Financeira Alfa SA CFI
BOVESPA:CRIV3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Financeira Alfa SA CFI
BOVESPA:CRIV3
|
BR |
|
L
|
Lepu Scientech Medical Technology Shanghai Co Ltd
HKEX:2291
|
CN |
|
A-One Seimitsu Inc
TSE:6156
|
JP |
Cash Flow Statement
Cash Flow Statement
Financeira Alfa SA CFI
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
53
|
45
|
41
|
39
|
37
|
37
|
39
|
40
|
39
|
40
|
40
|
40
|
40
|
42
|
44
|
57
|
65
|
70
|
74
|
65
|
68
|
64
|
65
|
72
|
72
|
74
|
70
|
58
|
54
|
52
|
55
|
70
|
124
|
127
|
123
|
101
|
39
|
26
|
20
|
33
|
23
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
3
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
0
|
0
|
75
|
75
|
58
|
69
|
(19)
|
(11)
|
13
|
(23)
|
(29)
|
|
| Other Non-Cash Items |
(7)
|
(6)
|
5
|
8
|
8
|
7
|
8
|
8
|
4
|
5
|
5
|
3
|
16
|
20
|
12
|
25
|
9
|
4
|
4
|
8
|
18
|
25
|
34
|
40
|
17
|
6
|
2
|
7
|
32
|
47
|
50
|
39
|
8
|
13
|
11
|
(2)
|
33
|
24
|
26
|
29
|
29
|
|
| Cash Taxes Paid |
17
|
21
|
16
|
24
|
17
|
14
|
20
|
14
|
23
|
36
|
37
|
38
|
38
|
47
|
46
|
46
|
50
|
33
|
32
|
32
|
26
|
31
|
30
|
32
|
33
|
34
|
34
|
29
|
33
|
0
|
24
|
27
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(44)
|
623
|
130
|
(626)
|
(614)
|
(507)
|
297
|
(233)
|
(218)
|
25
|
(778)
|
7
|
309
|
(591)
|
(88)
|
(118)
|
(128)
|
106
|
474
|
250
|
108
|
410
|
23
|
(742)
|
(861)
|
(42)
|
1 554
|
931
|
633
|
41
|
(1 219)
|
(1 479)
|
2 442
|
528
|
349
|
2 955
|
1 521
|
3 623
|
4 369
|
3 419
|
4 136
|
|
| Cash from Operating Activities |
4
N/A
|
663
+16 470%
|
177
-73%
|
(577)
N/A
|
(568)
+2%
|
(462)
+19%
|
346
N/A
|
(184)
N/A
|
(174)
+5%
|
71
N/A
|
(731)
N/A
|
52
N/A
|
367
+609%
|
(528)
N/A
|
(31)
+94%
|
(35)
-12%
|
(52)
-51%
|
181
N/A
|
554
+206%
|
325
-41%
|
196
-39%
|
501
+155%
|
124
-75%
|
(629)
N/A
|
(771)
-22%
|
40
N/A
|
1 629
+3 931%
|
998
-39%
|
720
-28%
|
135
-81%
|
(1 116)
N/A
|
(1 371)
-23%
|
2 648
N/A
|
746
-72%
|
543
-27%
|
3 126
+476%
|
1 577
-50%
|
3 665
+132%
|
4 430
+21%
|
3 462
-22%
|
4 162
+20%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(5)
|
(1)
|
(2)
|
(3)
|
1
|
(2)
|
(3)
|
(2)
|
(9)
|
(2)
|
0
|
(2)
|
6
|
(3)
|
(4)
|
(3)
|
3
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
| Other Items |
2
|
1
|
2
|
2
|
1
|
3
|
0
|
4
|
0
|
1
|
1
|
(3)
|
0
|
2
|
1
|
3
|
1
|
(2)
|
1
|
(1)
|
2
|
2
|
1
|
(5)
|
1
|
(0)
|
1
|
(89)
|
523
|
522
|
523
|
612
|
24
|
24
|
47
|
83
|
52
|
47
|
17
|
(9)
|
(28)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+50%
|
(0)
+20%
|
(0)
+75%
|
(1)
-500%
|
(1)
N/A
|
(1)
-67%
|
(1)
+20%
|
(1)
-13%
|
(1)
N/A
|
(2)
-122%
|
(2)
-10%
|
(2)
N/A
|
(1)
+36%
|
(1)
+14%
|
(6)
-400%
|
(1)
+80%
|
(1)
-17%
|
(1)
+7%
|
5
N/A
|
(2)
N/A
|
(2)
-35%
|
(2)
+13%
|
(2)
-10%
|
(2)
+27%
|
(2)
+6%
|
(1)
+13%
|
(92)
-6 938%
|
520
N/A
|
519
0%
|
519
0%
|
608
+17%
|
20
-97%
|
21
+3%
|
44
+109%
|
80
+82%
|
50
-38%
|
44
-11%
|
15
-66%
|
(11)
N/A
|
(29)
-157%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
(8)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(33)
|
(29)
|
(28)
|
(28)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(15)
|
(20)
|
(20)
|
(20)
|
(24)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
0
|
(22)
|
(32)
|
(32)
|
(32)
|
(20)
|
|
| Other |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
0
|
0
|
0
|
1
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(33)
N/A
|
(29)
+11%
|
(28)
+3%
|
(28)
N/A
|
(14)
+52%
|
(14)
-5%
|
(14)
N/A
|
(22)
-55%
|
(23)
-1%
|
(23)
-2%
|
(23)
-2%
|
(16)
+32%
|
(17)
-9%
|
(17)
N/A
|
(17)
+1%
|
(17)
+2%
|
(15)
+10%
|
(17)
-13%
|
(17)
-1%
|
(18)
-1%
|
(18)
-4%
|
(18)
+4%
|
(17)
+1%
|
(17)
+2%
|
(15)
+11%
|
(21)
-36%
|
(21)
+1%
|
(21)
N/A
|
(1)
+94%
|
4
N/A
|
3
-11%
|
3
N/A
|
(20)
N/A
|
(21)
-5%
|
(21)
-1%
|
1
N/A
|
(22)
N/A
|
(22)
+1%
|
(21)
+3%
|
(44)
-108%
|
(20)
+55%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(30)
N/A
|
633
N/A
|
148
-77%
|
(605)
N/A
|
(582)
+4%
|
(477)
+18%
|
331
N/A
|
(207)
N/A
|
(197)
+5%
|
47
N/A
|
(756)
N/A
|
34
N/A
|
347
+933%
|
(546)
N/A
|
(49)
+91%
|
(57)
-17%
|
(69)
-20%
|
163
N/A
|
536
+229%
|
312
-42%
|
176
-43%
|
481
+173%
|
105
-78%
|
(648)
N/A
|
(787)
-21%
|
18
N/A
|
1 607
+8 777%
|
886
-45%
|
1 238
+40%
|
658
-47%
|
(593)
N/A
|
(759)
-28%
|
2 648
N/A
|
746
-72%
|
565
-24%
|
3 207
+467%
|
1 604
-50%
|
3 688
+130%
|
4 424
+20%
|
3 406
-23%
|
4 113
+21%
|
|