
Embraer SA
BOVESPA:EMBR3

Intrinsic Value
The intrinsic value of one
EMBR3
stock under the Base Case scenario is
16.98
BRL.
Compared to the current market price of 66.12 BRL,
Embraer SA
is
Overvalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Embraer SA
Fundamental Analysis
Want a deep‑dive on Embraer SA?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Embraer SA
Balance Sheet Decomposition
Embraer SA
Current Assets | 40.3B |
Cash & Short-Term Investments | 13.6B |
Receivables | 7.3B |
Other Current Assets | 19.3B |
Non-Current Assets | 32.9B |
Long-Term Investments | 2.4B |
PP&E | 12.7B |
Intangibles | 15.5B |
Other Non-Current Assets | 2.3B |
Free Cash Flow Analysis
Embraer SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Embraer SA
Revenue
|
35.4B
BRL
|
Cost of Revenue
|
-29.1B
BRL
|
Gross Profit
|
6.4B
BRL
|
Operating Expenses
|
-2.8B
BRL
|
Operating Income
|
3.5B
BRL
|
Other Expenses
|
-1.6B
BRL
|
Net Income
|
1.9B
BRL
|
EMBR3 Profitability Score
Profitability Due Diligence
Embraer SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Embraer SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
EMBR3 Solvency Score
Solvency Due Diligence
Embraer SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Embraer SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EMBR3 Price Targets Summary
Embraer SA
According to Wall Street analysts, the average 1-year price target for
EMBR3
is 62.16 BRL
with a low forecast of 47.67 BRL and a high forecast of 79.8 BRL.
Dividends
Current shareholder yield for EMBR3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EMBR3
stock under the Base Case scenario is
16.98
BRL.
Compared to the current market price of 66.12 BRL,
Embraer SA
is
Overvalued by 74%.