Companhia Estadual de Distribuicao de Energia Eletrica CEEED
BOVESPA:CEED4
Companhia Estadual de Distribuicao de Energia Eletrica CEEED
BOVESPA:CEED4
Price:
20
BRL
Market Cap:
R$490.8m
Income Statement
Earnings Waterfall
Companhia Estadual de Distribuicao de Energia Eletrica CEEED
Companhia Estadual de Distribuicao de Energia Eletrica CEEED
Income Statement
Companhia Estadual de Distribuicao de Energia Eletrica CEEED
Companhia Estadual de Distribuicao de Energia Eletrica CEEED
Currency: BRL
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
95
|
149
|
211
|
262
|
292
|
323
|
103
|
215
|
442
|
481
|
548
|
|
| Revenue |
4 888
N/A
|
4 836
-1%
|
4 784
-1%
|
4 596
-4%
|
4 468
-3%
|
4 705
+5%
|
1 163
-75%
|
2 568
+121%
|
5 340
+108%
|
5 622
+5%
|
5 865
+4%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(4 406)
|
(4 269)
|
(4 165)
|
(3 765)
|
(3 853)
|
(4 037)
|
(1 004)
|
(2 171)
|
(4 294)
|
(4 543)
|
(4 781)
|
|
| Gross Profit |
482
N/A
|
567
+18%
|
620
+9%
|
830
+34%
|
615
-26%
|
667
+8%
|
159
-76%
|
397
+150%
|
1 046
+163%
|
1 079
+3%
|
1 084
+0%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(509)
|
(391)
|
(502)
|
(530)
|
(323)
|
(279)
|
(171)
|
(321)
|
(695)
|
(650)
|
(570)
|
|
| Selling, General & Administrative |
(461)
|
(523)
|
(562)
|
(518)
|
(300)
|
(265)
|
(112)
|
(226)
|
(554)
|
(539)
|
(512)
|
|
| Depreciation & Amortization |
(24)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(2)
|
(3)
|
(10)
|
(15)
|
0
|
|
| Other Operating Expenses |
(24)
|
155
|
82
|
10
|
(1)
|
7
|
(58)
|
(92)
|
(131)
|
(95)
|
(58)
|
|
| Operating Income |
(27)
N/A
|
176
N/A
|
118
-33%
|
300
+156%
|
293
-3%
|
389
+33%
|
(12)
N/A
|
76
N/A
|
351
+362%
|
429
+22%
|
514
+20%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(98)
|
(20)
|
(267)
|
(261)
|
(279)
|
(304)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
66
|
(100)
|
(50)
|
62
|
(38)
|
(41)
|
(11)
|
(24)
|
(66)
|
(49)
|
(61)
|
|
| Total Other Income |
(366)
|
(329)
|
55
|
154
|
(242)
|
(285)
|
(193)
|
(401)
|
(773)
|
(855)
|
(947)
|
|
| Pre-Tax Income |
(425)
N/A
|
(272)
+36%
|
(145)
+47%
|
256
N/A
|
(266)
N/A
|
(241)
+9%
|
(216)
+10%
|
(349)
-62%
|
(488)
-40%
|
(475)
+3%
|
(494)
-4%
|
|
| Net Income | ||||||||||||
| Tax Provision |
30
|
67
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
49
|
0
|
0
|
|
| Income from Continuing Operations |
(394)
|
(205)
|
(146)
|
256
|
(266)
|
(242)
|
(216)
|
(349)
|
(439)
|
(475)
|
(494)
|
|
| Net Income (Common) |
(394)
N/A
|
(205)
+48%
|
(146)
+29%
|
256
N/A
|
(266)
N/A
|
(242)
+9%
|
(216)
+11%
|
(349)
-62%
|
(439)
-26%
|
(475)
-8%
|
(494)
-4%
|
|
| EPS (Diluted) |
-5.78
N/A
|
-3.01
+48%
|
-2.14
+29%
|
3.74
N/A
|
-3.9
N/A
|
-3.54
+9%
|
-3.16
+11%
|
-5.13
-62%
|
-6.45
-26%
|
-6.99
-8%
|
-7.27
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
