Watchlist Manager

Watchlist

Price: 3.21 BRL -1.23% Market Closed

Market Cap: R$4B

D	Diagnosticos da America SA BOVESPA:DASA3	BR
B	Beijing Capital Jiaye Property Services Co Ltd HKEX:2210	CN

Income Statement

Currency: BRL

	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	15	20	23	23	27	22	21	24	31	34	39	40	33	41	31	36	51	80	94	102	95	85	68	63	62	242	262	303	333	175	168	136	122	116	107	114	141	150	164	166	154	168	169	190	196	201	206	196	196	190	197	194	188	185	173	172	167	159	188	212	242	273	270	263	285	315	341	393	423	523	743	1 083	1 391	1 602	1 404	1 402	1 435	1 791	1 744	1 710	1 665	1 689	1 707	1 658	1 594	1 528
Revenue	334 N/A	448 +34%	468 +5%	488 +4%	511 +5%	528 +3%	563 +6%	591 +5%	627 +6%	671 +7%	705 +5%	748 +6%	802 +7%	859 +7%	927 +8%	1 002 +8%	1 074 +7%	1 138 +6%	1 206 +6%	1 277 +6%	1 341 +5%	1 388 +4%	1 422 +2%	1 451 +2%	1 475 +2%	1 502 +2%	1 653 +10%	1 816 +10%	2 021 +11%	2 180 +8%	2 226 +2%	2 257 +1%	2 246 -1%	2 264 +1%	2 289 +1%	2 349 +3%	2 407 +2%	2 488 +3%	2 528 +2%	2 584 +2%	2 666 +3%	2 698 +1%	2 691 0%	2 731 +1%	2 731 +0%	2 794 +2%	2 864 +2%	2 899 +1%	2 965 +2%	3 041 +3%	3 138 +3%	3 178 +1%	3 259 +3%	3 399 +4%	3 545 +4%	3 733 +5%	3 886 +4%	3 933 +1%	3 992 +1%	4 096 +3%	4 238 +3%	4 365 +3%	4 795 +10%	4 986 +4%	5 887 +18%	7 039 +20%	7 959 +13%	9 280 +17%	9 973 +7%	10 419 +4%	11 178 +7%	11 862 +6%	12 523 +6%	13 129 +5%	13 527 +3%	13 869 +3%	14 213 +2%	14 252 +0%	14 446 +1%	14 771 +2%	14 971 +1%	15 322 +2%	15 420 +1%	13 931 -10%	12 570 -10%	11 170 -11%
Gross Profit
Cost of Revenue	(225)	(307)	(318)	(330)	(348)	(362)	(381)	(398)	(416)	(444)	(467)	(499)	(544)	(585)	(638)	(691)	(740)	(780)	(821)	(866)	(899)	(943)	(942)	(941)	(941)	(947)	(1 036)	(1 149)	(1 282)	(1 399)	(1 443)	(1 481)	(1 512)	(1 565)	(1 607)	(1 656)	(1 688)	(1 715)	(1 733)	(1 770)	(1 821)	(1 857)	(1 879)	(1 926)	(1 963)	(2 026)	(2 046)	(2 050)	(2 045)	(2 076)	(2 082)	(2 113)	(2 155)	(2 239)	(2 352)	(2 438)	(2 515)	(2 537)	(2 582)	(2 658)	(2 749)	(2 818)	(3 223)	(3 666)	(4 415)	(5 284)	(5 879)	(6 503)	(6 884)	(7 302)	(7 815)	(8 397)	(8 893)	(9 330)	(9 642)	(9 823)	(10 122)	(10 365)	(10 544)	(10 814)	(10 986)	(11 129)	(11 158)	(10 075)	(8 975)	(7 777)
Gross Profit	108 N/A	142 +31%	150 +6%	158 +6%	163 +3%	166 +2%	182 +10%	193 +6%	211 +10%	227 +7%	239 +5%	248 +4%	258 +4%	274 +6%	289 +5%	311 +8%	334 +7%	357 +7%	385 +8%	411 +7%	442 +8%	445 +1%	481 +8%	511 +6%	534 +5%	556 +4%	617 +11%	667 +8%	739 +11%	781 +6%	783 +0%	776 -1%	733 -5%	699 -5%	682 -2%	693 +2%	719 +4%	773 +8%	796 +3%	814 +2%	845 +4%	841 -1%	812 -3%	805 -1%	768 -5%	768 +0%	817 +6%	848 +4%	919 +8%	965 +5%	1 056 +9%	1 065 +1%	1 104 +4%	1 161 +5%	1 193 +3%	1 295 +8%	1 370 +6%	1 397 +2%	1 410 +1%	1 438 +2%	1 489 +4%	1 546 +4%	1 572 +2%	1 320 -16%	1 471 +11%	1 756 +19%	2 080 +18%	2 777 +34%	3 089 +11%	3 117 +1%	3 364 +8%	3 464 +3%	3 630 +5%	3 798 +5%	3 885 +2%	4 046 +4%	4 091 +1%	3 887 -5%	3 902 +0%	3 957 +1%	3 985 +1%	4 193 +5%	4 263 +2%	3 855 -10%	3 595 -7%	3 393 -6%
Operating Income
Operating Expenses	(90)	(125)	(132)	(130)	(118)	(104)	(148)	(159)	(177)	(145)	(156)	(158)	(168)	(204)	(217)	(232)	(253)	(279)	(260)	(303)	(277)	(286)	(339)	(290)	(289)	(262)	(289)	(330)	(375)	(406)	(423)	(438)	(444)	(454)	(470)	(475)	(482)	(483)	(499)	(515)	(543)	(592)	(608)	(629)	(626)	(611)	(616)	(607)	(609)	(665)	(672)	(719)	(785)	(825)	(849)	(883)	(917)	(1 044)	(1 066)	(1 094)	(1 127)	(1 152)	(1 312)	(1 257)	(1 424)	(1 613)	(1 903)	(2 709)	(2 897)	(3 029)	(3 039)	(2 725)	(2 845)	(2 782)	(2 851)	(3 024)	(3 046)	(2 974)	(2 991)	(2 916)	(2 834)	(3 099)	(3 101)	(2 526)	(2 325)	(2 385)
Selling, General & Administrative	(53)	(89)	(93)	(94)	(99)	(89)	(115)	(128)	(139)	(151)	(146)	(151)	(161)	(172)	(173)	(175)	(183)	(189)	(217)	(277)	(290)	(277)	(297)	(252)	(245)	(234)	(258)	(300)	(342)	(385)	(398)	(403)	(404)	(410)	(424)	(431)	(449)	(449)	(461)	(476)	(494)	(517)	(531)	(553)	(548)	(549)	(561)	(537)	(538)	(595)	(598)	(655)	(727)	(746)	(754)	(779)	(797)	(942)	(961)	(984)	(1 007)	(990)	(1 137)	(1 061)	(1 234)	(1 417)	(1 704)	(2 520)	(2 666)	(2 784)	(2 821)	(2 446)	(2 532)	(2 491)	(2 473)	(2 596)	(2 599)	(2 449)	(2 458)	(2 420)	(2 385)	(3 187)	(2 929)	(2 833)	(2 682)	(2 381)
Depreciation & Amortization	(34)	(43)	(39)	(36)	(24)	(36)	(36)	(34)	(41)	(30)	(32)	(37)	(44)	(53)	(67)	(80)	(88)	(96)	0	0	0	(25)	(13)	(21)	(29)	(32)	(34)	(37)	(40)	(51)	(55)	(59)	(66)	(68)	(70)	(69)	(65)	(53)	(57)	(57)	(58)	(60)	(56)	(57)	(56)	(56)	(46)	(56)	(58)	(58)	(69)	(62)	(65)	(77)	(88)	(96)	(102)	(104)	(109)	(113)	(121)	(158)	(178)	(210)	(210)	(217)	(226)	(216)	(270)	(292)	(325)	(377)	(402)	(373)	(401)	(422)	(446)	(527)	(554)	(568)	(560)	0	0	0	0	0
Other Operating Expenses	(3)	6	(0)	(0)	6	20	2	3	3	37	22	29	37	21	23	22	18	5	(44)	(26)	13	16	(29)	(17)	(15)	5	3	8	7	30	29	24	25	25	24	25	32	19	19	18	10	(15)	(21)	(19)	(22)	(6)	(11)	(15)	(13)	(11)	(6)	(2)	8	(2)	(7)	(8)	(18)	2	4	3	2	(4)	3	13	20	21	26	27	38	48	107	99	89	82	23	(6)	(1)	2	21	72	110	87	(172)	307	357	(4)
Operating Income	19 N/A	16 -13%	18 +11%	29 +57%	45 +59%	62 +36%	34 -46%	34 +1%	34 0%	82 +143%	82 +0%	90 +9%	90 -1%	71 -21%	72 +2%	79 +10%	81 +2%	78 -3%	124 +59%	109 -13%	165 +52%	159 -4%	141 -11%	221 +56%	245 +11%	294 +20%	328 +12%	337 +3%	365 +8%	375 +3%	360 -4%	338 -6%	289 -15%	245 -15%	212 -13%	218 +3%	236 +9%	290 +22%	297 +3%	299 +1%	302 +1%	249 -18%	204 -18%	176 -14%	142 -19%	158 +11%	202 +28%	241 +20%	311 +29%	300 -3%	384 +28%	346 -10%	319 -8%	336 +5%	345 +3%	411 +19%	453 +10%	353 -22%	343 -3%	344 +0%	362 +5%	394 +9%	260 -34%	63 -76%	47 -25%	142 +202%	177 +24%	68 -61%	192 +180%	88 -54%	325 +269%	739 +128%	784 +6%	1 017 +30%	1 034 +2%	1 022 -1%	1 045 +2%	913 -13%	911 0%	1 041 +14%	1 151 +11%	1 094 -5%	1 162 +6%	1 329 +14%	1 270 -4%	1 009 -21%
Pre-Tax Income
Interest Income Expense	(22)	(33)	(28)	(23)	(31)	(40)	(24)	(23)	(11)	(46)	(27)	(32)	(44)	(40)	(53)	(121)	(118)	(83)	(87)	(22)	(33)	(53)	(13)	(22)	(25)	(131)	(138)	(178)	(202)	(129)	(121)	(97)	(92)	(93)	(86)	(93)	(120)	(116)	(124)	(111)	(82)	(79)	(78)	(82)	(91)	(93)	(88)	(81)	(87)	(85)	(96)	(105)	(106)	(123)	(124)	(130)	(122)	(121)	(141)	(160)	(216)	(226)	(299)	(312)	(332)	(347)	(333)	(304)	(303)	(379)	(502)	(797)	(1 088)	(1 332)	(1 105)	(1 116)	(1 090)	(1 652)	(1 624)	(1 681)	(1 707)	(1 496)	(1 458)	(1 375)	(1 214)	(1 294)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	30	24	26	28	(4)	1	0	0	0	0	0	0	0	0	3	6	(3)	8	7	2	12	2
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	(1)	(1)	(2)	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(2)	(0)	1	1	2	0	(2)	0	0	0	(3)	(13)	(23)	(23)	(35)	(30)	(29)	(35)	(39)	(44)	(38)	(21)	(16)	7	31	29	27	4	(20)	(22)	(21)	(13)	(12)	(11)	(13)	(15)	(18)	(20)	(18)	(25)	(28)	(33)	(40)	(38)	(40)	(38)	(35)	(33)	(32)	(34)	(40)	(50)	(33)	(39)	(37)	(36)	(60)	(83)	(91)	(120)	(135)	(264)	(771)	(830)	(894)	(257)	(238)	(190)	(205)	(673)	(700)	(707)	(675)	(330)
Pre-Tax Income	(4) N/A	(18) -386%	(11) +41%	4 N/A	14 +265%	21 +53%	9 -55%	11 +13%	23 +121%	36 +55%	54 +51%	57 +5%	44 -24%	29 -34%	19 -34%	(42) N/A	(36) +15%	(5) +87%	37 N/A	86 +134%	132 +53%	106 -20%	125 +17%	186 +50%	197 +6%	140 -29%	155 +10%	130 -16%	133 +2%	211 +58%	200 -5%	197 -2%	160 -19%	131 -18%	110 -16%	131 +19%	148 +13%	203 +37%	199 -2%	191 -4%	200 +4%	148 -26%	105 -29%	81 -23%	39 -51%	53 +36%	100 +88%	145 +45%	206 +42%	195 -5%	270 +38%	215 -20%	185 -14%	181 -2%	181 +0%	244 +35%	291 +19%	194 -33%	167 -14%	152 -9%	115 -24%	139 +21%	(79) N/A	(300) -281%	(288) +4%	(219) +24%	(167) +24%	(245) -46%	(175) +28%	(374) -114%	(269) +28%	(179) +34%	(439) -146%	(579) -32%	(841) -45%	(924) -10%	(939) -2%	(996) -6%	(949) +5%	(824) +13%	(764) +7%	(1 067) -40%	(990) +7%	(751) +24%	(607) +19%	(613) -1%
Net Income
Tax Provision	(3)	(1)	(3)	(4)	(8)	(10)	(10)	(11)	(16)	(19)	16	17	23	28	(7)	13	6	(8)	(16)	(23)	(37)	(21)	(28)	(60)	(60)	(42)	(49)	(38)	(36)	(66)	(63)	(62)	(55)	(47)	(38)	(47)	(55)	(71)	(69)	(64)	(65)	(59)	(47)	(43)	(35)	(29)	(71)	(106)	(115)	(100)	(100)	(63)	(55)	(46)	(42)	(65)	(78)	(9)	4	9	18	(8)	64	104	100	72	86	193	149	157	100	4	99	191	249	168	89	(134)	(190)	(130)	(95)	(129)	(141)	(452)	(412)	(522)
Income from Continuing Operations	(6)	(19)	(14)	(1)	5	10	(0)	(0)	7	17	71	74	67	57	12	(29)	(30)	(12)	21	63	96	85	96	126	138	98	106	92	97	145	137	135	105	85	72	84	93	132	131	128	135	88	58	38	4	24	29	40	91	95	170	153	130	134	139	180	213	185	171	161	132	130	(15)	(195)	(189)	(148)	(81)	(52)	(26)	(217)	(169)	(175)	(340)	(388)	(592)	(756)	(850)	(1 130)	(1 138)	(955)	(859)	(1 196)	(1 130)	(1 203)	(1 019)	(1 135)
Income to Minority Interest	0	0	0	0	(0)	0	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	(0)	0	0	0	0	0	0	1	1	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(3)	(3)	(5)	(4)	(1)	(2)	(3)	(5)	(5)	(4)	(3)	(2)	(3)	(4)	(9)	(10)	(10)	(8)	(2)	0	1	2	4	6	(8)	(12)	(17)	(20)	(5)	(6)	(5)	(9)	(17)
Net Income (Common)	(6) N/A	(19) -195%	(14) +28%	(1) +95%	5 N/A	10 +92%	(0) N/A	(0) +25%	7 N/A	17 +126%	71 +328%	74 +5%	67 -9%	57 -16%	11 -80%	(30) N/A	(31) -4%	(13) +58%	20 N/A	62 +215%	95 +52%	84 -11%	95 +14%	125 +32%	138 +10%	98 -29%	106 +8%	92 -13%	97 +6%	146 +50%	137 -6%	135 -2%	105 -22%	85 -19%	72 -15%	84 +16%	93 +11%	131 +41%	136 +4%	133 -3%	141 +6%	82 -41%	54 -34%	32 -41%	(2) N/A	24 N/A	27 +15%	39 +43%	90 +130%	95 +5%	169 +78%	152 -10%	129 -15%	131 +2%	136 +3%	175 +29%	210 +20%	184 -12%	168 -9%	158 -6%	127 -19%	125 -2%	(19) N/A	(198) -917%	(191) +4%	(151) +21%	(85) +44%	(60) +29%	(36) +40%	(227) -525%	(177) +22%	(177) +0%	(340) -92%	(387) -14%	(590) -53%	(752) -27%	(843) -12%	(1 166) -38%	(1 176) -1%	(998) +15%	(905) +9%	(1 199) -32%	(1 137) +5%	(1 211) -7%	(1 028) +15%	(1 152) -12%
EPS (Diluted)	-0.03 N/A	-0.09 -200%	-0.06 +33%	0 N/A	0.02 N/A	0.05 +150%	-0.01 N/A	-0.01 N/A	0.02 N/A	0.07 +250%	0.3 +329%	0.32 +7%	0.29 -9%	0.25 -14%	0.05 -80%	-0.13 N/A	-0.13 N/A	-0.06 +54%	0.09 N/A	0.27 +200%	0.41 +52%	0.36 -12%	0.41 +14%	0.54 +32%	0.59 +9%	0.43 -27%	0.33 -23%	0.31 -6%	0.31 N/A	0.47 +52%	0.44 -6%	0.43 -2%	0.34 -21%	0.27 -21%	0.24 -11%	0.28 +17%	0.31 +11%	0.42 +35%	0.42 N/A	0.41 -2%	0.45 +10%	0.28 -38%	0.19 -32%	0.1 -47%	0 N/A	0.08 N/A	0.09 +12%	0.12 +33%	0.28 +133%	0.29 +4%	0.5 +72%	0.47 -6%	0.4 -15%	0.42 +5%	0.42 N/A	0.54 +29%	0.64 +19%	0.59 -8%	0.5 -15%	0.47 -6%	0.38 -19%	0.37 -3%	-0.04 N/A	-0.39 -875%	-0.41 -5%	-0.31 +24%	-0.18 +42%	-0.09 +50%	-0.07 +22%	-0.4 -471%	-0.31 +23%	-0.3 +3%	-0.59 -97%	-0.69 -17%	-1.06 -54%	-0.99 +7%	-1.12 -13%	-1.56 -39%	-1.57 -1%	-1.33 +15%	-1.21 +9%	-0.96 +21%	-0.91 +5%	-0.96 -5%	-0.81 +16%	-0.92 -14%

Income Statement Balance Sheet Cash Flow Statement

Diagnosticos da America SA
BOVESPA:DASA3

Income Statement

Earnings Waterfall
Diagnosticos da America SA

Income Statement
Diagnosticos da America SA

See Also

Company

Help

Tools

Stocks

Diagnosticos da America SA BOVESPA:DASA3

Income Statement

Earnings Waterfall Diagnosticos da America SA

Income Statement Diagnosticos da America SA

See Also

Company

Help

Tools

Stocks

Diagnosticos da America SA
BOVESPA:DASA3

Earnings Waterfall
Diagnosticos da America SA

Income Statement
Diagnosticos da America SA