285%	227 +67%	136 -40%	301 +121%	358 +19%	187 -48%	329 +77%	196 -41%	491 +151%	724 +47%
EPS (Diluted)		0.06 N/A	0.11 +83%	0.13 +18%	0.18 +38%	0.22 +22%	0.24 +9%	0.24 N/A	0.11 -54%	0.17 +55%	0.24 +41%	0.27 +13%	0.24 -11%	0.28 +17%	0.36 +29%	0.46 +28%	0.53 +15%	0.54 +2%	0.49 -9%	0.58 +18%	0.67 +16%	0.67 N/A	0.67 N/A	0.28 -58%	0.22 -21%	0.24 +9%	0.26 +8%	0.44 +69%	0.56 +27%	0.52 -7%	0.47 -10%	0.41 -13%	0.35 -15%	0.33 -6%	0.31 -6%	0.31 N/A	0.27 -13%	0.17 -37%	0.17 N/A	0.14 -18%	0.06 -57%	0.18 +200%	0.4 +122%	0.49 +22%	0.56 +14%	0.61 +9%	0.51 -16%	0.62 +22%	0.77 +24%	0.73 -5%	0.69 -5%	0.6 -13%	0.57 -5%	0.66 +16%	0.78 +18%	1.02 +31%	1.11 +9%	1.11 N/A	1.14 +3%	1.09 -4%	1.13 +4%	1.2 +6%	1.39 +16%	1.48 +6%	1.36 -8%	1.35 -1%	1.03 -24%	0.09 -91%	0.32 +256%	0.56 +75%	0.34 -39%	0.75 +121%	0.95 +27%	0.5 -47%	0.89 +78%	0.53 -40%	1 +89%	1.48 +48%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.