Camil Alimentos SA
BOVESPA:CAML3
Camil Alimentos SA
BOVESPA:CAML3
Price:
6.71
BRL
-0.3%
Market Closed
Market Cap:
R$2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Camil Alimentos SA
BOVESPA:CAML3
|
BR |
|
Weiye Holdings Ltd
HKEX:1570
|
CN |
|
Z
|
Zhejiang Construction Investment Group Co Ltd
SZSE:002761
|
CN |
|
Villeroy & Boch AG
XETRA:VIB3
|
DE |
|
Kangmei Pharmaceutical Co Ltd
SSE:600518
|
CN |
|
S
|
Shenzhen Microgate Technology Co Ltd
SZSE:300319
|
CN |
|
Novo Nordisk A/S
CSE:NOVO B
|
DK |
|
U
|
US Ecology Inc
F:3ER
|
US |
|
ICICI Lombard General Insurance Company Ltd
NSE:ICICIGI
|
IN |
|
Naipu Mining Machinery Co Ltd
SZSE:300818
|
CN |
|
Litian Pictures Holdings Ltd
HKEX:9958
|
CN |
|
J
|
Jinling Pharmaceutical Co Ltd
SZSE:000919
|
CN |
|
HanesBrands Inc
NYSE:HBI
|
US |
|
G
|
Guangdong Taienkang Pharmaceutical Co Ltd
SZSE:301263
|
CN |
Income Statement
Earnings Waterfall
Camil Alimentos SA
Camil Alimentos SA
Income Statement
Camil Alimentos SA
Camil Alimentos SA
Currency: BRL
| Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
181
|
182
|
178
|
170
|
171
|
168
|
156
|
141
|
114
|
96
|
85
|
79
|
82
|
90
|
100
|
110
|
107
|
105
|
98
|
94
|
96
|
94
|
105
|
126
|
179
|
244
|
314
|
372
|
400
|
438
|
482
|
523
|
579
|
607
|
616
|
629
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 229
N/A
|
4 403
+4%
|
4 652
+6%
|
4 784
+3%
|
4 948
+3%
|
5 037
+2%
|
4 926
-2%
|
4 809
-2%
|
4 663
-3%
|
4 442
-5%
|
4 426
0%
|
4 533
+2%
|
4 749
+5%
|
4 982
+5%
|
5 060
+2%
|
5 236
+3%
|
5 396
+3%
|
5 888
+9%
|
6 577
+12%
|
7 127
+8%
|
7 466
+5%
|
7 994
+7%
|
8 300
+4%
|
8 579
+3%
|
9 016
+5%
|
9 155
+2%
|
9 633
+5%
|
9 960
+3%
|
10 205
+2%
|
10 463
+3%
|
13 330
+27%
|
13 734
+3%
|
11 250
-18%
|
14 149
+26%
|
11 847
-16%
|
11 948
+1%
|
12 263
+3%
|
12 051
-2%
|
11 769
-2%
|
11 609
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 195)
|
(3 309)
|
(3 452)
|
(3 569)
|
(3 727)
|
(3 812)
|
(3 772)
|
(3 663)
|
(3 512)
|
(3 325)
|
(3 275)
|
(3 349)
|
(3 527)
|
(3 736)
|
(3 847)
|
(4 001)
|
(4 145)
|
(4 510)
|
(5 049)
|
(5 472)
|
(5 805)
|
(6 299)
|
(6 607)
|
(6 883)
|
(7 238)
|
(7 277)
|
(7 617)
|
(7 895)
|
(8 086)
|
(8 340)
|
(10 655)
|
(11 000)
|
(8 974)
|
(11 247)
|
(9 371)
|
(9 517)
|
(9 873)
|
(9 681)
|
(9 423)
|
(9 129)
|
|
| Gross Profit |
1 034
N/A
|
1 094
+6%
|
1 200
+10%
|
1 215
+1%
|
1 221
+1%
|
1 225
+0%
|
1 154
-6%
|
1 146
-1%
|
1 150
+0%
|
1 116
-3%
|
1 150
+3%
|
1 184
+3%
|
1 222
+3%
|
1 245
+2%
|
1 213
-3%
|
1 236
+2%
|
1 251
+1%
|
1 378
+10%
|
1 528
+11%
|
1 655
+8%
|
1 661
+0%
|
1 695
+2%
|
1 694
0%
|
1 696
+0%
|
1 778
+5%
|
1 878
+6%
|
2 016
+7%
|
2 065
+2%
|
2 120
+3%
|
2 122
+0%
|
2 675
+26%
|
2 734
+2%
|
2 276
-17%
|
2 902
+28%
|
2 477
-15%
|
2 431
-2%
|
2 390
-2%
|
2 370
-1%
|
2 346
-1%
|
2 480
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(673)
|
(731)
|
(766)
|
(746)
|
(761)
|
(763)
|
(756)
|
(766)
|
(749)
|
(764)
|
(781)
|
(793)
|
(839)
|
(871)
|
(890)
|
(943)
|
(952)
|
(973)
|
(1 014)
|
(1 041)
|
(1 037)
|
(1 085)
|
(1 099)
|
(1 140)
|
(1 141)
|
(1 194)
|
(1 328)
|
(1 483)
|
(1 632)
|
(1 708)
|
(2 155)
|
(2 084)
|
(1 643)
|
(2 062)
|
(1 692)
|
(1 726)
|
(1 745)
|
(1 748)
|
(1 769)
|
(1 846)
|
|
| Selling, General & Administrative |
(672)
|
(704)
|
(745)
|
(742)
|
(765)
|
(778)
|
(779)
|
(798)
|
(782)
|
(790)
|
(816)
|
(859)
|
(924)
|
(960)
|
(960)
|
(973)
|
(954)
|
(976)
|
(1 027)
|
(1 057)
|
(1 062)
|
(1 098)
|
(1 107)
|
(1 152)
|
(1 251)
|
(1 313)
|
(1 446)
|
(1 580)
|
(1 647)
|
(1 726)
|
(2 177)
|
(2 149)
|
(1 682)
|
(2 122)
|
(1 730)
|
(1 751)
|
(1 803)
|
(1 807)
|
(1 827)
|
(1 889)
|
|
| Other Operating Expenses |
(2)
|
(27)
|
(21)
|
(4)
|
3
|
16
|
24
|
32
|
33
|
27
|
36
|
66
|
85
|
89
|
70
|
31
|
3
|
4
|
13
|
16
|
25
|
13
|
8
|
12
|
109
|
119
|
118
|
96
|
15
|
18
|
22
|
65
|
39
|
60
|
38
|
25
|
58
|
59
|
58
|
43
|
|
| Operating Income |
361
N/A
|
364
+1%
|
434
+19%
|
469
+8%
|
460
-2%
|
462
+1%
|
399
-14%
|
380
-5%
|
401
+6%
|
353
-12%
|
370
+5%
|
391
+6%
|
383
-2%
|
374
-2%
|
323
-14%
|
293
-9%
|
299
+2%
|
405
+36%
|
514
+27%
|
614
+19%
|
624
+2%
|
610
-2%
|
594
-3%
|
556
-6%
|
637
+15%
|
683
+7%
|
688
+1%
|
582
-15%
|
488
-16%
|
414
-15%
|
520
+26%
|
650
+25%
|
633
-3%
|
840
+33%
|
785
-7%
|
705
-10%
|
645
-8%
|
622
-4%
|
576
-7%
|
634
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(189)
|
(187)
|
(181)
|
(170)
|
(182)
|
(167)
|
(159)
|
(142)
|
(111)
|
(88)
|
(54)
|
(10)
|
(42)
|
(41)
|
(55)
|
(95)
|
(52)
|
(54)
|
(122)
|
(51)
|
(66)
|
(76)
|
(11)
|
(53)
|
(113)
|
(138)
|
(162)
|
(242)
|
(265)
|
(286)
|
(441)
|
(472)
|
(396)
|
(479)
|
(366)
|
(373)
|
(395)
|
(426)
|
(465)
|
(761)
|
|
| Non-Reccuring Items |
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
199
|
198
|
216
|
234
|
35
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
27
|
20
|
4
|
6
|
24
|
19
|
38
|
42
|
35
|
22
|
9
|
(4)
|
25
|
26
|
25
|
26
|
(11)
|
(15)
|
59
|
(22)
|
(20)
|
(19)
|
(93)
|
(46)
|
(15)
|
(48)
|
(52)
|
(22)
|
(26)
|
(26)
|
(31)
|
(34)
|
(27)
|
(42)
|
(36)
|
(33)
|
(74)
|
(63)
|
(67)
|
195
|
|
| Pre-Tax Income |
181
N/A
|
197
+9%
|
257
+31%
|
306
+19%
|
302
-1%
|
315
+4%
|
278
-12%
|
280
+1%
|
325
+16%
|
287
-12%
|
324
+13%
|
378
+16%
|
366
-3%
|
359
-2%
|
293
-18%
|
224
-24%
|
236
+5%
|
337
+43%
|
452
+34%
|
541
+20%
|
537
-1%
|
516
-4%
|
490
-5%
|
457
-7%
|
509
+11%
|
497
-2%
|
474
-5%
|
517
+9%
|
395
-24%
|
319
-19%
|
283
-11%
|
179
-37%
|
228
+27%
|
319
+40%
|
384
+20%
|
299
-22%
|
177
-41%
|
133
-24%
|
44
-67%
|
68
+56%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(70)
|
(69)
|
(98)
|
(107)
|
(101)
|
(103)
|
(89)
|
(86)
|
(75)
|
(65)
|
(64)
|
(39)
|
(4)
|
20
|
48
|
32
|
3
|
(37)
|
(54)
|
(79)
|
(74)
|
(55)
|
(61)
|
(37)
|
(31)
|
(29)
|
(19)
|
(36)
|
(42)
|
2
|
55
|
155
|
132
|
120
|
63
|
50
|
40
|
71
|
121
|
96
|
|
| Income from Continuing Operations |
111
|
128
|
159
|
199
|
202
|
212
|
189
|
193
|
251
|
222
|
261
|
339
|
362
|
380
|
341
|
256
|
240
|
299
|
398
|
461
|
463
|
461
|
429
|
420
|
479
|
467
|
455
|
481
|
354
|
321
|
338
|
334
|
360
|
439
|
447
|
348
|
217
|
205
|
164
|
164
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
111
N/A
|
128
+15%
|
159
+24%
|
199
+25%
|
202
+1%
|
212
+5%
|
189
-11%
|
193
+2%
|
251
+30%
|
222
-11%
|
261
+17%
|
339
+30%
|
362
+7%
|
380
+5%
|
341
-10%
|
256
-25%
|
240
-7%
|
299
+25%
|
398
+33%
|
461
+16%
|
463
+0%
|
376
-19%
|
344
-9%
|
335
-3%
|
478
+43%
|
466
-2%
|
454
-3%
|
480
+6%
|
353
-26%
|
321
-9%
|
338
+5%
|
334
-1%
|
360
+8%
|
439
+22%
|
447
+2%
|
348
-22%
|
217
-38%
|
204
-6%
|
164
-20%
|
164
0%
|
|
| EPS (Diluted) |
0.3
N/A
|
0.35
+17%
|
0.43
+23%
|
0.54
+26%
|
0.55
+2%
|
0.57
+4%
|
0.51
-11%
|
0.39
-24%
|
0.61
+56%
|
0.53
-13%
|
0.63
+19%
|
0.86
+37%
|
0.9
+5%
|
0.94
+4%
|
0.85
-10%
|
0.64
-25%
|
0.61
-5%
|
0.79
+30%
|
1.07
+35%
|
1.29
+21%
|
1.3
+1%
|
1.02
-22%
|
0.94
-8%
|
0.92
-2%
|
1.32
+43%
|
1.29
-2%
|
1.26
-2%
|
1.36
+8%
|
1
-26%
|
0.91
-9%
|
0.97
+7%
|
0.97
N/A
|
1.02
+5%
|
1.24
+22%
|
1.3
+5%
|
1.02
-22%
|
0.61
-40%
|
0.59
-3%
|
0.47
-20%
|
0.46
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
