Companhia de Seguros Alianca da Bahia
BOVESPA:CSAB3
Cash Flow Statement
Cash Flow Statement
Companhia de Seguros Alianca da Bahia
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7
|
7
|
11
|
20
|
30
|
36
|
36
|
43
|
43
|
44
|
46
|
49
|
54
|
57
|
56
|
55
|
42
|
35
|
20
|
9
|
5
|
0
|
14
|
16
|
17
|
21
|
17
|
14
|
23
|
50
|
51
|
51
|
47
|
33
|
9
|
12
|
12
|
(4)
|
18
|
16
|
16
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(17)
|
(19)
|
(27)
|
(34)
|
(45)
|
(50)
|
(53)
|
(58)
|
(60)
|
(57)
|
(62)
|
(69)
|
(70)
|
(77)
|
(74)
|
(70)
|
(59)
|
(56)
|
(44)
|
(34)
|
(27)
|
(19)
|
(22)
|
(19)
|
(25)
|
(25)
|
(35)
|
(33)
|
(42)
|
(71)
|
(63)
|
(65)
|
(56)
|
(46)
|
(24)
|
(29)
|
(31)
|
(15)
|
(36)
|
(35)
|
(36)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
16
|
19
|
20
|
9
|
33
|
33
|
45
|
43
|
51
|
47
|
48
|
53
|
52
|
54
|
54
|
50
|
78
|
84
|
89
|
87
|
41
|
40
|
24
|
25
|
23
|
20
|
27
|
25
|
15
|
18
|
19
|
22
|
28
|
48
|
29
|
27
|
26
|
3
|
17
|
11
|
(9)
|
|
| Cash from Operating Activities |
7
N/A
|
8
+4%
|
5
-39%
|
(5)
N/A
|
18
N/A
|
19
+5%
|
29
+50%
|
29
-1%
|
35
+22%
|
34
-2%
|
33
-4%
|
33
-1%
|
37
+12%
|
35
-4%
|
36
+1%
|
36
+0%
|
61
+71%
|
63
+2%
|
66
+5%
|
62
-6%
|
20
-68%
|
22
+10%
|
18
-19%
|
23
+32%
|
15
-34%
|
17
+8%
|
9
-43%
|
7
-27%
|
(3)
N/A
|
(1)
+63%
|
8
N/A
|
8
+11%
|
19
+124%
|
36
+88%
|
16
-57%
|
11
-28%
|
8
-33%
|
(16)
N/A
|
(1)
+94%
|
(7)
-596%
|
(27)
-291%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
|
| Other Items |
7
|
7
|
7
|
7
|
7
|
7
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
6
|
6
|
20
|
22
|
16
|
16
|
5
|
(19)
|
3
|
4
|
3
|
26
|
11
|
20
|
36
|
|
| Cash from Investing Activities |
6
N/A
|
6
-4%
|
6
+5%
|
6
-1%
|
7
+3%
|
7
+2%
|
(1)
N/A
|
(1)
-5%
|
(1)
+6%
|
(1)
+7%
|
(0)
+72%
|
(0)
+6%
|
(0)
-107%
|
(0)
-23%
|
(1)
-108%
|
(1)
-5%
|
(1)
+8%
|
(1)
+4%
|
(1)
+27%
|
(1)
-3%
|
(1)
-3%
|
(0)
+12%
|
(0)
+8%
|
(1)
-43%
|
(1)
-30%
|
(1)
+28%
|
5
N/A
|
6
+3%
|
19
+241%
|
21
+12%
|
16
-26%
|
16
-2%
|
3
-78%
|
(20)
N/A
|
2
N/A
|
3
+56%
|
1
-57%
|
23
+1 862%
|
6
-73%
|
16
+156%
|
31
+101%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Paid for Dividends |
(13)
|
(13)
|
(13)
|
(4)
|
(27)
|
(27)
|
(27)
|
(27)
|
(33)
|
(33)
|
(33)
|
(33)
|
(37)
|
(37)
|
(37)
|
(37)
|
(62)
|
(62)
|
(62)
|
0
|
(20)
|
(20)
|
(20)
|
(20)
|
(14)
|
(14)
|
(14)
|
0
|
(16)
|
(24)
|
(25)
|
(25)
|
(23)
|
(15)
|
(15)
|
(15)
|
(8)
|
(8)
|
(8)
|
0
|
(5)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(13)
N/A
|
(13)
+0%
|
(13)
N/A
|
(4)
+73%
|
(27)
-638%
|
(27)
N/A
|
(27)
0%
|
(27)
N/A
|
(33)
-22%
|
(33)
0%
|
(33)
+0%
|
(33)
N/A
|
(37)
-14%
|
(37)
+0%
|
(37)
N/A
|
(37)
N/A
|
(62)
-66%
|
(62)
+0%
|
(62)
0%
|
0
N/A
|
(20)
N/A
|
(20)
0%
|
(20)
+0%
|
(20)
0%
|
(14)
+29%
|
(14)
0%
|
(14)
N/A
|
(14)
+0%
|
(16)
-13%
|
(24)
-48%
|
(25)
-2%
|
(25)
0%
|
(23)
+7%
|
(15)
+34%
|
(15)
+3%
|
(15)
+0%
|
(8)
+45%
|
(8)
+0%
|
(8)
+0%
|
0
N/A
|
(5)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
+14%
|
(2)
N/A
|
(2)
+10%
|
(2)
+14%
|
(1)
+68%
|
2
N/A
|
1
-24%
|
2
+42%
|
1
-31%
|
0
-65%
|
0
-62%
|
(1)
N/A
|
(2)
-229%
|
(2)
-1%
|
(2)
-1%
|
(1)
+45%
|
0
N/A
|
4
+917%
|
(0)
N/A
|
(1)
-1 236%
|
1
N/A
|
(3)
N/A
|
2
N/A
|
0
-92%
|
2
+837%
|
0
-74%
|
(2)
N/A
|
(0)
+89%
|
(4)
-1 718%
|
(1)
+70%
|
(1)
+47%
|
(0)
+33%
|
1
N/A
|
3
+189%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-503%
|
1
N/A
|
(1)
N/A
|
|