Intrinsic Value

The intrinsic value of Companhia de Saneamento de Minas Gerais COPASA MG (CSMG3) under the Base Case is 28.74 BRL per share. Compared with the current market price of 61.93 BRL, the stock appears Overvalued by 54% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 17% last year to 20% by 2033, higher than in any of the last six years. If net margin stayed at its five-year average of 15%, the estimate would be about R$22.

Do our valuations actually work? See backtest results .

CSMG3 Intrinsic Value
R$28.74
Overvaluation 54%
Intrinsic Value
Price R$61.93

CSMG3 is more expensive than usual. It was this expensive or more expensive on just 3% of days in the past 5 years.

Monitor CSMG3
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value R$22.99
Get notified when the price drops into your buy zone
Current Price R$61.93
Intrinsic Value R$28.74
Margin of Safety 20% R$22.99
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CSMG3

Fundamental Analysis

What Companhia de Saneamento de Minas Gerais COPASA MG Does

Utilities

Companhia de Saneamento de Minas Gerais, known as Copasa, is a Brazilian water and sanitation utility focused on Minas Gerais. It collects, treats, and delivers drinking water, and it gathers and treats sewage for homes, businesses, and public institutions in the areas it serves. In practical terms, it is the company that keeps the water system running for its service territories.

Headquarters
Brazil BR
Employees
9 441
IPO date
Sep 17, 2003
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Companhia de Saneamento de Minas Gerais COPASA MG

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CSMG3 stock?

The intrinsic value for Companhia de Saneamento de Minas Gerais COPASA MG (CSMG3) under the Base Case is 28.74 BRL.

Is CSMG3 stock undervalued or overvalued?

Compared with the current market price of 61.93 BRL, the stock appears Overvalued by 54% .

Back to Top