Watchlist Manager

Watchlist

Price: 27.77 BRL 0.18%

Market Cap: R$12.7B

C	Cyrela Brazil Realty SA Empreendimentos e Participacoes BOVESPA:CYRE3	BR
	Kraken Robotics Inc XTSX:PNG	CA
W	WidePoint Corp AMEX:WYY	US
	Yincheng Life Service Co Ltd HKEX:1922	CN
P	Planting Hope Co Inc OTC:MYLKF	CA
P	Pricol Ltd NSE:PRICOLLTD	IN
	Ashoka Buildcon Ltd NSE:ASHOKA	IN
B	Beijing Jingneng Power Co Ltd SSE:600578	CN

Income Statement

Currency: BRL

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	39	0	0	0	23	0	0	0	22	0	0	0	51	0	0	0	84	0	0	0	0	0	0	0	0	46	79	122	0	152	149	147	157	162	181	208	(335)	55	62	26	177	159	138	144	142	154	171	188	212	215	222	239	246	243	231	203	186	180	171	162	139	121	121	128	126	150	139	130	124	113	108	92	80	75	78	99	149	200	254	311	412	427	418	429	455	406	434	444	458	470	0	0	0
Revenue	154 N/A	146 -6%	161 +11%	148 -8%	141 -4%	135 -5%	133 -1%	131 -2%	154 +18%	162 +5%	170 +5%	217 +27%	222 +2%	440 +98%	648 +47%	689 +6%	862 +25%	869 +1%	849 -2%	1 117 +32%	1 189 +6%	1 282 +8%	1 464 +14%	1 707 +17%	1 923 +13%	2 311 +20%	2 592 +12%	2 847 +10%	3 000 +5%	3 132 +4%	3 785 +21%	4 088 +8%	4 549 +11%	4 879 +7%	4 693 -4%	4 890 +4%	4 958 +1%	5 135 +4%	5 533 +8%	6 127 +11%	6 390 +4%	6 392 +0%	6 182 -3%	5 838 -6%	5 382 -8%	5 369 0%	5 413 +1%	5 372 -1%	5 472 +2%	5 458 0%	5 677 +4%	5 818 +2%	5 538 -5%	5 317 -4%	4 841 -9%	4 341 -10%	4 117 -5%	3 620 -12%	3 307 -9%	3 195 -3%	3 077 -4%	3 011 -2%	2 784 -8%	2 674 -4%	2 432 -9%	2 497 +3%	2 624 +5%	3 146 +20%	3 522 +12%	3 819 +8%	4 029 +5%	3 931 -2%	3 869 -2%	3 772 -3%	4 000 +6%	3 824 -4%	4 063 +6%	4 406 +8%	4 531 +3%	4 791 +6%	5 019 +5%	5 087 +1%	5 358 +5%	5 412 +1%	5 464 +1%	5 847 +7%	5 913 +1%	6 253 +6%	6 542 +5%	6 766 +3%	7 170 +6%	7 966 +11%	8 346 +5%	8 596 +3%	8 695 +1%	9 423 +8%
Gross Profit
Cost of Revenue	(79)	(72)	(75)	(60)	(58)	(58)	(57)	(61)	(86)	(87)	(96)	(123)	(111)	(227)	(336)	(370)	(473)	(485)	(487)	(645)	(695)	(761)	(862)	(1 004)	(1 128)	(1 359)	(1 526)	(1 765)	(1 883)	(2 015)	(2 504)	(2 679)	(2 997)	(3 234)	(3 097)	(3 354)	(3 488)	(3 675)	(4 035)	(4 393)	(4 528)	(4 501)	(4 309)	(4 003)	(3 626)	(3 577)	(3 592)	(3 613)	(3 672)	(3 652)	(3 846)	(3 949)	(3 746)	(3 580)	(3 192)	(2 838)	(2 692)	(2 340)	(2 161)	(2 133)	(2 082)	(2 116)	(2 003)	(1 939)	(1 788)	(1 835)	(1 904)	(2 311)	(2 563)	(2 738)	(2 864)	(2 715)	(2 642)	(2 562)	(2 701)	(2 573)	(2 727)	(2 912)	(2 969)	(3 125)	(3 316)	(3 425)	(3 615)	(3 678)	(3 719)	(3 966)	(4 016)	(4 209)	(4 400)	(4 540)	(4 813)	(5 386)	(5 625)	(5 795)	(5 868)	(6 354)
Gross Profit	76 N/A	74 -2%	86 +16%	87 +1%	84 -4%	76 -9%	77 +1%	70 -9%	69 -1%	76 +11%	75 -2%	94 +27%	112 +18%	213 +91%	311 +46%	319 +2%	389 +22%	384 -1%	362 -6%	472 +30%	494 +5%	521 +6%	603 +16%	703 +17%	795 +13%	953 +20%	1 066 +12%	1 083 +2%	1 117 +3%	1 117 0%	1 281 +15%	1 409 +10%	1 552 +10%	1 645 +6%	1 595 -3%	1 537 -4%	1 471 -4%	1 460 -1%	1 497 +3%	1 734 +16%	1 862 +7%	1 891 +2%	1 874 -1%	1 835 -2%	1 756 -4%	1 792 +2%	1 821 +2%	1 759 -3%	1 800 +2%	1 806 +0%	1 831 +1%	1 869 +2%	1 792 -4%	1 737 -3%	1 649 -5%	1 503 -9%	1 425 -5%	1 280 -10%	1 147 -10%	1 063 -7%	995 -6%	895 -10%	781 -13%	735 -6%	644 -12%	662 +3%	719 +9%	835 +16%	959 +15%	1 081 +13%	1 165 +8%	1 216 +4%	1 228 +1%	1 210 -1%	1 299 +7%	1 250 -4%	1 336 +7%	1 493 +12%	1 562 +5%	1 666 +7%	1 703 +2%	1 662 -2%	1 743 +5%	1 734 -1%	1 745 +1%	1 881 +8%	1 898 +1%	2 044 +8%	2 143 +5%	2 226 +4%	2 356 +6%	2 580 +9%	2 721 +5%	2 800 +3%	2 827 +1%	3 070 +9%
Operating Income
Operating Expenses	(45)	(46)	(44)	(30)	(25)	(23)	(22)	(27)	(29)	(26)	(34)	(35)	(43)	(86)	(140)	(164)	(165)	(131)	(121)	(221)	(213)	(129)	(130)	(198)	(248)	(451)	(569)	(464)	(563)	(501)	(484)	(396)	(516)	(624)	(657)	(754)	(778)	(842)	(877)	(949)	(998)	(981)	(970)	(911)	(827)	(817)	(827)	(864)	(900)	(919)	(958)	(1 027)	(1 041)	(1 000)	(970)	(904)	(869)	(894)	(886)	(883)	(882)	(973)	(920)	(845)	(805)	(689)	(830)	(907)	(950)	(959)	(859)	(794)	(842)	(833)	(783)	(770)	(758)	(763)	(827)	(885)	(941)	(1 004)	(1 076)	(1 153)	(1 157)	(1 202)	(1 205)	(1 195)	(1 224)	(1 231)	(1 250)	(1 265)	(1 336)	(1 390)	(1 449)	(1 601)
Selling, General & Administrative	(35)	(33)	(31)	(30)	(30)	(29)	(30)	(27)	(27)	(29)	(32)	(37)	(43)	(92)	(111)	(139)	(166)	(149)	(171)	(206)	(223)	(243)	(266)	(333)	(380)	(457)	(521)	(589)	(587)	(551)	(574)	(516)	(592)	(669)	(696)	(745)	(775)	(837)	(866)	(902)	(949)	(915)	(895)	(874)	(779)	(768)	(780)	(813)	(844)	(867)	(887)	(912)	(913)	(891)	(893)	(872)	(846)	(857)	(842)	(839)	(829)	(810)	(778)	(741)	(725)	(702)	(702)	(703)	(698)	(724)	(741)	(775)	(795)	(787)	(752)	(717)	(721)	(734)	(787)	(849)	(893)	(944)	(1 031)	(1 070)	(1 091)	(1 115)	(1 117)	(1 146)	(1 151)	(1 135)	(1 124)	(1 122)	(1 189)	(1 283)	(1 358)	(1 463)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	(3)	(7)	(13)	(13)	(12)	(15)	(14)	(18)	(22)	(20)	(20)	(20)	(18)	(20)	(20)	0	(21)	(21)	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(9)	(13)	(13)	1	6	6	9	1	(0)	4	(0)	2	(0)	7	(29)	(25)	1	18	50	(15)	9	113	136	136	132	6	(47)	125	24	50	91	120	75	45	39	(0)	1	2	2	(34)	(36)	(51)	(61)	(19)	(27)	(29)	(28)	(32)	(38)	(33)	(51)	(115)	(107)	(88)	(58)	(32)	(23)	(37)	(44)	(44)	(53)	(163)	(143)	(105)	(80)	13	(128)	(204)	(252)	(235)	(119)	(19)	(47)	(45)	(32)	(53)	(37)	(29)	(40)	(35)	(47)	(60)	(45)	(84)	(65)	(88)	(89)	(49)	(73)	(97)	(126)	(144)	(148)	(106)	(92)	(137)
Operating Income	31 N/A	29 -8%	43 +49%	58 +35%	59 +3%	53 -10%	55 +3%	43 -22%	40 -7%	49 +24%	41 -17%	59 +46%	68 +15%	127 +86%	171 +34%	155 -10%	224 +45%	253 +13%	241 -5%	251 +4%	281 +12%	392 +40%	473 +21%	505 +7%	547 +8%	502 -8%	498 -1%	619 +24%	555 -10%	616 +11%	797 +29%	1 013 +27%	1 036 +2%	1 021 -1%	939 -8%	782 -17%	693 -11%	618 -11%	620 +0%	784 +26%	864 +10%	910 +5%	904 -1%	923 +2%	929 +1%	975 +5%	994 +2%	895 -10%	900 +1%	887 -2%	873 -2%	842 -4%	750 -11%	738 -2%	679 -8%	599 -12%	556 -7%	385 -31%	261 -32%	179 -31%	114 -37%	(79) N/A	(140) -78%	(111) +21%	(161) -45%	(26) +84%	(110) -319%	(72) +35%	9 N/A	121 +1 225%	306 +152%	422 +38%	385 -9%	377 -2%	516 +37%	480 -7%	578 +20%	730 +26%	735 +1%	781 +6%	762 -2%	658 -14%	667 +1%	581 -13%	588 +1%	678 +15%	692 +2%	849 +23%	918 +8%	994 +8%	1 106 +11%	1 315 +19%	1 385 +5%	1 411 +2%	1 377 -2%	1 469 +7%
Pre-Tax Income
Interest Income Expense	(0)	(0)	(0)	1	0	0	0	0	0	0	0	(1)	0	0	0	7	0	0	0	46	0	0	0	0	0	0	0	(177)	(71)	(94)	(28)	(41)	(46)	(50)	(155)	(140)	(135)	(122)	(96)	(79)	336	372	380	316	28	27	50	112	113	132	152	114	135	100	107	108	118	161	148	169	176	175	199	183	155	117	93	140	147	210	251	198	217	170	1 710	1 798	1 889	1 963	443	355	387	365	406	454	454	579	568	445	571	625	754	848	858	835	1 024	1 123
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(51)	0	0	0	(21)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(13)	0	0	0	0	0	0	0	0	(11)	0	0	0	(29)	(18)	(24)	(27)	(19)	(17)	(16)	(17)	(17)	(17)	(18)	(20)	(20)
Total Other Income	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	42	90	140	222	177	148	113	96	(321)	(312)	(325)	(299)	46	28	33	23	3	(9)	(16)	21	4	10	(1)	(17)	(17)	(28)	(27)	(30)	(29)	(26)	(23)	(18)	(13)	7	8	6	21	15	21	1	4	7	(4)	11	(17)	(40)	(43)	(20)	(73)	(65)	(66)	(24)	(16)	(70)	(66)	(13)	(81)	(41)	(34)	(39)	(33)	(26)	(34)	(29)
Pre-Tax Income	31 N/A	28 -8%	43 +50%	59 +38%	59 +1%	53 -10%	55 +3%	43 -21%	40 -7%	50 +24%	41 -17%	58 +42%	68 +18%	127 +86%	171 +34%	162 -6%	224 +39%	253 +13%	241 -5%	297 +23%	281 -5%	392 +40%	473 +21%	505 +7%	547 +8%	502 -8%	498 -1%	442 -11%	483 +9%	522 +8%	769 +47%	972 +26%	1 032 +6%	1 061 +3%	924 -13%	814 -12%	735 -10%	644 -12%	638 -1%	780 +22%	879 +13%	969 +10%	958 -1%	940 -2%	1 003 +7%	1 030 +3%	1 076 +5%	1 030 -4%	1 017 -1%	1 010 -1%	1 009 0%	976 -3%	889 -9%	847 -5%	785 -7%	690 -12%	656 -5%	519 -21%	382 -26%	318 -17%	261 -18%	70 -73%	37 -47%	55 +49%	(18) N/A	97 N/A	(10) N/A	75 N/A	177 +137%	343 +94%	565 +65%	620 +10%	606 -2%	554 -9%	2 222 +301%	2 289 +3%	2 450 +7%	2 652 +8%	1 134 -57%	1 106 -2%	1 077 -3%	958 -11%	1 007 +5%	982 -3%	1 008 +3%	1 163 +15%	1 167 +0%	1 262 +8%	1 391 +10%	1 562 +12%	1 809 +16%	2 106 +16%	2 193 +4%	2 202 +0%	2 348 +7%	2 544 +8%
Net Income
Tax Provision	(3)	(3)	(8)	(6)	(6)	(6)	(1)	(9)	(10)	(12)	(13)	(7)	(7)	(16)	(25)	(18)	(33)	(38)	(32)	(58)	(42)	(37)	(55)	(56)	(68)	(90)	(102)	(112)	(127)	(117)	(130)	(114)	(110)	(124)	(110)	(129)	(146)	(146)	(159)	(188)	(196)	(223)	(224)	(161)	(131)	(102)	(87)	(136)	(150)	(160)	(158)	(145)	(127)	(108)	(107)	(97)	(92)	(83)	(72)	(74)	(71)	(70)	(66)	(65)	(62)	(61)	(62)	(69)	(75)	(80)	(86)	(86)	(85)	(82)	(457)	(460)	(461)	(466)	(96)	(89)	(97)	(107)	(113)	(123)	(129)	(138)	(146)	(157)	(162)	(163)	(174)	(185)	(193)	(201)	(205)	(148)
Income from Continuing Operations	27	26	35	53	53	47	54	34	30	38	28	52	61	112	146	144	191	214	209	239	238	355	418	450	479	412	396	330	356	405	639	858	922	937	814	685	589	498	480	592	683	747	735	779	872	927	990	894	867	850	852	831	762	739	678	593	564	436	310	245	190	(1)	(30)	(11)	(79)	36	(72)	6	102	264	479	534	521	472	1 765	1 829	1 989	2 187	1 038	1 017	980	851	894	859	879	1 025	1 020	1 106	1 229	1 399	1 636	1 921	2 000	2 001	2 143	2 396
Income to Minority Interest	(6)	(5)	(5)	(5)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(6)	(7)	(9)	(23)	(16)	(23)	(30)	(22)	(24)	(23)	(28)	(29)	(25)	(25)	(24)	(29)	(48)	(58)	(66)	(100)	(98)	(91)	(99)	(73)	(85)	(89)	(70)	(80)	(94)	(141)	(158)	(142)	(119)	(151)	(166)	(204)	(175)	(164)	(160)	(158)	(170)	(163)	(191)	(178)	(145)	(156)	(100)	(91)	(93)	(96)	(91)	(83)	(84)	(71)	(73)	(79)	(90)	(87)	(106)	(96)	(118)	(126)	(122)	(117)	(69)	(65)	(63)	(80)	(103)	(96)	(83)	(76)	(50)	(68)	(86)	(118)	(164)	(184)	(221)	(236)	(272)	(291)	(316)	(322)	(389)
Net Income (Common)	28 N/A	26 -4%	36 +34%	47 +34%	50 +5%	45 -9%	53 +17%	33 -37%	30 -11%	36 +23%	26 -28%	46 +76%	54 +17%	103 +92%	124 +20%	128 +3%	168 +32%	183 +9%	184 +0%	242 +32%	242 0%	353 +46%	411 +17%	422 +3%	451 +7%	386 -14%	369 -5%	278 -25%	292 +5%	330 +13%	522 +58%	729 +40%	803 +10%	813 +1%	725 -11%	600 -17%	500 -17%	429 -14%	399 -7%	498 +25%	542 +9%	589 +9%	592 +1%	660 +11%	721 +9%	761 +6%	785 +3%	719 -8%	703 -2%	690 -2%	694 +1%	661 -5%	599 -10%	548 -9%	500 -9%	448 -10%	409 -9%	335 -18%	218 -35%	151 -31%	94 -38%	(92) N/A	(113) -23%	(95) +16%	(150) -58%	(38) +75%	(152) -302%	(84) +44%	15 N/A	158 +925%	383 +143%	416 +9%	395 -5%	349 -12%	1 648 +372%	1 760 +7%	1 925 +9%	2 124 +10%	958 -55%	914 -5%	884 -3%	768 -13%	819 +7%	809 -1%	811 +0%	939 +16%	902 -4%	942 +4%	1 046 +11%	1 178 +13%	1 400 +19%	1 649 +18%	1 709 +4%	1 685 -1%	1 821 +8%	2 007 +10%
EPS (Diluted)	0.18 N/A	0.17 -6%	0.23 +35%	0.3 +30%	0.31 +3%	0.28 -10%	0.32 +14%	0.21 -34%	0.18 -14%	0.22 +22%	0.16 -27%	0.29 +81%	0.33 +14%	0.44 +33%	0.41 -7%	0.43 +5%	0.56 +30%	0.62 +11%	0.51 -18%	0.68 +33%	0.68 N/A	1 +47%	1.16 +16%	1.19 +3%	1.27 +7%	1.09 -14%	1.04 -5%	0.78 -25%	0.82 +5%	0.86 +5%	1.41 +64%	1.73 +23%	1.9 +10%	1.92 +1%	1.74 -9%	1.45 -17%	1.18 -19%	1.01 -14%	0.99 -2%	1.21 +22%	1.33 +10%	1.45 +9%	1.46 +1%	1.61 +10%	1.72 +7%	1.8 +5%	1.88 +4%	1.74 -7%	1.71 -2%	1.7 -1%	1.72 +1%	1.64 -5%	1.55 -5%	1.42 -8%	1.29 -9%	1.16 -10%	1.07 -8%	0.88 -18%	0.58 -34%	0.4 -31%	0.25 -38%	-0.24 N/A	-0.3 -25%	-0.25 +17%	-0.39 -56%	-0.09 +77%	-0.59 -556%	-0.33 +44%	0.03 N/A	0.4 +1 233%	0.99 +148%	1.08 +9%	1.03 -5%	0.91 -12%	4.29 +371%	4.58 +7%	5.01 +9%	5.52 +10%	2.49 -55%	2.38 -4%	2.3 -3%	2 -13%	2.2 +10%	2.15 -2%	2.18 +1%	2.5 +15%	2.42 -3%	2.51 +4%	2.79 +11%	3.14 +13%	3.73 +19%	4.5 +21%	4.66 +4%	4.6 -1%	4.97 +8%	4.57 -8%

Income Statement Balance Sheet Cash Flow Statement

Cyrela Brazil Realty SA Empreendimentos e Participacoes
BOVESPA:CYRE3

Income Statement

Earnings Waterfall
Cyrela Brazil Realty SA Empreendimentos e Participacoes

Income Statement
Cyrela Brazil Realty SA Empreendimentos e Participacoes

See Also

Company

Help

Tools

Stocks

Cyrela Brazil Realty SA Empreendimentos e Participacoes BOVESPA:CYRE3

Income Statement

Earnings Waterfall Cyrela Brazil Realty SA Empreendimentos e Participacoes

Income Statement Cyrela Brazil Realty SA Empreendimentos e Participacoes

See Also

Company

Help

Tools

Stocks

Cyrela Brazil Realty SA Empreendimentos e Participacoes
BOVESPA:CYRE3

Earnings Waterfall
Cyrela Brazil Realty SA Empreendimentos e Participacoes

Income Statement
Cyrela Brazil Realty SA Empreendimentos e Participacoes