First Time Loading...

Atacadao SA
BOVESPA:CRFB3

Watchlist Manager
Atacadao SA Logo
Atacadao SA
BOVESPA:CRFB3
Watchlist
Price: 11.55 BRL 3.22% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Atacadão SA engages in the retail and wholesale of food, clothing, home appliances, electronics and other products. [ Read More ]

The intrinsic value of one CRFB3 stock under the Base Case scenario is 25.56 BRL. Compared to the current market price of 11.55 BRL, Atacadao SA is Undervalued by 55%.

Key Points:
CRFB3 Intrinsic Value
Base Case
25.56 BRL
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Atacadao SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRFB3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Atacadao SA

Provide an overview of the primary business activities
of Atacadao SA.

What unique competitive advantages
does Atacadao SA hold over its rivals?

What risks and challenges
does Atacadao SA face in the near future?

Summarize the latest earnings call
of Atacadao SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Atacadao SA.

Provide P/S
for Atacadao SA.

Provide P/E
for Atacadao SA.

Provide P/OCF
for Atacadao SA.

Provide P/FCFE
for Atacadao SA.

Provide P/B
for Atacadao SA.

Provide EV/S
for Atacadao SA.

Provide EV/GP
for Atacadao SA.

Provide EV/EBITDA
for Atacadao SA.

Provide EV/EBIT
for Atacadao SA.

Provide EV/OCF
for Atacadao SA.

Provide EV/FCFF
for Atacadao SA.

Provide EV/IC
for Atacadao SA.

Show me price targets
for Atacadao SA made by professional analysts.

What are the Revenue projections
for Atacadao SA?

How accurate were the past Revenue estimates
for Atacadao SA?

What are the Net Income projections
for Atacadao SA?

How accurate were the past Net Income estimates
for Atacadao SA?

What are the EPS projections
for Atacadao SA?

How accurate were the past EPS estimates
for Atacadao SA?

What are the EBIT projections
for Atacadao SA?

How accurate were the past EBIT estimates
for Atacadao SA?

Compare the revenue forecasts
for Atacadao SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Atacadao SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Atacadao SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Atacadao SA compared to its peers.

Compare the P/E ratios
of Atacadao SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Atacadao SA with its peers.

Analyze the financial leverage
of Atacadao SA compared to its main competitors.

Show all profitability ratios
for Atacadao SA.

Provide ROE
for Atacadao SA.

Provide ROA
for Atacadao SA.

Provide ROIC
for Atacadao SA.

Provide ROCE
for Atacadao SA.

Provide Gross Margin
for Atacadao SA.

Provide Operating Margin
for Atacadao SA.

Provide Net Margin
for Atacadao SA.

Provide FCF Margin
for Atacadao SA.

Show all solvency ratios
for Atacadao SA.

Provide D/E Ratio
for Atacadao SA.

Provide D/A Ratio
for Atacadao SA.

Provide Interest Coverage Ratio
for Atacadao SA.

Provide Altman Z-Score Ratio
for Atacadao SA.

Provide Quick Ratio
for Atacadao SA.

Provide Current Ratio
for Atacadao SA.

Provide Cash Ratio
for Atacadao SA.

What is the historical Revenue growth
over the last 5 years for Atacadao SA?

What is the historical Net Income growth
over the last 5 years for Atacadao SA?

What is the current Free Cash Flow
of Atacadao SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Atacadao SA.

Financials

Balance Sheet Decomposition
Atacadao SA

Current Assets 44.6B
Cash & Short-Term Investments 12.3B
Receivables 19B
Other Current Assets 13.3B
Non-Current Assets 48.1B
Long-Term Investments 1.3B
PP&E 30.6B
Intangibles 6.9B
Other Non-Current Assets 9.4B
Current Liabilities 47.4B
Accounts Payable 32.4B
Accrued Liabilities 1.9B
Other Current Liabilities 13.1B
Non-Current Liabilities 26.1B
Long-Term Debt 9.5B
Other Non-Current Liabilities 16.6B
Efficiency

Earnings Waterfall
Atacadao SA

Revenue
109.9B BRL
Cost of Revenue
-89.2B BRL
Gross Profit
20.7B BRL
Operating Expenses
-16.8B BRL
Operating Income
3.9B BRL
Other Expenses
-4.7B BRL
Net Income
-795m BRL

Free Cash Flow Analysis
Atacadao SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CRFB3 Profitability Score
Profitability Due Diligence

Atacadao SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
54/100
Profitability
Score

Atacadao SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CRFB3 Solvency Score
Solvency Due Diligence

Atacadao SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
40/100
Solvency
Score

Atacadao SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRFB3 Price Targets Summary
Atacadao SA

Wall Street analysts forecast CRFB3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRFB3 is 14.99 BRL with a low forecast of 12.12 BRL and a high forecast of 17.33 BRL.

Lowest
Price Target
12.12 BRL
5% Upside
Average
Price Target
14.99 BRL
30% Upside
Highest
Price Target
17.33 BRL
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CRFB3 Price
Atacadao SA

1M 1M
-14%
6M 6M
+33%
1Y 1Y
+7%
3Y 3Y
-44%
5Y 5Y
-39%
10Y 10Y
-11%
Annual Price Range
11.55
52w Low
8.5
52w High
13.9
Price Metrics
Average Annual Return -6.1%
Standard Deviation of Annual Returns 16.48%
Max Drawdown -63%
Shares Statistics
Market Capitalization 24.4B BRL
Shares Outstanding 2 108 294 411
Percentage of Shares Shorted
N/A

CRFB3 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Atacadao SA Logo
Atacadao SA

Country

Brazil

Industry

Retail

Market Cap

24.4B BRL

Dividend Yield

4.11%

Description

Atacadão SA engages in the retail and wholesale of food, clothing, home appliances, electronics and other products. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2017-07-19. The firm's activities are divided into three business lines: Wholesale, Retail and Financial Solutions. The Wholesale area focuses on self-service stores and delivery establishments, under the Atacadao brand name, for wholesale customers. The Retail segment operates hypermarkets, supermarkets, convenience shops, pharmacies and fuel service stations, as well as e-commerce platform, under the Carrefour brand name. The company includes also Property Division, which manages the property portfolio and leasable areas. Financial Solutions division acts on in the insurance market and offers consumer credit solutions through Carrefour and Atacadao credit cards.

Contact

SAO PAULO
Sao Paulo
Avenida Morvan Dias de Figueiredo 6169, Vila Mariana
+551127954425.0
https://www.atacadao.com.br

IPO

2017-07-19

Employees

95 667

Officers

CEO & Member of the Executive Officers Board
Mr. Marco Aparecido de Oliveira
Chief Financial Officer
David Fernandes
Member of the Executive Officers Board
Mr. Sébastien Durchon
Member of the Executive Officers Board & Effective Independent Member of the Board of Directors
Mr. Charles André Pierre Desmartis
Executive Director for Latin America (Argentina and Brazil)
Mr. Noël Frederic Georges Prioux
Chief Executive Officer of Carrefour Soluções Financeiras
Mr. Carlos Mauad
Show More
Chief Executive Officer of Carrefour Retail
José Luis Gutierrez
Chief Executive Officer of Grupo Carrefour Brasil
Mr. Stephane Maquaire
Executive Director of Clients, Services & Digital Transformation
Ms. Paula Magalhães Cardoso Florez Chaves
Executive Director of Carrefour Varejo
Mr. Luis Moreno
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRFB3 stock?

The intrinsic value of one CRFB3 stock under the Base Case scenario is 25.56 BRL.

Is CRFB3 stock undervalued or overvalued?

Compared to the current market price of 11.55 BRL, Atacadao SA is Undervalued by 55%.